NASDAQ:GRVI
Upexi, Inc.
- Stock
Last Close
3.31
06/11 22:21
Market Cap
8.54M
Beta: -
Volume Today
518.91K
Avg: -
PE Ratio
−1.50
PFCF: −135.51
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.05M - | 1.39M 32.32% | 2.31M 66.22% | 2.94M 27.37% | 4.16M 41.79% | 6.35M 52.41% | 10.65M 67.71% | 8.45M 20.62% | 10.67M 26.24% | 10.27M 3.70% | 15.20M 47.95% | 11.56M 23.95% | 27.09M 134.37% | 24.22M 10.59% | 17.81M 26.45% | 27.35M 53.52% | 21.83M 20.18% | 14.44M 33.82% | -37.62M 360.44% | 4.36M 111.58% | 4.01M 8.06% | 3.16M 21.10% | 4.29M 35.70% | |
cost of revenue | 1.69M - | 826.87K 51.13% | 1.34M 62.25% | 1.62M 20.69% | 2.23M 37.98% | 2.95M 32.07% | 5.39M 82.73% | 3.07M 43.11% | 3.96M 28.98% | 4.18M 5.77% | 8.19M 95.65% | 5.52M 32.63% | 16.77M 204.07% | 14.61M 12.87% | 10.21M 30.11% | 18.64M 82.50% | 13.56M 27.27% | 11.56M 14.71% | 30.58M 164.51% | 1.43M 95.34% | 1.03M 27.70% | 1.60M 55.26% | 884.10K 44.79% | |
gross profit | 357.95K - | 560.57K 56.61% | 964.57K 72.07% | 1.32M 36.67% | 1.93M 46.46% | 3.40M 75.94% | 5.25M 54.66% | 5.38M 2.46% | 6.71M 24.67% | 6.09M 9.29% | 7.01M 15.16% | 6.04M 13.82% | 10.31M 70.73% | 9.60M 6.87% | 7.60M 20.87% | 8.71M 14.58% | 8.27M 5.01% | 2.88M 65.14% | -68.20M 2,465.56% | 2.93M 104.30% | 2.97M 1.50% | 1.56M 47.58% | 3.40M 118.38% | |
selling and marketing expenses | 620.43K - | 317.85K 48.77% | 127.80K 59.79% | 365.26K 185.80% | 459.45K 25.79% | 656.15K 42.81% | 907.36K 38.28% | 1.51M 66.60% | 1.85M 22.52% | 1.79M 3.42% | 2.48M 38.45% | 4.51M 82.25% | 7.28M 61.38% | 6.06M 16.87% | 4.89M 19.17% | 5.70M 16.45% | 5.94M 4.20% | 1.55M 73.95% | -9.49M 713.23% | 1.04M 110.98% | 949.96K 8.78% | 1.04M 9.40% | -2.75M 364.77% | |
general and administrative expenses | 1.77M - | 1.75M 1.03% | 1.20M 31.54% | 1.71M 42.83% | 1.71M 0.08% | 1.73M 0.63% | 2.93M 69.90% | 3.44M 17.19% | 4.74M 38.01% | 3.80M 19.90% | 6.42M 69.06% | 3.43M 46.63% | 3.96M 15.68% | 4.02M 1.54% | 1.80M 55.36% | 2.68M 49.06% | 2.63M 1.64% | 2.40M 8.90% | 1.15M 51.99% | 1.37M 18.74% | 1.55M 13.23% | 2.64M 70.65% | 6.20M 134.72% | |
selling general and administrative expenses | 2.39M - | 2.07M 13.42% | 1.33M 35.88% | 2.08M 56.60% | 2.17M 4.60% | 2.38M 9.54% | 3.84M 61.19% | 4.95M 28.87% | 6.59M 33.27% | 5.59M 15.27% | 8.90M 59.26% | 7.94M 10.76% | 11.25M 41.66% | 10.08M 10.38% | 6.69M 33.62% | 8.38M 25.21% | 8.57M 2.34% | 3.95M 53.96% | 10.64M 169.59% | 2.41M 77.36% | 2.50M 3.71% | 3.68M 47.36% | 2.93M 20.43% | |
research and development expenses | ||||||||||||||||||||||||
other expenses | 4 - | 561.09K - | 1.26M 124.18% | 1.08M 14.51% | 1.20M 12.02% | 1.92M 59.70% | -4.20M 318.52% | -1.37M - | 1.51M - | |||||||||||||||
cost and expenses | 4.08M - | 2.90M 29.05% | 2.67M 7.87% | 3.70M 38.55% | 4.41M 19.22% | 5.33M 20.96% | 9.23M 73.11% | 8.01M 13.18% | 10.55M 31.63% | 10.33M 2.06% | 18.34M 77.52% | 14.53M 20.78% | 29.23M 101.12% | 26.62M 8.92% | 17.85M 32.92% | 28.49M 59.57% | 23.61M 17.11% | 15.51M 34.33% | 41.22M 165.80% | 3.84M 90.70% | 3.53M 7.97% | 5.28M 49.67% | 5.33M 0.79% | |
operating expenses | 2.39M - | 2.07M 13.42% | 1.33M 35.88% | 2.08M 56.60% | 2.17M 4.60% | 2.38M 9.54% | 3.84M 61.19% | 4.95M 28.87% | 6.59M 33.27% | 6.15M 6.76% | 10.15M 65.18% | 9.01M 11.22% | 12.45M 38.12% | 12.00M 3.60% | 7.64M 36.35% | 9.85M 28.92% | 10.06M 2.12% | 3.95M 60.76% | 10.64M 169.59% | 2.41M 77.36% | 2.50M 3.71% | 3.68M 47.36% | 4.44M 20.62% | |
interest expense | 36.66K - | 48.54K - | -19.14K - | -153.60K 702.60% | 435.83K 383.74% | 1.79M 310.74% | -155.00K 108.66% | -6.83M 4,308.34% | 874.18K 112.79% | 1.08M 23.21% | -5.08M - | 290.41K 105.72% | -228.11K 178.55% | -245.10K 7.45% | -1.94M 690.42% | |||||||||
ebitda | -2.03M - | -1.34M 34.23% | 210.38K 115.74% | -473.89K 325.26% | -407.81K 13.94% | 1.27M 411.02% | 888.67K 29.94% | 500.29K 43.70% | 117.60K 76.49% | 495.09K 320.99% | -1.88M 480.50% | -1.90M 0.79% | -8.49M 347.38% | -474.96K 94.41% | 14.63M 3,180.12% | 330.75K 97.74% | -32.95K 109.96% | -1.06M 3,127.19% | -24.36M 2,190.58% | -1.34M 94.52% | -1.07M 19.62% | -3.59M 234.26% | -6.95M 93.76% | |
operating income | -2.03M - | -1.51M 25.75% | -362.56K 75.98% | -760.09K 109.64% | -243.29K 67.99% | 1.02M 517.31% | 1.41M 39.35% | 435.54K 69.22% | 117.60K 73.00% | -66.00K 156.12% | -3.14M 4,665.18% | -2.97M 5.43% | -2.14M 28.10% | -2.40M 12.17% | -40.74K 98.30% | -1.14M 2,703.59% | -1.79M 56.47% | -1.06M 40.50% | -14.60M 1,272.56% | -1.34M 90.85% | -1.07M 19.62% | -3.59M 234.26% | -6.50M 81.31% | |
depreciation and amortization | 172.30K - | 164.81K 4.35% | 279.90K 69.84% | 223.34K 20.21% | 253.07K 13.31% | 273.70K 8.15% | 365.74K 33.63% | 548.77K 50.05% | 561.09K 2.24% | 1.26M 124.77% | 1.08M 14.73% | -6.36M 691.06% | 1.92M 130.27% | 949.94K 50.62% | 1.47M 55.05% | 1.49M 0.87% | -4.26M - | -716.56K - | ||||||
total other income expenses net | -34.09K - | -107.33K 214.86% | -300.81K 180.27% | -6.30K 97.91% | 387.86K 6,260.48% | -48.54K 112.51% | 418.28K 961.70% | 301.00K 28.04% | -26.61K 108.84% | -8.14K 69.41% | -156.89K 1,827.92% | -434.06K 176.66% | 5.77M 1,429.47% | -155.00K 102.69% | -13.72M 8,751.78% | -874.18K 93.63% | -268.52K 69.28% | 5.18M 2,029.84% | -156.24K 103.01% | -290.41K 85.88% | -228.11K 21.45% | -244.43K 7.15% | -421.51K 72.45% | |
income before tax | -2.07M - | -1.65M 20.01% | -731.65K 55.74% | -809.07K 10.58% | 102.52K 112.67% | 966.76K 843.00% | 1.44M 48.53% | 720.58K 49.82% | 91.00K 87.37% | -74.14K 181.47% | -3.30M 4,353.74% | -3.41M 3.22% | 3.63M 206.57% | -2.55M 170.31% | -16.14M 532.10% | -2.02M 87.51% | -3.13M 55.37% | 4.12M 231.47% | -14.75M 458.19% | -1.63M 88.98% | -1.30M 19.95% | -3.83M 194.45% | -6.93M 80.75% | |
income tax expense | 36.66K - | -1.20K 103.27% | 48.99K 4,185.65% | -345.81K 805.92% | -1.28M - | 208.87K 116.28% | 26.16K 87.47% | -21.47K 182.07% | -731.96K 3,309.23% | -708.20K 3.25% | 755.25K 206.64% | -496.88K 165.79% | -2.60M 423.16% | -472.37K 81.83% | -694.81K 47.09% | 723.60K - | ||||||||
net income | -2.07M - | -1.65M 20.01% | -730.46K 55.82% | -809.07K 10.76% | 102.52K 112.67% | 966.76K 843.00% | 2.72M 181.22% | 511.71K 81.18% | 64.83K 87.33% | -52.67K 181.23% | -2.57M 4,779.54% | -2.70M 5.06% | 2.67M 198.88% | -2.06M 177.04% | -15.36M 646.72% | -1.36M 91.17% | -2.44M 79.74% | 4.12M 268.94% | -15.75M 482.30% | -1.63M 89.68% | -1.30M 19.95% | -3.83M 194.45% | -4.00M 4.36% | |
weighted average shs out | 14.21M - | 14.21M 0% | 14.21M 0% | 14.21M 0% | 14.21M 0% | 14.21M 0% | 11.93M 16.03% | 15.45M 29.52% | 16.38M 5.99% | 16.43M 0.30% | 16.71M 1.75% | 16.71M 0% | 17.54M 4.95% | 18.02M 2.71% | 17.88M 0.77% | 20.24M 13.24% | 20.31M 0.31% | 1.03M - | 1.05M 1.77% | 1.05M 0% | 1.34M 27.83% | 7.91M 492.22% | ||
weighted average shs out dil | 14.21M - | 14.21M 0% | 14.21M 0% | 14.21M 0% | 14.21M 0% | 14.21M 0% | 14.26M 0.35% | 17.22M 20.78% | 17.69M 2.70% | 17.82M 0.77% | 16.71M 6.22% | 16.71M 0% | 19.03M 13.87% | 18.02M 5.33% | 17.88M 0.77% | 20.24M 13.24% | 20.31M 0.31% | 1.03M - | 1.05M 1.77% | 1.05M 0% | 1.34M 27.83% | 7.91M 492.22% | ||
eps | -0.15 - | -0.12 20% | -0.05 57.17% | -0.06 10.70% | 0.01 112.65% | 0.07 844.44% | 0.23 238.24% | 0.03 86.96% | 0.00 86.67% | -0.00 180.00% | -0.15 4,587.50% | -0.16 6.67% | 0.16 200% | -0.11 168.75% | -0.86 681.82% | -0.07 92.21% | -0.12 79.10% | 0 100% | 7.78 Infinity% | -1.55 119.92% | -1.24 20.00% | -2.87 131.45% | 3.93 236.93% | |
epsdiluted | -0.15 - | -0.12 20% | -0.05 57.17% | -0.06 10.70% | 0.01 112.65% | 0.07 844.44% | 0.19 179.41% | 0.03 84.21% | 0.00 87.67% | -0.00 181.08% | -0.15 4,900.00% | -0.16 6.67% | 0.15 193.75% | -0.11 173.33% | -0.86 681.82% | -0.07 92.21% | -0.12 79.10% | 0 100% | 7.78 Infinity% | -1.55 119.92% | -1.24 20.00% | -2.87 131.45% | 3.93 236.93% |
All numbers in USD (except ratios and percentages)