NASDAQ:FTNT
Fortinet Inc
- Stock
Last Close
64.80
24/04 18:59
Market Cap
50.77B
Beta: 1.16
Volume Today
2.04M
Avg: 4.44M
PE Ratio
44.74
PFCF: 24.52
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 615.30M - | 770.36M 25.20% | 1.01B 31.01% | 1.28B 26.37% | 1.49B 17.21% | 1.80B 20.49% | 2.16B 19.71% | 2.59B 20.32% | 3.34B 28.82% | 4.42B 32.17% | 5.30B 20.09% | |
cost of revenue | 180.64M - | 231.01M 27.88% | 286.78M 24.14% | 337.84M 17.80% | 385.28M 14.04% | 450.40M 16.90% | 505.90M 12.32% | 570M 12.67% | 783M 37.37% | 1.08B 38.56% | 1.26B 15.78% | |
gross profit | 434.65M - | 539.36M 24.09% | 722.49M 33.95% | 937.61M 29.77% | 1.11B 18.35% | 1.35B 21.73% | 1.65B 22.17% | 2.02B 22.67% | 2.56B 26.42% | 3.33B 30.22% | 4.05B 21.49% | |
selling and marketing expenses | 224.99M - | 315.80M 40.36% | 470.37M 48.94% | 626.50M 33.19% | 701.03M 11.90% | 782.30M 11.59% | 926.90M 18.48% | 1.07B 15.64% | 1.35B 25.54% | 1.69B 25.30% | 2.01B 18.97% | |
general and administrative expenses | 34.91M - | 41.35M 18.43% | 71.51M 72.96% | 81.08M 13.38% | 87.86M 8.36% | 93M 5.85% | 102.10M 9.78% | 119.50M 17.04% | 143.50M 20.08% | 169M 17.77% | 211.30M 25.03% | |
selling general and administrative expenses | 259.90M - | 357.15M 37.42% | 541.88M 51.72% | 707.58M 30.58% | 788.89M 11.49% | 875.30M 10.95% | 1.03B 17.56% | 1.19B 15.78% | 1.49B 25.00% | 1.86B 24.57% | 2.20B 18.51% | |
research and development expenses | 102.66M - | 122.88M 19.70% | 158.13M 28.69% | 183.08M 15.78% | 210.61M 15.04% | 244.50M 16.09% | 277.10M 13.33% | 341.40M 23.20% | 424.20M 24.25% | 512.40M 20.79% | 613.80M 19.79% | |
other expenses | -1.46M - | -3.17M 117.73% | -3.17M 0.03% | -7.10M 124.16% | 708K 109.97% | -6.60M 1,032.20% | -7.50M 13.64% | 32.40M 532% | -7M 121.60% | -8.90M 27.14% | -6.10M 31.46% | |
cost and expenses | 543.21M - | 711.04M 30.90% | 986.79M 38.78% | 1.23B 24.49% | 1.38B 12.72% | 1.57B 13.39% | 1.81B 15.40% | 2.10B 16.05% | 2.70B 28.23% | 3.45B 28.04% | 4.07B 17.84% | |
operating expenses | 362.56M - | 480.03M 32.40% | 700.01M 45.83% | 890.66M 27.24% | 999.50M 12.22% | 1.12B 12.04% | 1.31B 16.64% | 1.53B 17.36% | 1.91B 24.83% | 2.37B 23.73% | 2.81B 18.78% | |
interest expense | 5.31M - | 5.39M 1.64% | 5.29M 1.82% | 7.30M 37.92% | 13.48M 84.61% | 26.50M 96.56% | 14.90M - | 18M 20.81% | 21M 16.67% | |||
ebitda | 87.71M - | 81.35M 7.25% | 61.67M 24.20% | 99.46M 61.28% | 165.96M 66.86% | 286.70M 72.75% | 405.80M 41.54% | 560.40M 38.10% | 727.70M 29.85% | 1.08B 48.11% | 1.35B 25.25% | |
operating income | 72.09M - | 59.32M 17.71% | 14.88M 74.92% | 42.94M 188.66% | 109.80M 155.69% | 231M 110.37% | 344.20M 49.00% | 531.80M 54.50% | 650.40M 22.30% | 969.60M 49.08% | 1.24B 27.53% | |
depreciation and amortization | 15.62M - | 22.03M 41.00% | 31.59M 43.40% | 48.52M 53.60% | 55.48M 14.34% | 55.70M 0.40% | 61.60M 10.59% | 28.60M 53.57% | 77.30M 170.28% | 108.20M 39.97% | 113.40M 4.81% | |
total other income expenses net | -1.46M - | -3.17M 117.73% | -10.77M 239.87% | -11.10M 3.06% | 368K 103.32% | -6.60M 1,893.48% | 35M 630.30% | 9.90M 71.71% | -22M 322.22% | -14.10M 35.91% | 97.20M 789.36% | |
income before tax | 75.94M - | 61.55M 18.95% | 17.00M 72.37% | 43.15M 153.74% | 123.99M 187.37% | 250.90M 102.35% | 379.20M 51.14% | 541.70M 42.85% | 628.40M 16.01% | 955.50M 52.05% | 1.33B 39.58% | |
income tax expense | 31.67M - | 36.21M 14.33% | 9.02M 75.09% | 10.96M 21.55% | 92.59M 744.77% | -81.30M 187.80% | 52.70M 164.82% | 53.20M 0.95% | 14.10M 73.50% | 30.80M 118.44% | 143.80M 366.88% | |
net income | 44.27M - | 25.34M 42.76% | 7.99M 68.48% | 32.19M 302.99% | 31.40M 2.45% | 332.20M 958.00% | 326.50M 1.72% | 488.50M 49.62% | 606.80M 24.22% | 857.30M 41.28% | 1.15B 33.89% | |
weighted average shs out | 812.17M - | 819.15M 0.86% | 851.92M 4.00% | 863M 1.30% | 871.58M 0.99% | 845.50M 2.99% | 855M 1.12% | 821M 3.98% | 816M 0.61% | 791.40M 3.01% | 778.60M 1.62% | |
weighted average shs out dil | 840.91M - | 846.45M 0.66% | 880.71M 4.05% | 881.50M 0.09% | 890.39M 1.01% | 871M 2.18% | 875M 0.46% | 838.50M 4.17% | 835.50M 0.36% | 805.30M 3.61% | 788.20M 2.12% | |
eps | 0.05 - | 0.03 44.44% | 0.01 66.67% | 0.04 280% | 0.04 5.26% | 0.39 983.33% | 0.39 0% | 0.60 53.85% | 0.74 23.33% | 1.08 45.95% | 1.47 36.11% | |
epsdiluted | 0.05 - | 0.03 42.31% | 0.01 66.67% | 0.04 260.00% | 0.04 0% | 0.38 955.56% | 0.38 0% | 0.58 52.63% | 0.73 25.86% | 1.06 45.21% | 1.46 37.74% |
All numbers in USD (except ratios and percentages)