NASDAQ:HCP
HashiCorp, Inc.
- Stock
Last Close
32.93
17/05 20:00
Market Cap
4.47B
Beta: -
Volume Today
4.42M
Avg: 1.43M
PE Ratio
−21.29
PFCF: −143.99
Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | ||
---|---|---|---|---|---|---|
net income | -53.37M - | -83.52M 56.48% | -290.14M 247.41% | -274.30M 5.46% | -190.67M 30.49% | |
depreciation and amortization | 235K - | 888K 277.87% | 2.50M 181.31% | 4.59M 83.67% | 9.51M 107.19% | |
deferred income tax | -414K - | |||||
stock based compensation | 9.46M - | 39.22M 314.58% | 200.57M 411.35% | 171.16M 14.66% | 170.62M 0.32% | |
change in working capital | 14.04M - | 1.63M 88.42% | 28.46M 1,650.37% | 11.23M 60.55% | 13.10M 16.64% | |
accounts receivables | -27.70M - | -41.41M 49.49% | -33.36M 19.42% | -35.56M 6.57% | -20.39M 42.65% | |
inventory | -3.88M - | 4.14M 206.81% | ||||
accounts payables | 2.42M - | 1.09M 54.89% | 8.46M 674.38% | -1.82M 121.47% | -3.67M 101.87% | |
other working capital | 43.19M - | 37.80M 12.49% | 53.36M 41.17% | 48.60M 8.92% | 37.16M 23.55% | |
other non cash items | 1.27M - | 2.15M 69.95% | 2.40M 11.18% | 2.86M 19.32% | -9.55M 433.89% | |
net cash provided by operating activities | -28.36M - | -39.62M 39.69% | -56.22M 41.87% | -84.46M 50.25% | -7.41M 91.23% | |
investments in property plant and equipment | -980K - | -7.22M 637.14% | -6.60M 8.69% | -9.00M 36.42% | -12.03M 33.70% | |
acquisitions net | -47M - | 2.92M 106.21% | -20.86M - | |||
purchases of investments | -120M - | -50M 58.33% | -811.84M - | |||
sales maturities of investments | 167M - | 80M 52.10% | 309.56M - | |||
other investing activites | 47M - | -2.92M 106.21% | ||||
net cash used for investing activites | 46.02M - | 22.78M 50.51% | -6.60M 128.96% | -9.00M 36.42% | -535.17M 5,847.67% | |
debt repayment | -3.44M - | |||||
common stock issued | 1.07M - | 177.35M 16,459.57% | 1.25B 606.49% | 5.03M 99.60% | 23.57M 368.24% | |
common stock repurchased | -105.64M - | 17.20M 116.28% | 17.57M 2.16% | |||
dividends paid | -17.57M - | |||||
other financing activites | 1.07M - | -229K 121.38% | 514K 324.45% | -248K 148.25% | -269K 8.47% | |
net cash used provided by financing activities | 1.07M - | 177.12M 16,438.19% | 1.15B 548.05% | 21.98M 98.08% | 19.86M 9.66% | |
effect of forex changes on cash | ||||||
net change in cash | 18.73M - | 160.28M 755.91% | 1.09B 576.97% | -71.48M 106.59% | -522.72M 631.31% | |
cash at beginning of period | 93.57M - | 112.30M 20.01% | 272.58M 142.72% | 1.36B 398.07% | 1.29B 5.26% | |
cash at end of period | 112.30M - | 272.58M 142.72% | 1.36B 398.07% | 1.29B 5.26% | 763.41M 40.64% | |
operating cash flow | -28.36M - | -39.62M 39.69% | -56.22M 41.87% | -84.46M 50.25% | -7.41M 91.23% | |
capital expenditure | -980K - | -7.22M 637.14% | -6.60M 8.69% | -9.00M 36.42% | -12.03M 33.70% | |
free cash flow | -29.34M - | -46.85M 59.64% | -62.81M 34.08% | -93.46M 48.80% | -19.44M 79.20% |
All numbers in USD (except ratios and percentages)