NASDAQ:FROG

JFrog

Stock

USD

Last Close

47.26

06/11 22:31

Market Cap

3.83B

Beta: 0.46

Volume Today

716.53K

Avg: 789.58K

PE Ratio

−50.89

PFCF: 80.46

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24
revenue	63.53M -	104.72M 64.82%	150.83M 44.03%	206.68M 37.03%	280.04M 35.49%	349.89M 24.94%	428.49M 22.47%
cost of revenue	10.71M -	20.04M 87.05%	28.45M 42.01%	41.82M 47.00%	62.29M 48.93%	77.04M 23.69%	98.30M 27.59%
gross profit	52.82M -	84.68M 60.32%	122.38M 44.51%	164.86M 34.72%	217.75M 32.08%	272.84M 25.30%	330.19M 21.02%
selling and marketing expenses	34.97M -	44.09M 26.07%	60.94M 38.21%	96.96M 59.12%	130.81M 34.91%	150.68M 15.18%	190.40M 26.37%
general and administrative expenses	18.84M -	17.80M 5.54%	34.52M 93.93%	56.66M 64.15%	55.56M 1.95%	63.13M 13.64%	70.02M 10.91%
selling general and administrative expenses	53.81M -	61.89M 15.00%	95.45M 54.24%	153.63M 60.94%	186.37M 21.31%	213.81M 14.72%	260.42M 21.80%
research and development expenses	25.86M -	29.73M 14.96%	41.11M 38.29%	79.60M 93.62%	121.22M 52.29%	134.58M 11.02%	160.86M 19.53%
other expenses						114.40M -
cost and expenses	90.39M -	111.65M 23.53%	165.02M 47.80%	275.05M 66.68%	369.88M 34.48%	425.43M 15.02%	519.59M 22.13%
operating expenses	79.68M -	91.62M 14.99%	136.57M 49.06%	233.23M 70.78%	307.59M 31.88%	348.39M 13.26%	421.29M 20.92%
interest expense					-5.09M -
ebitda	-25.73M -	-4.13M 83.96%	-10.53M 155.20%	-59.62M 466.11%	-75.19M 26.10%	-60.24M 19.87%	-69.64M 15.59%
operating income	-26.86M -	-6.94M 74.17%	-14.19M 104.58%	-68.37M 381.74%	-89.84M 31.40%	-75.55M 15.91%	-91.10M 20.58%
depreciation and amortization	1.12M -	2.81M 150.89%	3.66M 30.25%	8.75M 138.96%	14.65M 67.56%	15.30M 4.42%	21.46M 40.23%
total other income expenses net	1.31M -	3.17M 142.06%	2.04M 35.51%	744K 63.62%	5.09M 584.68%	-56.01M 1,199.55%	25.28M 145.13%
income before tax	-25.55M -	-3.77M 85.26%	-12.15M 222.54%	-67.63M 456.72%	-84.75M 25.32%	-54.52M 35.67%	-65.82M 20.74%
income tax expense	470K -	1.63M 246.38%	-2.74M 268.43%	-3.42M 24.80%	5.44M 258.91%	6.74M 23.94%	3.42M 49.32%
net income	-26.02M -	-5.39M 79.27%	-9.40M 74.36%	-64.20M 582.65%	-90.18M 40.47%	-61.26M 32.08%	-69.24M 13.03%
weighted average shs out	80.31M -	80.31M 0%	46.49M 42.11%	94.78M 103.89%	99.24M 4.71%	103.32M 4.10%	109.69M 6.17%
weighted average shs out dil	80.31M -	80.31M 0%	46.49M 42.11%	94.78M 103.89%	99.24M 4.71%	103.32M 4.10%	109.69M 6.17%
eps	-0.32 -	-0.07 79%	-0.20 197.62%	-0.68 240%	-0.91 33.82%	-0.59 35.16%	-0.63 6.78%
epsdiluted	-0.32 -	-0.07 79%	-0.20 197.62%	-0.68 240%	-0.91 33.82%	-0.59 35.16%	-0.63 6.78%

All numbers in USD (except ratios and percentages)