NASDAQ:HSIC
Henry Schein Inc
- Stock
Last Close
74.33
17/05 20:00
Market Cap
9.55B
Beta: 0.79
Volume Today
756.46K
Avg: 841.25K
PE Ratio
21.96
PFCF: 15.01
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.56B - | 10.37B 8.48% | 10.63B 2.49% | 11.57B 8.86% | 12.46B 7.69% | 13.20B 5.94% | 9.99B 24.36% | 10.12B 1.34% | 12.40B 22.55% | 12.65B 1.98% | 12.34B 2.44% | |
cost of revenue | 6.90B - | 7.46B 8.04% | 7.62B 2.11% | 8.34B 9.46% | 9.06B 8.69% | 9.61B 6.01% | 6.89B 28.23% | 7.30B 5.94% | 8.73B 19.49% | 8.82B 1.00% | 8.69B 1.45% | |
gross profit | 2.66B - | 2.91B 9.61% | 3.01B 3.47% | 3.23B 7.36% | 3.40B 5.11% | 3.60B 5.77% | 3.09B 14.02% | 2.81B 8.95% | 3.67B 30.48% | 3.83B 4.32% | 3.65B 4.70% | |
selling and marketing expenses | 73.80M - | |||||||||||
general and administrative expenses | 2.28B - | |||||||||||
selling general and administrative expenses | 1.98B - | 2.20B 10.98% | 2.24B 2.15% | 2.42B 7.72% | 2.54B 5.10% | 2.70B 6.38% | 2.36B 12.73% | 2.25B 4.71% | 2.81B 25.18% | 2.77B 1.48% | 2.94B 5.99% | |
research and development expenses | ||||||||||||
other expenses | 2.33M - | 4.57M 96.65% | -141K 103.08% | 2.88M 2,141.84% | -420K 114.59% | -154K 63.33% | -2.92M 1,795.45% | -3.87M 32.68% | 41K 101.06% | 182M 443,802.44% | -3M 101.65% | |
cost and expenses | 8.88B - | 9.66B 8.70% | 9.86B 2.12% | 10.75B 9.06% | 11.60B 7.89% | 12.31B 6.09% | 9.25B 24.83% | 9.55B 3.23% | 11.54B 20.83% | 11.77B 1.97% | 11.63B 1.22% | |
operating expenses | 1.98B - | 2.20B 10.98% | 2.24B 2.15% | 2.42B 7.72% | 2.54B 5.10% | 2.70B 6.38% | 2.36B 12.73% | 2.25B 4.71% | 2.81B 25.18% | 2.95B 4.99% | 2.94B 0.54% | |
interest expense | 27.54M - | 24.06M 12.64% | 26.01M 8.11% | 31.89M 22.63% | 53.65M 68.23% | 78.79M 46.84% | 50.79M 35.53% | 41.38M 18.54% | 27.60M 33.30% | 44M 59.42% | 87M 97.73% | |
ebitda | 820.27M - | 885.61M 7.97% | 940.82M 6.23% | 1.00B 6.65% | 1.07B 6.60% | 1.12B 4.89% | 930.75M 17.03% | 758.90M 18.46% | 1.08B 41.73% | 1.11B 3.01% | 962M 13.18% | |
operating income | 677.05M - | 715.14M 5.63% | 733.97M 2.63% | 771.57M 5.12% | 859.37M 11.38% | 753.05M 12.37% | 718.26M 4.62% | 535.30M 25.47% | 851.66M 59.10% | 747M 12.29% | 714M 4.42% | |
depreciation and amortization | 128.03M - | 152.24M 18.90% | 159.13M 4.53% | 169.78M 6.69% | 193.07M 13.72% | 207.56M 7.50% | 212.49M 2.37% | 223.60M 5.23% | 223.96M 0.16% | 361M 61.19% | 248M 31.30% | |
total other income expenses net | 2.33M - | 4.57M 96.65% | -35.07M 867.10% | -43.01M 22.64% | -420K 99.02% | -140.31M 33,307.14% | -37.95M 72.95% | -35.41M 6.71% | -21.11M 40.39% | -26M 23.18% | -172M 561.54% | |
income before tax | 664.69M - | 709.31M 6.71% | 720.76M 1.61% | 755.84M 4.87% | 822.85M 8.87% | 695.35M 15.49% | 680.31M 2.16% | 499.89M 26.52% | 830.55M 66.14% | 721M 13.19% | 542M 24.83% | |
income tax expense | 190.89M - | 215.61M 12.95% | 211.39M 1.96% | 217.96M 3.11% | 362.51M 66.32% | 155.49M 57.11% | 159.51M 2.59% | 95.37M 40.21% | 197.35M 106.92% | 170M 13.86% | 120M 29.41% | |
net income | 431.55M - | 466.08M 8.00% | 479.06M 2.79% | 506.78M 5.79% | 406.30M 19.83% | 535.88M 31.89% | 520.79M 2.82% | 403.79M 22.47% | 631M 56.27% | 538M 14.74% | 416M 22.68% | |
weighted average shs out | 171.85M - | 168.53M 1.93% | 165.69M 1.69% | 161.64M 2.44% | 156.79M 3.00% | 152.66M 2.63% | 147.82M 3.17% | 142.50M 3.59% | 140.09M 1.69% | 136.06M 2.87% | 130.62M 4.00% | |
weighted average shs out dil | 175.24M - | 171.48M 2.15% | 168.25M 1.88% | 163.72M 2.69% | 158.21M 3.37% | 153.71M 2.84% | 149.26M 2.90% | 143.40M 3.92% | 141.77M 1.14% | 137.76M 2.83% | 131.75M 4.36% | |
eps | 2.51 - | 2.77 10.36% | 2.89 4.33% | 3.14 8.65% | 2.59 17.52% | 3.51 35.52% | 3.52 0.28% | 2.82 19.89% | 4.45 57.80% | 3.95 11.24% | 3.18 19.49% | |
epsdiluted | 2.47 - | 2.72 10.12% | 2.85 4.78% | 3.10 8.77% | 2.57 17.10% | 3.49 35.80% | 3.49 0% | 2.80 19.77% | 4.40 57.14% | 3.91 11.14% | 3.16 19.18% |
All numbers in USD (except ratios and percentages)