NASDAQ:FSV
FirstService Corporation
- Stock
Last Close
203.19
17/05 20:00
Market Cap
10.03B
Beta: 1.00
Volume Today
79.78K
Avg: 49.81K
PE Ratio
53.93
PFCF: 55.90
Dividend Yield
0.54%
Payout:27.33%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.34B - | 1.13B 51.70% | 1.26B 11.67% | 1.48B 17.31% | 1.71B 15.01% | 1.93B 13.25% | 2.41B 24.64% | 2.77B 15.16% | 3.25B 17.19% | 3.75B 15.29% | 4.33B 15.72% | |
cost of revenue | 1.51B - | 800.05M 47.01% | 883.96M 10.49% | 1.05B 18.79% | 1.19B 13.26% | 1.32B 11.00% | 1.63B 23.77% | 1.87B 14.55% | 2.20B 17.69% | 2.57B 16.47% | 2.95B 14.86% | |
gross profit | 833.75M - | 331.96M 60.19% | 380.11M 14.51% | 432.80M 13.86% | 516.08M 19.24% | 611.22M 18.43% | 773.31M 26.52% | 900.62M 16.46% | 1.05B 16.17% | 1.18B 12.80% | 1.39B 17.58% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 661.02M - | 258.68M 60.87% | 279.24M 7.95% | 305.22M 9.31% | 358.24M 17.37% | 426.38M 19.02% | 546.26M 28.12% | 628.52M 15.06% | 733.60M 16.72% | 846.43M 15.38% | 993.20M 17.34% | |
research and development expenses | ||||||||||||
other expenses | 424K - | -255K 160.14% | -60K 76.47% | 232K 486.67% | 1.52M 555.17% | 254K 83.29% | 393.94M 154,992.91% | 98.38M 75.03% | 98.97M 0.59% | 110.14M 11.29% | 1.46M 98.68% | |
cost and expenses | 2.24B - | 1.09B 51.62% | 1.19B 9.86% | 1.39B 16.78% | 1.59B 14.18% | 1.80B 13.19% | 2.57B 43.06% | 2.60B 0.95% | 3.04B 16.80% | 3.52B 16.04% | 4.07B 15.50% | |
operating expenses | 733.02M - | 285.15M 61.10% | 308.22M 8.09% | 342.19M 11.02% | 400.29M 16.98% | 479.15M 19.70% | 940.19M 96.22% | 726.90M 22.69% | 832.57M 14.54% | 956.57M 14.89% | 1.12B 17.20% | |
interest expense | 22.55M - | 6.93M 69.26% | 9.08M 30.94% | 9.15M 0.83% | 9.87M 7.81% | 12.62M 27.90% | 32.08M 154.20% | 24.32M 24.20% | 16.04M 34.06% | 25.19M 57.09% | 47.36M 88.02% | |
ebitda | 178.66M - | 73.02M 59.13% | 100.82M 38.06% | 127.81M 26.77% | 159.37M 24.69% | 185.10M 16.15% | -81.31M 143.93% | 272.45M 435.09% | 336.03M 23.33% | 333.83M 0.65% | 395.80M 18.56% | |
operating income | 90.23M - | 45.62M 49.44% | 70.75M 55.08% | 90.55M 27.99% | 107.63M 18.86% | 127.57M 18.53% | -166.88M 230.82% | 169.41M 201.52% | 201.64M 19.02% | 219.03M 8.62% | 244.89M 11.81% | |
depreciation and amortization | 75.35M - | 26.47M 64.87% | 28.98M 9.48% | 36.97M 27.55% | 42.05M 13.74% | 52.77M 25.50% | 85.57M 62.15% | 103.04M 20.42% | 134.39M 30.42% | 114.81M 14.57% | 127.93M 11.43% | |
total other income expenses net | -8.97M - | -1.44M 83.96% | -1.21M 15.99% | 171K 114.16% | -6.65M 3,988.30% | -4.25M 36.08% | -33.60M 690.68% | -23.96M 28.71% | 7.36M 130.73% | -25.05M 440.15% | -15.71M 37.28% | |
income before tax | 70.26M - | 38.43M 45.30% | 61.61M 60.30% | 81.63M 32.49% | 99.28M 21.62% | 115.20M 16.04% | -200.48M 274.03% | 145.46M 172.55% | 209.00M 43.69% | 193.98M 7.19% | 203.34M 4.82% | |
income tax expense | 22.62M - | 12.24M 45.89% | 23.41M 91.24% | 27.39M 16.98% | 22.61M 17.45% | 24.92M 10.24% | 27.15M 8.93% | 35.87M 32.11% | 52.88M 47.43% | 48.97M 7.38% | 56.32M 14.99% | |
net income | -18.04M - | 12.97M 171.90% | 21.39M 64.96% | 33.60M 57.03% | 53.08M 57.98% | 65.86M 24.09% | -227.63M 445.60% | 87.26M 138.33% | 135.21M 54.95% | 121.07M 10.46% | 100.39M 17.08% | |
weighted average shs out | 35.97M - | 35.97M 0% | 36.01M 0.12% | 35.97M 0.13% | 35.91M 0.16% | 35.95M 0.12% | 38.23M 6.32% | 42.76M 11.85% | 43.84M 2.54% | 44.18M 0.76% | 44.56M 0.86% | |
weighted average shs out dil | 36.31M - | 36.36M 0.16% | 36.42M 0.17% | 36.37M 0.16% | 36.56M 0.53% | 36.57M 0.03% | 38.66M 5.72% | 43.18M 11.70% | 44.40M 2.82% | 44.49M 0.21% | 44.79M 0.68% | |
eps | -0.50 - | 0.36 172% | 0.59 63.89% | 0.93 57.63% | 1.48 59.14% | 1.83 23.65% | -5.95 425.14% | 2.04 134.29% | 3.08 50.98% | 2.74 11.04% | 2.25 17.88% | |
epsdiluted | -0.50 - | 0.36 172% | 0.59 63.89% | 0.92 55.93% | 1.45 57.61% | 1.80 24.14% | -5.89 427.22% | 2.02 134.30% | 3.05 50.99% | 2.72 10.82% | 2.24 17.65% |
All numbers in USD (except ratios and percentages)