This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.91B - | 6.38B 7.99% | 6.18B 3.20% | 6.89B 11.56% | 6.81B 1.25% | 8.20B 20.51% | 7.49B 8.68% | 7.80B 4.11% | 8.29B 6.36% | 12.69B 52.95% | 13.05B 2.85% | |
cost of revenue | 46M - | 5.33B 11,478.26% | ||||||||||
gross profit | 5.91B - | 6.38B 7.99% | 6.18B 3.20% | 6.89B 11.56% | 6.81B 1.25% | 8.20B 20.51% | 7.49B 8.68% | 7.80B 4.11% | 8.29B 6.36% | 12.64B 52.39% | 7.72B 38.91% | |
selling and marketing expenses | 98M - | 110M 12.24% | 104M 5.45% | 114M 9.62% | 147M 28.95% | 162M 10.20% | 104M 35.80% | 107M 2.88% | 118M 10.28% | 126M 6.78% | 115M 8.73% | |
general and administrative expenses | 1.98B - | 2.07B 4.44% | 2.21B 6.95% | 2.25B 1.58% | 2.35B 4.67% | 2.42B 2.68% | 2.73B 12.90% | 2.76B 1.21% | 2.69B 2.82% | 2.98B 10.84% | 3.05B 2.42% | |
selling general and administrative expenses | 2.08B - | 2.18B 4.81% | 2.32B 6.33% | 2.36B 1.94% | 2.50B 5.84% | 2.42B 3.36% | 2.83B 17.20% | 2.87B 1.27% | 2.80B 2.33% | 3.10B 10.67% | 3.16B 1.97% | |
research and development expenses | ||||||||||||
other expenses | -5.51B - | -5.70B 3.32% | -5.85B 2.69% | -5.79B 0.96% | -5.50B 5.07% | -7.42B 34.87% | -8.53B 14.95% | -7.15B 16.14% | -7.03B 1.75% | -1.60B 77.22% | 1.64B 202.69% | |
cost and expenses | -3.43B - | -3.52B 2.42% | -3.53B 0.43% | -3.43B 2.86% | -3.00B 12.59% | -5.00B 66.76% | -5.69B 13.86% | -4.28B 24.80% | -4.22B 1.35% | 9.58B 326.75% | 10.13B 5.79% | |
operating expenses | -3.43B - | -3.52B 2.42% | -3.53B 0.43% | -3.43B 2.86% | -3.00B 12.59% | -5.00B 66.76% | -5.69B 13.86% | -4.28B 24.80% | -4.22B 1.35% | 1.60B 137.90% | 4.81B 200.25% | |
interest expense | 451M - | 495M 9.76% | 578M 16.77% | 691M 19.55% | 1.04B 50.94% | 1.46B 39.69% | 790M 45.78% | 441M 44.18% | 978M 121.77% | 989M 1.12% | 4.80B 384.93% | |
ebitda | 2.89B - | 3.31B 14.39% | 3.10B 6.26% | 3.80B 22.68% | 4.17B 9.60% | 3.67B 11.85% | 2.29B 37.70% | 3.87B 68.89% | 4.51B 16.58% | 481M 89.33% | 3.41B 609.15% | |
operating income | 2.48B - | 2.87B 15.70% | 2.65B 7.64% | 3.46B 30.79% | 3.81B 9.99% | 3.20B 15.91% | 1.80B 43.88% | 3.52B 95.72% | 4.07B 15.75% | 10.61B 160.60% | 2.92B 72.51% | |
depreciation and amortization | 414M - | 441M 6.52% | 453M 2.72% | 341M 24.72% | 360M 5.57% | 472M 31.11% | 492M 4.24% | 349M 29.07% | 436M 24.93% | 481M 10.32% | 495M 2.91% | |
total other income expenses net | -449M - | -501M 11.58% | -582M 16.17% | -691M 18.73% | -1.04B 50.94% | -978M - | 2.99B 405.52% | |||||
income before tax | 2.03B - | 2.37B 16.62% | 2.06B 12.68% | 2.77B 34.19% | 2.77B 0.22% | 3.20B 15.80% | 1.80B 43.88% | 3.52B 95.72% | 3.09B 12.06% | 2.99B 3.39% | 2.92B 2.41% | |
income tax expense | 545M - | 659M 20.92% | 505M 23.37% | 577M 14.26% | 572M 0.87% | 690M 20.63% | 370M 46.38% | 747M 101.89% | 647M 13.39% | 639M 1.24% | 602M 5.79% | |
net income | 1.48B - | 1.71B 15.60% | 1.56B 8.64% | 2.19B 40.28% | 2.19B 0.05% | 2.51B 14.55% | 1.43B 43.19% | 2.77B 94.11% | 2.45B 11.70% | 2.35B 3.97% | 2.31B 1.49% | |
weighted average shs out | 833.12M - | 798.63M 4.14% | 757.37M 5.17% | 728.29M 3.84% | 673.35M 7.54% | 710.43M 5.51% | 714.73M 0.60% | 702.19M 1.75% | 688.63M 1.93% | 684.17M 0.65% | 682.16M 0.29% | |
weighted average shs out dil | 842.97M - | 807.66M 4.19% | 764.43M 5.35% | 740.69M 3.11% | 685.49M 7.45% | 720.07M 5.04% | 719.74M 0.05% | 711.20M 1.19% | 694.95M 2.28% | 687.68M 1.05% | 687.30M 0.05% | |
eps | 1.68 - | 2.03 20.83% | 1.95 3.94% | 2.88 47.69% | 3.26 13.19% | 3.38 3.68% | 1.84 45.56% | 3.78 105.43% | 3.38 10.58% | 3.23 4.44% | 3.16 2.17% | |
epsdiluted | 1.66 - | 2.01 21.08% | 1.93 3.98% | 2.83 46.63% | 3.20 13.07% | 3.33 4.06% | 1.83 45.05% | 3.73 103.83% | 3.35 10.19% | 3.22 3.88% | 3.14 2.48% |
All numbers in USD (except ratios and percentages)