NASDAQ:GRCL
Gracell
- Stock
Last Close
10.24
21/02 21:00
Market Cap
989.87M
Beta: −1.83
Volume Today
6.37M
Avg: 131.30K
PE Ratio
−12.25
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 366K - | ||||||||||||||||
cost of revenue | |||||||||||||||||
gross profit | 366K - | ||||||||||||||||
selling and marketing expenses | |||||||||||||||||
general and administrative expenses | 7.92M - | 5.63M 29.02% | 6.97M 23.95% | 8.18M 17.38% | 24.79M 202.85% | 31.76M 28.14% | 30.42M 4.21% | 42.86M 40.88% | 32.00M 25.35% | 37.89M 18.42% | 28.77M 24.08% | 36.43M 26.66% | 36.18M 0.70% | 29.09M 19.60% | 37.35M 28.40% | 31.70M 15.12% | |
selling general and administrative expenses | 7.92M - | 5.63M 29.02% | 6.97M 23.95% | 8.18M 17.38% | 24.79M 202.85% | 31.76M 28.14% | 30.42M 4.21% | 42.86M 40.88% | 32.00M 25.35% | 37.89M 18.42% | 28.77M 24.08% | 36.43M 26.66% | 36.18M 0.70% | 29.09M 19.60% | 37.35M 28.40% | 31.70M 15.12% | |
research and development expenses | 37.97M - | 27.36M 27.95% | 40.80M 49.14% | 39.99M 1.99% | 60.69M 51.79% | 65.43M 7.81% | 65.27M 0.25% | 88.62M 35.78% | 107.58M 21.40% | 121.84M 13.25% | 117.06M 3.92% | 133.35M 13.92% | 113.14M 15.15% | 137.51M 21.53% | 103.80M 24.51% | 90.05M 13.25% | |
other expenses | 1.22M - | -10K 100.82% | 1.57M 15,790% | 223K 85.79% | 2.91M 1,206.28% | 128K 95.61% | -48K 137.50% | 733K 1,627.08% | 8.25M 1,025.51% | 144K 98.25% | 1.80M 1,148.61% | 2.23M 23.86% | 3.99M 79.21% | 630K 84.21% | 1.68M 166.98% | 2.40M 42.69% | |
cost and expenses | 45.89M - | 32.98M 28.14% | 47.77M 44.84% | 48.17M 0.84% | 85.48M 77.45% | 97.19M 13.70% | 95.69M 1.55% | 131.48M 37.40% | 139.58M 6.16% | 159.73M 14.43% | 145.82M 8.70% | 169.78M 16.43% | 149.32M 12.05% | 166.59M 11.57% | 141.15M 15.27% | 121.75M 13.74% | |
operating expenses | 45.89M - | 32.98M 28.14% | 47.77M 44.84% | 48.17M 0.84% | 85.48M 77.45% | 97.19M 13.70% | 95.69M 1.55% | 131.48M 37.40% | 139.58M 6.16% | 159.73M 14.43% | 145.82M 8.70% | 169.78M 16.43% | 149.32M 12.05% | 166.59M 11.57% | 141.15M 15.27% | 121.75M 13.74% | |
interest expense | 206K - | 490K 137.86% | 654K 33.47% | 805K 23.09% | 1.24M 53.42% | 1.41M 14.33% | 1.09M 22.88% | 1.33M 21.85% | 1.43M 7.39% | 1.66M 16.28% | 1.86M 12.49% | 1.79M 3.92% | 1.66M 7.54% | 1.70M 2.90% | 1.29M 24.30% | ||
ebitda | -49.83M - | -31.83M 36.12% | -45.20M 42.01% | -47.70M 5.53% | -82.11M 72.15% | -96.13M 17.08% | -94.00M 2.21% | -127.39M 35.52% | -127.86M 0.37% | -157.09M 22.85% | -141.32M 10.03% | -163.97M 16.03% | -130.20M 20.60% | -151.34M 16.24% | -134.20M 11.32% | -109.45M 18.45% | |
operating income | -45.89M - | -32.98M 28.14% | -47.77M 44.84% | -48.17M 0.84% | -85.48M 77.45% | -97.19M 13.70% | -95.69M 1.55% | -131.11M 37.02% | -139.58M 6.46% | -159.73M 14.43% | -145.82M 8.70% | -169.78M 16.43% | -149.32M 12.05% | -166.59M 11.57% | -141.15M 15.27% | -121.75M 13.74% | |
depreciation and amortization | 1.32M - | 1.15M 12.92% | 2.57M 123.07% | 473K 81.61% | 9.35M 1,876.74% | 1.06M 88.66% | 1.69M 59.06% | 3.72M 120.52% | 12.32M 231.39% | 2.64M 78.57% | 4.50M 70.45% | 5.81M 29.11% | 19.13M 229.21% | 15.26M 20.23% | 6.95M 54.45% | 12.31M 77.06% | |
total other income expenses net | 1.65M - | 69K 95.82% | 1.47M 2,030.43% | -1.99M 235.65% | 2.24M 212.14% | -170K 107.60% | -851K 400.59% | -69K 91.89% | 8.86M 12,934.78% | 1.14M 87.08% | -481K 142.05% | -2.14M 345.53% | 18.65M 970.32% | 14.88M 20.21% | -9.34M 162.73% | 45.53M 587.70% | |
income before tax | -42.80M - | -31.95M 25.35% | -45.78M 43.28% | -50.57M 10.45% | -83.59M 65.31% | -97.67M 16.83% | -96.22M 1.48% | -129.28M 34.37% | -128.59M 0.54% | -158.58M 23.33% | -146.31M 7.74% | -171.93M 17.51% | -130.67M 24.00% | -151.71M 16.10% | -146.92M 3.16% | -67.61M 53.98% | |
income tax expense | -6.70M - | -957K 85.71% | -513K 46.39% | 404K 178.75% | -5.63M 1,494.06% | 303K 105.38% | -322K 206.27% | -1.90M 488.82% | -12.32M 549.84% | -2.57M 79.15% | -1.18M 54.22% | 279K 123.72% | 22K 92.11% | 16K 27.27% | 10K 37.50% | 13K 30% | |
net income | -42.80M - | -31.95M 25.35% | -45.78M 43.28% | -50.57M 10.45% | -83.59M 65.31% | -97.67M 16.83% | -96.22M 1.48% | -129.28M 34.37% | -128.59M 0.54% | -156.01M 21.33% | -145.13M 6.98% | -172.21M 18.66% | -130.69M 24.11% | -151.73M 16.09% | -146.93M 3.16% | -67.63M 53.98% | |
weighted average shs out | 19.81M - | 19.81M 0% | 19.81M 0% | 65.56M 230.98% | 60.90M 7.12% | 60.90M 0% | 67.23M 10.40% | 67.30M 0.10% | 65.77M 2.27% | 67.63M 2.82% | 67.67M 0.07% | 67.68M 0.02% | 67.69M 0.01% | 67.71M 0.03% | 68.27M 0.83% | 83.92M 22.93% | |
weighted average shs out dil | 19.81M - | 19.81M 0% | 19.81M 0% | 65.56M 230.98% | 60.90M 7.12% | 60.90M 0% | 67.23M 10.40% | 67.30M 0.10% | 65.77M 2.27% | 67.63M 2.82% | 67.67M 0.07% | 67.68M 0.02% | 67.69M 0.01% | 67.71M 0.03% | 68.27M 0.83% | 83.92M 22.93% | |
eps | -2.16 - | -1.61 25.46% | -2.31 43.48% | -0.77 66.67% | -1.37 77.92% | -1.60 16.79% | -1.43 10.63% | -1.92 34.27% | -1.95 1.56% | -2.31 18.46% | -2.14 7.36% | -2.54 18.69% | -1.93 24.02% | -2.24 16.06% | -2.15 4.02% | -0.81 62.33% | |
epsdiluted | -2.16 - | -1.61 25.46% | -2.31 43.48% | -0.77 66.67% | -1.37 77.92% | -1.60 16.79% | -1.43 10.63% | -1.92 34.27% | -1.95 1.56% | -2.31 18.46% | -2.14 7.36% | -2.54 18.69% | -1.93 24.02% | -2.24 16.06% | -2.15 4.02% | -0.81 62.33% |
All numbers in USD (except ratios and percentages)