NASDAQ:HAYN
Haynes International, Inc.
- Stock
Market Cap
758.15M
Beta: 1.53
PE Ratio
18.05
PFCF: −23.19
Dividend Yield
1.46%
Payout:26.66%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 110.68M - | 138.69M 25.31% | 121.27M 12.56% | 117.00M 3.52% | 95.07M 18.74% | 102.51M 7.83% | 101.25M 1.23% | 107.52M 6.19% | 93.36M 13.18% | 103.11M 10.45% | 97.98M 4.98% | 100.77M 2.85% | 89.69M 10.99% | 110.21M 22.87% | 113.11M 2.64% | 122.31M 8.13% | 107.07M 12.46% | 127.47M 19.06% | 126.03M 1.13% | 129.64M 2.86% | 108.45M 16.34% | 111.56M 2.87% | 80.58M 27.78% | 79.94M 0.79% | 72.18M 9.71% | 82.06M 13.70% | 88.14M 7.41% | 95.28M 8.09% | 99.43M 4.36% | 117.06M 17.73% | 130.16M 11.20% | 143.81M 10.48% | 132.67M 7.74% | 152.79M 15.16% | 143.90M 5.82% | 160.60M 11.60% | 147.36M 8.24% | 152.46M 3.46% | 153.92M 0.96% | |
cost of revenue | 90.41M - | 110.85M 22.62% | 97.12M 12.39% | 95.60M 1.57% | 82.98M 13.20% | 93.61M 12.80% | 87.99M 6.00% | 94.20M 7.06% | 82.87M 12.03% | 93.32M 12.62% | 94.31M 1.06% | 94.99M 0.72% | 82.68M 12.96% | 98.75M 19.44% | 99.84M 1.10% | 106.37M 6.53% | 95.73M 10.00% | 112.79M 17.82% | 107.86M 4.37% | 108.33M 0.44% | 89.71M 17.19% | 92.27M 2.85% | 77.94M 15.53% | 75.98M 2.51% | 71.19M 6.31% | 73.68M 3.49% | 74.48M 1.10% | 78.58M 5.50% | 81.65M 3.91% | 93.64M 14.68% | 96.94M 3.52% | 111.89M 15.42% | 109.64M 2.01% | 121.91M 11.19% | 117.84M 3.34% | 130.81M 11.01% | 122.65M 6.24% | 125.44M 2.28% | 128.38M 2.34% | |
gross profit | 20.27M - | 27.84M 37.32% | 24.15M 13.24% | 21.41M 11.37% | 12.09M 43.53% | 8.90M 26.33% | 13.27M 48.96% | 13.32M 0.43% | 10.49M 21.28% | 9.79M 6.67% | 3.66M 62.59% | 5.77M 57.65% | 7.01M 21.43% | 11.45M 63.37% | 13.27M 15.87% | 15.95M 20.17% | 11.34M 28.92% | 14.68M 29.54% | 18.18M 23.78% | 21.31M 17.25% | 18.74M 12.05% | 19.30M 2.95% | 2.64M 86.32% | 3.95M 49.83% | 987K 75.04% | 8.38M 749.54% | 13.66M 62.89% | 16.70M 22.27% | 17.78M 6.45% | 23.41M 31.70% | 33.22M 41.90% | 31.92M 3.92% | 23.04M 27.83% | 30.88M 34.03% | 26.06M 15.60% | 29.78M 14.27% | 24.71M 17.04% | 27.01M 9.33% | 25.54M 5.46% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 9.74M - | 9.62M 1.20% | 12.41M 29.04% | 10.80M 12.95% | 10.28M 4.90% | 9.52M 7.32% | 9.21M 3.29% | 10.67M 15.87% | 10.31M 3.38% | 10.54M 2.22% | 10.56M 0.22% | 10.98M 3.90% | 10.77M 1.88% | 12.28M 14.06% | 13.69M 11.41% | 10.37M 24.22% | 11.13M 7.30% | 10.66M 4.18% | 10.98M 3.02% | 11.42M 3.95% | 11.51M 0.77% | 10.79M 6.27% | 9.82M 8.91% | 8.19M 16.62% | 9.73M 18.83% | 11.26M 15.66% | 11.47M 1.94% | 11.01M 4.10% | 11.36M 3.24% | 11.78M 3.70% | 11.85M 0.55% | 12.10M 2.12% | 10.95M 9.47% | 12.70M 15.98% | 11.83M 6.85% | 12.54M 6.00% | 12.47M 0.57% | 13.07M 4.80% | 12.34M 5.60% | |
research and development expenses | 887K - | 926K 4.40% | 878K 5.18% | 907K 3.30% | 915K 0.88% | 913K 0.22% | 916K 0.33% | 954K 4.15% | 943K 1.15% | 991K 5.09% | 941K 5.05% | 980K 4.14% | 888K 9.39% | 965K 8.67% | 1.02M 5.49% | 914K 10.22% | 834K 8.75% | 859K 3.00% | 830K 3.38% | 1.07M 28.80% | 882K 17.49% | 1.03M 16.55% | 867K 15.66% | 936K 7.96% | 787K 15.92% | 864K 9.78% | 831K 3.82% | 921K 10.83% | 905K 1.74% | 944K 4.31% | 957K 1.38% | 1.02M 6.17% | 973K 4.23% | 1.05M 7.61% | 1.01M 3.72% | 1.10M 8.93% | 1.10M - | 1.08M 1.55% | ||
other expenses | -856K - | -856K 0% | -856K 0% | -878K 2.57% | -1.70M 93.62% | -1.70M 0% | -1.70M 0% | -1.72M 1.29% | -359K 79.15% | -359K 0% | -359K 0% | -393K 9.47% | 1.09M 376.84% | 1.09M 0% | 1.09M 0% | 1.39M 27.85% | 366K 73.69% | 365K 0.27% | 366K 0.27% | 737K 101.37% | 498K - | |||||||||||||||||||
cost and expenses | 101.03M - | 121.40M 20.16% | 110.41M 9.05% | 107.31M 2.81% | 94.17M 12.24% | 104.04M 10.48% | 98.12M 5.70% | 105.83M 7.86% | 94.12M 11.06% | 104.86M 11.40% | 105.82M 0.92% | 106.95M 1.07% | 94.34M 11.79% | 112.00M 18.72% | 114.55M 2.27% | 117.65M 2.71% | 107.70M 8.46% | 124.31M 15.43% | 119.67M 3.73% | 120.82M 0.96% | 102.10M 15.49% | 104.08M 1.94% | 88.63M 14.85% | 85.11M 3.97% | 81.71M 4.00% | 85.80M 5.00% | 86.79M 1.16% | 90.50M 4.28% | 93.92M 3.77% | 106.37M 13.25% | 109.75M 3.18% | 125.00M 13.90% | 121.56M 2.75% | 135.66M 11.60% | 130.68M 3.67% | 144.45M 10.54% | 135.12M 6.46% | 139.61M 3.32% | 141.80M 1.57% | |
operating expenses | 10.62M - | 10.54M 0.73% | 13.29M 26.03% | 11.71M 11.87% | 11.19M 4.45% | 10.44M 6.74% | 10.13M 2.97% | 11.63M 14.81% | 11.26M 3.20% | 11.53M 2.46% | 11.51M 0.23% | 11.96M 3.92% | 11.66M 2.49% | 13.25M 13.65% | 14.70M 10.98% | 11.29M 23.25% | 11.96M 6.00% | 11.52M 3.68% | 11.81M 2.54% | 12.49M 5.70% | 12.39M 0.79% | 11.81M 4.65% | 10.69M 9.50% | 9.13M 14.63% | 10.52M 15.26% | 12.12M 15.22% | 12.31M 1.53% | 11.93M 3.09% | 12.27M 2.86% | 12.73M 3.74% | 12.80M 0.61% | 13.11M 2.42% | 11.93M 9.07% | 13.75M 15.30% | 12.84M 6.61% | 13.64M 6.23% | 12.47M 8.57% | 14.17M 13.60% | 13.42M 5.29% | |
interest expense | 16K - | 16K 0% | 36K 125% | 344K 855.56% | 138K 59.88% | 139K 0.72% | 138K 0.72% | 140K 1.45% | 169K 20.71% | 236K 39.64% | 234K 0.85% | 226K 3.42% | 230K 1.77% | 229K 0.43% | 228K 0.44% | 231K 1.32% | 241K 4.33% | 284K 17.84% | 231K 18.66% | 230K 0.43% | 251K 9.13% | 296K 17.93% | 417K 40.88% | 368K 11.75% | 304K 17.39% | 298K 1.97% | 298K 0% | 286K 4.03% | 300K 4.90% | 514K 71.33% | 750K 45.91% | 917K 22.27% | 1.50M 63.69% | 1.86M 24.25% | 2.16M 15.60% | 2.07M 3.90% | 2.24M 8.06% | 2.01M 10.32% | 1.71M 14.69% | |
ebitda | 14.05M - | 22.02M 56.67% | 16.08M 26.97% | 14.95M 7.03% | 6.16M 58.77% | 3.69M 40.14% | 8.42M 128.14% | 7.07M 15.95% | 4.67M 33.93% | 3.76M 19.62% | -2.28M 160.74% | -404K 82.30% | 1.25M 408.66% | 4.06M 225.26% | 4.51M 11.19% | 4.69M 3.99% | 3.19M 31.94% | 7.12M 123.03% | 10.36M 45.57% | 7.98M 23.02% | 9.47M 18.73% | 5.79M 38.83% | -4.74M 181.86% | -6.89M 45.21% | -4.96M 27.90% | 802K 116.15% | 5.91M 637.03% | 4.39M 25.77% | 11.36M 158.89% | 16.60M 46.14% | 26.29M 58.36% | 20.20M 23.16% | 16.06M 20.51% | 17.50M 9.00% | 18.42M 5.21% | 16.90M 8.22% | 11.13M 34.12% | 17.26M 55.04% | 16.58M 3.97% | |
operating income | 9.65M - | 17.29M 79.23% | 10.86M 37.19% | 9.69M 10.75% | 897K 90.75% | -1.53M 270.79% | 3.14M 304.83% | 1.70M 45.98% | -768K 145.31% | -1.74M 127.08% | -7.84M 349.71% | -6.18M 21.17% | -4.65M 24.83% | -1.80M 61.34% | -1.43M 20.20% | 4.66M 425.03% | -627K 113.45% | 3.16M 604.15% | 6.36M 101.20% | 8.82M 38.71% | 6.35M 27.98% | 7.48M 17.77% | -8.05M 207.60% | -5.17M 35.76% | -9.53M 84.28% | -3.74M 60.81% | 1.35M 136.19% | 4.77M 253.11% | 5.51M 15.42% | 10.69M 93.96% | 20.42M 91.05% | 18.81M 7.89% | 11.11M 40.91% | 12.93M 16.34% | 13.22M 2.27% | 16.14M 22.08% | 11.13M 31.02% | 12.85M 15.37% | 12.12M 5.65% | |
depreciation and amortization | 4.38M - | 4.71M 7.37% | 5.20M 10.44% | 5.22M 0.56% | 5.24M 0.29% | 5.20M 0.73% | 5.25M 0.90% | 5.34M 1.83% | 5.38M 0.75% | 5.46M 1.34% | 5.51M 0.92% | 5.75M 4.38% | 5.88M 2.24% | 5.84M 0.70% | 5.93M 1.54% | 5.51M 6.94% | 4.66M 15.59% | 4.80M 3.03% | 4.84M 1.00% | 4.83M 0.27% | 4.80M 0.58% | 4.94M 2.77% | 5.00M 1.28% | 4.91M 1.74% | 4.92M 0.22% | 4.90M 0.55% | 4.91M 0.37% | 4.83M 1.63% | 4.75M 1.65% | 5.91M 24.40% | 5.87M 0.71% | 1.39M 76.26% | 4.95M 254.73% | 4.58M 7.48% | 4.81M 5.16% | 4.62M 4.05% | 4.42M - | 4.46M 0.93% | ||
total other income expenses net | 7K - | 4K 42.86% | -15K 475% | -314K 1,993.33% | -112K 64.33% | -120K 7.14% | -109K 9.17% | -106K 2.75% | -112K 5.66% | -192K 71.43% | -180K 6.25% | -195K 8.33% | -212K 8.72% | -212K 0% | -210K 0.94% | -202K 3.81% | -856K 323.76% | -856K 0% | -856K 0% | -878K 2.57% | -1.70M 93.62% | -1.70M 0% | -1.70M 0% | -1.72M 1.29% | -359K 79.15% | -359K 0% | -359K 0% | -393K 9.47% | 1.09M 376.84% | 580K 46.69% | 339K 41.55% | 477K 40.71% | -1.13M 336.69% | 2.71M 340.04% | 366K 86.49% | 737K 101.37% | -1.72M 333.11% | -1.78M 3.38% | -1.60M 9.85% | |
income before tax | 9.65M - | 17.30M 79.14% | 10.85M 37.29% | 9.38M 13.53% | 785K 91.63% | -1.65M 310.45% | 3.03M 283.35% | 1.59M 47.54% | -880K 155.38% | -1.94M 120% | -8.02M 314.41% | -6.38M 20.50% | -4.86M 23.80% | -2.01M 58.66% | -1.64M 18.17% | 4.46M 371.23% | -1.70M 138.21% | 2.04M 219.66% | 5.29M 159.34% | 7.75M 46.50% | 4.42M 42.98% | 5.50M 24.45% | -10.16M 284.79% | -7.25M 28.59% | -10.19M 40.50% | -4.39M 56.91% | 699K 115.92% | 4.10M 486.84% | 6.31M 53.73% | 11.27M 78.67% | 20.76M 84.23% | 19.28M 7.10% | 9.98M 48.23% | 15.64M 56.64% | 11.45M 26.79% | 14.83M 29.53% | 9.42M 36.50% | 11.07M 17.56% | 10.52M 4.98% | |
income tax expense | 3.27M - | 5.58M 70.34% | 4.24M 23.90% | 3.60M 15.29% | 557K 84.51% | -490K 187.97% | 237K 148.37% | -1.57M 763.71% | -208K 86.78% | -46K 77.88% | -4.06M 8,717.39% | -2.72M 33.01% | 17.67M 750.20% | 59K 99.67% | -2.36M 4,094.92% | 2.33M 198.81% | -101K 104.34% | 530K 624.75% | 1.49M 180.38% | 1.71M 15.07% | 1.15M 32.81% | 1.43M 24.37% | -2.06M 244.23% | -1.54M 25.42% | -2.17M 40.86% | -760K 64.90% | 277K 136.45% | 1.55M 458.84% | 1.65M 6.40% | 2.78M 68.97% | 5.15M 85.02% | 2.95M 42.75% | 2.25M 23.85% | 3.29M 46.55% | 2.69M 18.24% | 1.70M 36.73% | 1.72M 0.76% | 2.52M 46.94% | 2.40M 4.96% | |
net income | 6.38M - | 11.72M 83.65% | 6.60M 43.66% | 5.78M 12.39% | 228K 96.06% | -1.16M 609.65% | 2.79M 340.28% | 3.16M 13.25% | -672K 121.25% | -1.89M 181.25% | -3.97M 109.89% | -3.66M 7.71% | -22.53M 515.30% | -2.07M 90.82% | 713K 134.48% | 2.13M 198.74% | -1.60M 175.26% | 1.51M 194.14% | 3.80M 151.95% | 6.04M 58.78% | 3.27M 45.87% | 4.07M 24.48% | -8.10M 299.04% | -5.72M 29.39% | -8.03M 40.41% | -3.63M 54.75% | 422K 111.62% | 2.55M 505.21% | 4.66M 82.42% | 8.48M 82.10% | 15.61M 83.97% | 16.34M 4.66% | 7.74M 52.63% | 12.35M 59.57% | 8.76M 29.07% | 13.13M 49.88% | 7.70M 41.33% | 8.53M 10.75% | 8.06M 5.45% | |
weighted average shs out | 12.33M - | 12.33M 0% | 12.33M 0% | 12.35M 0.10% | 12.35M 0.00% | 12.36M 0.11% | 12.37M 0.08% | 12.38M 0.10% | 12.38M 0% | 12.40M 0.15% | 12.40M 0% | 12.41M 0.08% | 12.41M 0% | 12.42M 0.09% | 12.42M 0% | 12.42M 0% | 12.43M 0.07% | 12.45M 0.14% | 12.45M 0.01% | 12.45M 0.02% | 12.46M 0.06% | 12.47M 0.11% | 12.47M 0.01% | 12.47M 0.01% | 12.49M 0.15% | 12.51M 0.17% | 12.52M 0.01% | 12.48M 0.30% | 12.37M 0.87% | 12.33M 0.31% | 12.34M 0.06% | 12.35M 0.05% | 12.46M 0.89% | 12.54M 0.71% | 12.61M 0.53% | 12.61M 0% | 12.64M 0.25% | 12.66M 0.13% | 12.66M 0.02% | |
weighted average shs out dil | 12.35M - | 12.35M 0.01% | 12.35M 0.01% | 12.35M 0.01% | 12.35M 0.06% | 12.36M 0.06% | 12.37M 0.10% | 12.38M 0.08% | 12.38M 0% | 12.40M 0.15% | 12.40M 0% | 12.41M 0.08% | 12.41M 0% | 12.42M 0.09% | 12.43M 0.06% | 12.42M 0.06% | 12.43M 0.07% | 12.60M 1.36% | 12.59M 0.06% | 12.50M 0.71% | 12.50M 0.01% | 12.50M 0.02% | 12.47M 0.23% | 12.47M 0.01% | 12.49M 0.15% | 12.51M 0.17% | 12.68M 1.29% | 12.68M 0.04% | 12.59M 0.74% | 12.47M 0.90% | 12.46M 0.12% | 12.50M 0.31% | 12.70M 1.62% | 12.79M 0.69% | 12.80M 0.07% | 12.80M 0.02% | 12.80M 0.02% | 12.85M 0.40% | 12.88M 0.25% | |
eps | 0.51 - | 0.94 84.31% | 0.53 43.62% | 0.47 11.32% | 0.02 95.74% | -0.09 570% | 0.22 334.04% | 0.26 18.18% | -0.05 120.88% | -0.15 176.24% | -0.32 113.33% | -0.29 9.38% | -1.82 527.59% | -0.17 90.66% | 0.06 135.29% | 0.17 183.33% | -0.13 176.47% | 0.12 192.31% | 0.30 150% | 0.48 60% | 0.26 45.83% | 0.32 23.08% | -0.65 303.13% | -0.46 29.23% | -0.64 39.13% | -0.29 54.69% | 0.03 110.34% | 0.20 566.67% | 0.37 85.00% | 0.69 86.49% | 1.26 82.61% | 1.31 3.97% | 0.62 52.67% | 0.98 58.06% | 0.69 29.59% | 1.03 49.28% | 0.61 40.78% | 0.67 9.84% | 0.64 4.48% | |
epsdiluted | 0.51 - | 0.94 84.31% | 0.53 43.62% | 0.47 11.32% | 0.02 95.74% | -0.09 570% | 0.22 334.04% | 0.26 18.18% | -0.05 120.88% | -0.15 176.24% | -0.32 113.33% | -0.29 9.38% | -1.82 527.59% | -0.17 90.66% | 0.06 135.29% | 0.17 183.33% | -0.13 176.47% | 0.12 192.31% | 0.30 150% | 0.48 60% | 0.26 45.83% | 0.32 23.08% | -0.65 303.13% | -0.46 29.23% | -0.64 39.13% | -0.29 54.69% | 0.03 110.34% | 0.20 566.67% | 0.37 85.00% | 0.68 83.78% | 1.25 83.82% | 1.30 4.00% | 0.61 53.08% | 0.96 57.38% | 0.68 29.17% | 1.02 50.00% | 0.60 41.18% | 0.66 10.00% | 0.63 4.55% |
All numbers in USD (except ratios and percentages)