Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Jun '14	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23
revenue	4.56M -	2.01M 55.92%	824.59K 59.01%	518.51K 37.12%	189.25K 63.50%	25.44K 86.56%	837.87K 3,192.98%	120.55K 85.61%	6.79M 5,536.33%	10.35M 52.29%
cost of revenue	2.92M -	1.33M 54.52%	743.06K 43.99%	492.42K 33.73%	300.09K 39.06%	276.27K 7.94%	101.43K 63.28%	361.03K 255.93%	321.22K 11.03%	4.34M 1,249.61%
gross profit	1.65M -	685.26K 58.40%	81.53K 88.10%	26.09K 68.00%	-110.83K 524.83%	-250.82K 126.31%	736.43K 393.61%	-240.47K 132.65%	6.47M 2,792.02%	6.01M 7.12%
selling and marketing expenses	6.25M -	4.50M 27.95%	3.19M 29.26%	2.72M 14.59%	1.07M 60.82%	576.08K 45.98%	279.31K 51.51%	1.12M 300.93%	1.89M 68.36%	2.95M 56.38%
general and administrative expenses	3.17M -	4.22M 33.09%	3.00M 28.92%	3.11M 3.59%	3.02M 3.01%	3.83M 27.00%	2.04M 46.86%	4.16M 104.30%	2.18M 47.55%	1.36M 37.61%
selling general and administrative expenses	9.42M -	8.73M 7.40%	6.19M 29.09%	5.83M 5.77%	4.08M 29.99%	4.41M 7.94%	4.38M 0.58%	5.28M 20.48%	4.07M 22.96%	10.80M 165.54%
research and development expenses	3.30M -	2.85M 13.54%	2.69M 5.73%	2.37M 11.98%	2.21M 6.59%	2.36M 6.80%	865.63K 63.33%	3.11M 259.21%	705.51K 77.31%	1.28M 81.59%
other expenses	-610.11K -	564.82K 192.58%	58.00K 89.73%			137.27K -	-799.45K 682.40%	116.27K 114.54%	-1.49M 1,378.12%	45.72K 103.08%
cost and expenses	14.07M -	10.60M 24.68%	9.32M 12.04%	8.93M 4.21%	5.64M 36.84%	6.46M 14.49%	7.08M 9.70%	7.36M 3.95%	3.43M 53.40%	22.45M 554.31%
operating expenses	11.15M -	9.27M 16.88%	8.58M 7.46%	8.44M 1.66%	5.34M 36.71%	6.18M 15.75%	6.98M 12.96%	7.00M 0.29%	3.11M 55.59%	18.11M 482.48%
interest expense	744.20K -	264.69K 64.43%	28.89K 89.09%	32.00K 10.75%	28.84K 9.85%	20.03K 30.55%	14.82K 26.00%	14.05K 5.22%	15.21K 8.30%	29.52K 93.99%
ebitda	-9.87M -	-9.63M 2.42%	-8.10M 15.88%	-7.80M 3.76%	-6.10M 21.79%	-6.86M 12.49%	-5.87M 14.40%	-7.06M 20.26%	-3.71M 47.44%	-10.04M 170.32%
operating income	-10.21M -	-9.87M 3.38%	-8.49M 13.91%	-8.17M 3.81%	-6.40M 21.63%	-7.02M 9.59%	-5.94M 15.38%	-7.42M 24.97%	-7.54M 1.65%	-10.42M 38.07%
depreciation and amortization	338.44K -	232.20K 31.39%	390.07K 67.99%	371.61K 4.73%	303.75K 18.26%	156.26K 48.56%	65.15K 58.31%	265.75K 307.91%	578.67K 117.75%	380.41K 34.26%
total other income expenses net	77.18K -	1.06M 1,268.75%	35.57K 96.63%	-232.58K 753.78%	939.68K 504.03%	592.26K 36.97%	-356.27K 160.16%	116.27K 132.64%	-4.34M 3,834.96%	-1.49M 65.62%
income before tax	-10.13M -	-8.81M 13.07%	-8.46M 3.99%	-8.40M 0.65%	-5.46M 34.98%	-6.43M 17.60%	-6.29M 2.04%	-7.08M 12.44%	-7.16M 1.21%	-11.91M 66.26%
income tax expense	-9.27K -		-359.80K -	-253.16K 29.64%	-299.35K 18.25%	-856.71K 186.19%	-750K 12.46%	-135.43K 81.94%	-32.13K 76.28%	158.33K 592.85%
net income	-10.13M -	-8.81M 12.99%	-8.46M 3.99%	-8.40M 0.65%	-5.46M 34.98%	-6.43M 17.60%	-6.29M 2.04%	-7.08M 12.44%	-7.13M 0.75%	-11.75M 64.79%
weighted average shs out	5.75M -	10.73M 86.72%	17.15M 59.88%	21.22M 23.70%	24.35M 14.78%	28.24M 15.95%	41.55M 47.15%	85.44M 105.63%	92.20M 7.91%	101.38M 9.95%
weighted average shs out dil	5.75M -	10.73M 86.72%	17.15M 59.88%	21.22M 23.70%	24.35M 14.78%	28.24M 15.95%	41.55M 47.15%	85.44M 105.63%	92.20M 7.91%	101.38M 9.95%
eps	-1.76 -	-0.82 53.41%	-0.49 40.24%	-0.40 18.37%	-0.22 45%	-0.23 4.55%	-0.15 34.78%	-0.08 44.80%	-0.08 6.64%	-0.12 55.24%
epsdiluted	-1.76 -	-0.82 53.41%	-0.49 40.24%	-0.40 18.37%	-0.22 45%	-0.23 4.55%	-0.15 34.78%	-0.08 44.80%	-0.08 6.64%	-0.12 55.24%

All numbers in USD (except ratios and percentages)