bf/NASDAQ:HCP_icon.jpeg

NASDAQ:HCP

HashiCorp, Inc.

  • Stock

USD

Last Close

32.93

17/05 20:00

Market Cap

4.47B

Beta: -

Volume Today

4.42M

Avg: 1.43M

PE Ratio

−21.29

PFCF: −143.99

Jan '20
Jan '21
Jan '22
Jan '23
Jan '24
net income
-53.37M
-
-83.52M
56.48%
-290.14M
247.41%
-274.30M
5.46%
-190.67M
30.49%
depreciation and amortization
235K
-
888K
277.87%
2.50M
181.31%
4.59M
83.67%
9.51M
107.19%
deferred income tax
-414K
-
stock based compensation
9.46M
-
39.22M
314.58%
200.57M
411.35%
171.16M
14.66%
170.62M
0.32%
change in working capital
14.04M
-
1.63M
88.42%
28.46M
1,650.37%
11.23M
60.55%
13.10M
16.64%
accounts receivables
-27.70M
-
-41.41M
49.49%
-33.36M
19.42%
-35.56M
6.57%
-20.39M
42.65%
inventory
-3.88M
-
4.14M
206.81%
accounts payables
2.42M
-
1.09M
54.89%
8.46M
674.38%
-1.82M
121.47%
-3.67M
101.87%
other working capital
43.19M
-
37.80M
12.49%
53.36M
41.17%
48.60M
8.92%
37.16M
23.55%
other non cash items
1.27M
-
2.15M
69.95%
2.40M
11.18%
2.86M
19.32%
-9.55M
433.89%
net cash provided by operating activities
-28.36M
-
-39.62M
39.69%
-56.22M
41.87%
-84.46M
50.25%
-7.41M
91.23%
investments in property plant and equipment
-980K
-
-7.22M
637.14%
-6.60M
8.69%
-9.00M
36.42%
-12.03M
33.70%
acquisitions net
-47M
-
2.92M
106.21%
-20.86M
-
purchases of investments
-120M
-
-50M
58.33%
-811.84M
-
sales maturities of investments
167M
-
80M
52.10%
309.56M
-
other investing activites
47M
-
-2.92M
106.21%
net cash used for investing activites
46.02M
-
22.78M
50.51%
-6.60M
128.96%
-9.00M
36.42%
-535.17M
5,847.67%
debt repayment
-3.44M
-
common stock issued
1.07M
-
177.35M
16,459.57%
1.25B
606.49%
5.03M
99.60%
23.57M
368.24%
common stock repurchased
-105.64M
-
17.20M
116.28%
17.57M
2.16%
dividends paid
-17.57M
-
other financing activites
1.07M
-
-229K
121.38%
514K
324.45%
-248K
148.25%
-269K
8.47%
net cash used provided by financing activities
1.07M
-
177.12M
16,438.19%
1.15B
548.05%
21.98M
98.08%
19.86M
9.66%
effect of forex changes on cash
net change in cash
18.73M
-
160.28M
755.91%
1.09B
576.97%
-71.48M
106.59%
-522.72M
631.31%
cash at beginning of period
93.57M
-
112.30M
20.01%
272.58M
142.72%
1.36B
398.07%
1.29B
5.26%
cash at end of period
112.30M
-
272.58M
142.72%
1.36B
398.07%
1.29B
5.26%
763.41M
40.64%
operating cash flow
-28.36M
-
-39.62M
39.69%
-56.22M
41.87%
-84.46M
50.25%
-7.41M
91.23%
capital expenditure
-980K
-
-7.22M
637.14%
-6.60M
8.69%
-9.00M
36.42%
-12.03M
33.70%
free cash flow
-29.34M
-
-46.85M
59.64%
-62.81M
34.08%
-93.46M
48.80%
-19.44M
79.20%

All numbers in USD (except ratios and percentages)