FWP
NASDAQ:FWP
Forward Pharma A/S
- Stock
Last Close
1.95
27/12 21:00
Volume Today
43.35K
Avg: 9.84K
PE Ratio
151.31
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | -188K - | |||||||||||||||||
cost of revenue | ||||||||||||||||||
gross profit | -188K - | |||||||||||||||||
selling and marketing expenses | 25.21M - | |||||||||||||||||
general and administrative expenses | 4.00M - | 4.07M 1.78% | 3.55M 12.83% | 4.64M 30.93% | 3.59M 22.65% | 2.96M 17.65% | 3.19M 8.01% | 3.18M 0.59% | 5.05M 59.10% | 4.41M 12.67% | 12.69M 187.65% | 5.80M 54.29% | 3.73M 35.69% | 2.60M 30.28% | 1.63M 37.28% | 1.79M 9.56% | 2.37M 32.77% | |
selling general and administrative expenses | 4.00M - | 4.07M 1.78% | 3.55M 12.83% | 4.64M 30.93% | 3.59M 22.65% | 2.96M 17.65% | 3.19M 8.01% | 3.18M 0.59% | 5.05M 59.10% | 29.62M 486.21% | 12.69M 57.15% | 5.80M 54.29% | 3.73M 35.69% | 2.60M 30.28% | 1.63M 37.28% | 1.79M 9.56% | -2.37M 232.77% | |
research and development expenses | 3.93M - | 4.32M 9.90% | 10.00M 131.46% | 10.79M 7.86% | 8.62M 20.05% | 9.68M 12.28% | 13.46M 39.02% | 7.66M 43.11% | 10.25M 33.87% | 6.79M 33.82% | 13.50M 99.01% | 1.84M 86.35% | 905K 50.90% | 626K 30.83% | 423K 32.43% | 235K 44.44% | -1.51M 742.55% | |
other expenses | ||||||||||||||||||
cost and expenses | 7.93M - | 8.39M 5.80% | 13.55M 61.47% | 15.43M 13.90% | 12.21M 20.83% | 12.64M 3.48% | 16.66M 31.76% | 10.83M 34.95% | 15.30M 41.27% | 36.41M 137.87% | 26.20M 28.04% | 7.65M 70.81% | 4.64M 39.35% | 3.23M 30.39% | 2.06M 36.34% | 2.02M 1.56% | -3.88M 291.99% | |
operating expenses | 7.93M - | 8.39M 5.80% | 13.55M 61.47% | 15.43M 13.90% | 12.21M 20.83% | 12.64M 3.48% | 16.66M 31.76% | 10.83M 34.95% | 15.30M 41.27% | 36.41M 137.87% | 26.20M 28.04% | 7.65M 70.81% | 4.64M 39.35% | 3.23M 30.39% | 2.06M 36.34% | 2.02M 1.56% | -3.88M 291.99% | |
interest expense | 1.17M - | -1.19M 201.20% | 1.86M 256.88% | 854K 54.06% | 187K 78.10% | 572K 205.88% | -240K 141.96% | -519K 116.25% | ||||||||||
ebitda | -2.11M - | 6.03M 385.91% | -17.69M 393.50% | -15.75M 10.97% | -9.89M 37.18% | -16.81M 69.92% | -15.13M 10.01% | -11.16M 26.22% | -11.33M 1.55% | 1.21B 10,815.57% | -29.69M 102.45% | -3.61M 87.83% | -2.60M 28.15% | -2.66M 2.58% | -799K 70.00% | -2.50M 212.77% | 7.31M 392.36% | |
operating income | -7.93M - | -8.39M 5.80% | -13.55M 61.47% | -15.43M 13.90% | -12.21M 20.83% | -12.64M 3.48% | -16.66M 31.76% | -10.83M 34.95% | -15.30M 41.27% | 1.21B 8,029.40% | -26.20M 102.16% | -7.65M 70.81% | -4.64M 39.35% | -3.23M 30.39% | -2.06M 36.34% | -2.02M 1.56% | 7.31M 461.15% | |
depreciation and amortization | 1K - | 1K 0% | 2K 100% | 10K 400% | 24K 140% | 41K 70.83% | 22K 46.34% | 24K 9.09% | 22K 8.33% | 214K 872.73% | 2K - | 2K 0% | 565K 28,150% | 1.26M 122.30% | -476K 137.90% | |||
total other income expenses net | 5.82M - | 14.41M 147.68% | -4.14M 128.75% | -329K 92.06% | 2.30M 798.48% | -4.21M 283.25% | 1.51M 135.76% | -350K 123.24% | 3.95M 1,228.57% | -584K 114.78% | -2.33M 298.12% | 2.17M 193.42% | 1.19M 45.44% | 378K 68.10% | 684K 80.95% | -236K 134.50% | -826K 250% | |
income before tax | -2.11M - | 6.03M 385.73% | -17.69M 393.58% | -15.76M 10.93% | -9.92M 37.07% | -16.85M 69.92% | -15.15M 10.10% | -11.18M 26.17% | -11.36M 1.53% | 1.21B 10,782.61% | -28.52M 102.35% | -5.47M 80.81% | -3.45M 36.94% | -2.85M 17.44% | -1.37M 51.89% | -2.26M 64.77% | 6.48M 386.85% | |
income tax expense | -138K - | 764K 653.62% | -4.14M 642.54% | -329K 92.06% | -336K 2.13% | -4.21M 1,153.27% | 1.51M 135.76% | -204K 113.55% | -21.00M 10,193.63% | 271.77M 1,394.22% | -4.38M 101.61% | -204K 95.34% | 2.04M 1,099.51% | |||||
net income | -1.97M - | 5.26M 366.97% | -17.69M 436.20% | -15.76M 10.93% | -9.58M 39.20% | -16.85M 75.88% | -15.15M 10.10% | -10.98M 27.52% | 9.64M 187.83% | 941.24M 9,659.81% | -24.14M 102.57% | -5.27M 78.17% | -3.45M 34.50% | -2.85M 17.44% | -1.37M 51.89% | -2.26M 64.77% | 6.48M 386.85% | |
weighted average shs out | 32.03M - | 6.64M 79.25% | 6.68M 0.47% | 6.70M 0.30% | 6.70M 0% | 6.70M 0% | 6.70M 0.13% | 6.73M 0.36% | 6.73M 0% | 70.24M 943.89% | 41.23M 41.30% | 13.49M 67.29% | 13.56M 0.56% | 13.52M 0.28% | 13.64M 0.85% | 95.07M 597.05% | ||
weighted average shs out dil | 32.03M - | 7.00M 78.14% | 6.68M 4.64% | 6.70M 0.30% | 6.70M 0% | 6.70M 0% | 6.70M 0.13% | 6.73M 0.36% | 6.73M 0% | 70.24M 943.89% | 41.23M 41.30% | 13.49M 67.29% | 13.56M 0.56% | 13.52M 0.28% | 13.64M 0.85% | 95.07M 597.05% | ||
eps | -0.06 - | 0.79 1,384.55% | -2.65 435.44% | -2.35 11.32% | -1.43 39.15% | -2.52 76.22% | -2.26 10.32% | -1.63 27.88% | 1.43 187.73% | 13.40 837.06% | -0.59 104.40% | -0.39 33.90% | -0.25 35.90% | -0.21 16.00% | -0.10 52.38% | -0.02 76.20% | 0.34 1,528.57% | |
epsdiluted | -0.06 - | 0.75 1,319.51% | -2.65 453.33% | -2.35 11.32% | -1.43 39.15% | -2.52 76.22% | -2.26 10.32% | -1.63 27.88% | 1.43 187.73% | 13.40 837.06% | -0.59 104.40% | -0.39 33.90% | -0.25 35.90% | -0.21 16.00% | -0.10 52.38% | -0.02 76.20% | 0.34 1,528.57% |
All numbers in USD (except ratios and percentages)