NASDAQ:FTNT
Fortinet, Inc.
- Stock
$
Last Close
67.17
26/05 20:00
Market Cap
53.21B
Beta: 1.13
Volume Today
5.316M
Avg: 5.16M
PE Ratio
57.75
PEG: 188.78
Dec '12 | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 533.6M - | 615.3M 15.30% | 770.4M 25.20% | 1.009B 31.01% | 1.275B 26.37% | 1.495B 17.21% | 1.801B 20.49% | 2.156B 19.71% | 2.594B 20.32% | 3.342B 28.82% | 4.417B 32.17% | |
cost of revenue | 147.4M - | 180.6M 22.54% | 231M 27.88% | 286.8M 24.14% | 337.8M 17.80% | 385.3M 14.04% | 450.4M 16.90% | 505.9M 12.32% | 570M 12.67% | 783M 37.37% | 1.085B 38.56% | |
gross profit | 386.2M - | 434.7M 12.54% | 539.4M 24.09% | 722.5M 33.95% | 937.6M 29.77% | 1.11B 18.35% | 1.351B 21.73% | 1.65B 22.17% | 2.024B 22.67% | 2.559B 26.42% | 3.333B 30.22% | |
selling and marketing expenses | 179.2M - | 225M 25.58% | 315.8M 40.36% | 470.4M 48.94% | 626.5M 33.19% | 701M 11.90% | 782.3M 11.59% | 926.9M 18.48% | 1.072B 15.64% | 1.346B 25.54% | 1.686B 25.30% | |
general and administrative expenses | 25.51M - | 34.91M 36.85% | 41.35M 18.43% | 71.51M 72.96% | 81.08M 13.38% | 87.86M 8.36% | 93M 5.85% | 102.1M 9.78% | 119.5M 17.04% | 143.5M 20.08% | 169M 17.77% | |
selling general and administrative expenses | 204.7M - | 259.9M 26.99% | 357.2M 37.42% | 541.9M 51.72% | 707.6M 30.58% | 788.9M 11.49% | 875.3M 10.95% | 1.029B 17.56% | 1.191B 15.78% | 1.489B 25.00% | 1.855B 24.57% | |
research and development expenses | 81.08M - | 102.7M 26.62% | 122.9M 19.70% | 158.1M 28.69% | 183.1M 15.78% | 210.6M 15.04% | 244.5M 16.09% | 277.1M 13.33% | 341.4M 23.20% | 424.2M 24.25% | 512.4M 20.79% | |
other expenses | ||||||||||||
cost and expenses | 433.2M - | 543.2M 25.40% | 711M 30.90% | 986.8M 38.78% | 1.229B 24.49% | 1.385B 12.72% | 1.57B 13.39% | 1.812B 15.40% | 2.103B 16.05% | 2.696B 28.23% | 3.452B 28.04% | |
operating expenses | 285.7M - | 362.6M 26.88% | 480M 32.40% | 700M 45.83% | 890.7M 27.24% | 999.5M 12.22% | 1.12B 12.04% | 1.306B 16.64% | 1.533B 17.36% | 1.913B 24.83% | 2.368B 23.73% | |
interest expense | 5.006M - | 5.306M 5.99% | 5.393M 1.64% | 5.295M 1.82% | 7.303M 37.92% | 13.48M 84.61% | 26.5M 96.56% | 42.5M 60.38% | 17.7M 58.35% | 14.9M 15.82% | 18M 20.81% | |
ebitda | 121.6M - | 96.87M 20.31% | 88.97M 8.16% | 53.89M 39.43% | 98.97M 83.66% | 193M 94.96% | 333.1M 72.63% | 483.3M 45.09% | 628.2M 29.98% | 720.2M 14.65% | 1.015B 40.91% | |
operating income | 100.5M - | 72.09M 28.25% | 59.32M 17.71% | 14.88M 74.92% | 42.94M 188.66% | 109.8M 155.69% | 231M 110.37% | 344.2M 49.00% | 531.8M 54.50% | 650.4M 22.30% | 969.6M 49.08% | |
depreciation and amortization | 11.56M - | 15.62M 35.10% | 22.03M 41.00% | 31.59M 43.40% | 48.52M 53.60% | 55.48M 14.34% | 55.7M 0.40% | 61.6M 10.59% | 68.8M 11.69% | 84.4M 22.67% | 108.7M 28.79% | |
total other income expenses net | 4.521M - | 3.851M 14.82% | 2.225M 42.22% | 2.128M 4.36% | 204K 90.41% | 14.19M 6,855.88% | 19.9M 40.24% | 35M 75.88% | 9.9M 71.71% | -22M 322.22% | -14.1M 35.91% | |
income before tax | 105M - | 75.94M 27.67% | 61.55M 18.95% | 17.01M 72.37% | 43.15M 153.74% | 124M 187.37% | 250.9M 102.35% | 379.2M 51.14% | 541.7M 42.85% | 628.4M 16.01% | 955.5M 52.05% | |
income tax expense | 38.16M - | 31.67M 17.01% | 36.21M 14.33% | 9.018M 75.09% | 10.96M 21.55% | 92.6M 744.77% | -81.3M 187.80% | 52.7M 164.82% | 53.2M 0.95% | 14.1M 73.50% | 30.8M 118.44% | |
net income | 66.84M - | 44.27M 33.76% | 25.34M 42.76% | 7.987M 68.48% | 32.19M 302.99% | 31.4M 2.45% | 332.2M 958.00% | 326.5M 1.72% | 488.5M 49.62% | 606.8M 24.22% | 857.3M 41.28% | |
weighted average shs out | 790.4M - | 812.2M 2.76% | 819.2M 0.86% | 851.9M 4.00% | 863.1M 1.31% | 871.6M 0.98% | 845.5M 2.99% | 855M 1.12% | 821M 3.98% | 816M 0.61% | 816M 0.00% | |
weighted average shs out dil | 831.6M - | 840.9M 1.11% | 846.4M 0.66% | 880.7M 4.05% | 881.7M 0.11% | 890.4M 0.99% | 871M 2.18% | 875M 0.46% | 838.5M 4.17% | 835.5M 0.36% | 835.5M 0.00% | |
eps | 0.08 - | 0.05 35.71% | 0.03 44.44% | 0.01 66.67% | 0.04 280.00% | 0.04 5.26% | 0.39 988.89% | 0.38 2.55% | 0.60 56.02% | 0.74 24.83% | 1.05 41.13% | |
epsdiluted | 0.08 - | 0.05 35.00% | 0.03 42.31% | 0.01 66.67% | 0.04 260.00% | 0.04 0.00% | 0.38 961.11% | 0.37 2.09% | 0.58 55.61% | 0.73 24.74% | 1.03 41.87% |
All numbers in USD (except ratios and percentages)