NASDAQ:ICCM
IceCure Medical Ltd
- Stock
Last Close
1.02
17/05 20:00
Market Cap
52.41M
Beta: 1.38
Volume Today
136.48K
Avg: 172.94K
PE Ratio
−4.11
PFCF: −3.75
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 354.63K - | 1.07M 201.32% | 762.87K 28.61% | 625.49K 18.01% | 689.38K 10.21% | 1.07M 55.49% | 1.66M 54.64% | 4.08M 146.41% | 4.14M 1.31% | 3.08M 25.45% | 3.23M 4.67% | |
cost of revenue | 453.98K - | 692.10K 52.45% | 486.21K 29.75% | 403.99K 16.91% | 514.44K 27.34% | 623.17K 21.14% | 1.08M 73.50% | 1.43M 31.91% | 1.94M 36.24% | 1.64M 15.59% | 1.93M 17.62% | |
gross profit | -99.35K - | 376.48K 478.93% | 276.66K 26.51% | 221.49K 19.94% | 174.93K 21.02% | 448.73K 156.51% | 576.41K 28.45% | 2.66M 361.19% | 2.19M 17.43% | 1.45M 34.17% | 1.30M 10.03% | |
selling and marketing expenses | 1.65M - | 2.17M 31.61% | 1.49M 31.43% | 717.00K 51.73% | 319.66K 55.42% | 612.55K 91.63% | 1.02M 66.56% | 1.11M 8.91% | 1.92M 72.52% | 3.20M 67.14% | 1.21M 62.20% | |
general and administrative expenses | 1.16M - | 1.30M 11.99% | 1.34M 3.08% | 943.95K 29.53% | 1.02M 8.27% | 1.07M 4.26% | 1.32M 23.64% | 1.76M 33.54% | 4.13M 134.47% | 5.86M 41.99% | 7.39M 26.21% | |
selling general and administrative expenses | 2.81M - | 3.47M 23.49% | 2.82M 18.49% | 1.66M 41.20% | 1.34M 19.22% | 1.68M 25.08% | 2.34M 39.31% | 2.87M 22.79% | 6.04M 110.49% | 9.06M 49.97% | 8.60M 5.05% | |
research and development expenses | 846.52K - | 1.01M 18.89% | 980.87K 2.54% | 1.66M 69.65% | 1.50M 9.97% | 1.94M 29.56% | 2.85M 46.70% | 4.08M 43.25% | 5.88M 44.08% | 9.12M 55.23% | 8.27M 9.32% | |
other expenses | 70.59K - | |||||||||||
cost and expenses | 4.11M - | 5.16M 25.75% | 4.29M 16.89% | 3.73M 13.11% | 3.35M 10.05% | 4.24M 26.47% | 6.27M 47.71% | 8.45M 34.79% | 13.86M 64.12% | 19.82M 43.01% | 18.80M 5.14% | |
operating expenses | 3.65M - | 4.47M 22.43% | 3.81M 14.90% | 3.33M 12.63% | 2.84M 14.59% | 3.62M 27.44% | 5.19M 43.27% | 7.02M 35.39% | 11.92M 69.79% | 18.18M 52.56% | 16.88M 7.19% | |
interest expense | 465.47K - | 58.12K - | 63.46K 9.19% | 22.81K 64.05% | 31.72K 39.04% | 239K - | ||||||
ebitda | -3.95M - | -3.99M 1.10% | -3.43M 14.00% | -3.03M 11.63% | -2.75M 9.35% | -3.42M 24.42% | -4.63M 35.36% | -4.34M 6.36% | -9.60M 121.26% | -16.49M 71.83% | -15.25M 7.51% | |
operating income | -3.75M - | -4.10M 9.15% | -3.53M 13.83% | -3.10M 12.06% | -2.66M 14.13% | -3.17M 18.97% | -4.61M 45.37% | -4.36M 5.36% | -9.72M 122.94% | -16.74M 72.14% | -15.58M 6.95% | |
depreciation and amortization | 138.41K - | 113.00K 18.36% | 63.02K 44.23% | 54.07K 14.19% | 33.38K 38.28% | 30.80K 7.72% | -23.39K 175.95% | 24.26K 203.70% | 127K 423.56% | 248K 95.28% | 323K 30.24% | |
total other income expenses net | -2.86M - | -2.41M 15.92% | -870K 63.87% | -641K 26.32% | -733K 14.35% | -1.37M 86.90% | -165.18K 87.94% | -328.72K 99.00% | -171K 47.98% | -239K 39.77% | 924K 486.61% | |
income before tax | -4.57M - | -4.71M 3.05% | -3.75M 20.41% | -3.27M 12.84% | -2.88M 12.06% | -3.53M 22.89% | -4.77M 35.08% | -4.69M 1.75% | -9.89M 110.97% | -16.98M 71.58% | -14.65M 13.70% | |
income tax expense | -2.38M - | -1.80M 24.30% | -614.09K 65.86% | -458.76K 25.29% | -640.93K 39.71% | -1.13M 76.46% | -13.57K 98.80% | 86.77K 739.25% | 171K 97.08% | 239K 39.77% | ||
net income | -4.57M - | -4.71M 3.05% | -3.75M 20.41% | -3.27M 12.84% | -2.88M 12.06% | -3.53M 22.89% | -4.76M 34.70% | -4.78M 0.35% | -10.07M 110.71% | -17.22M 71.04% | -14.65M 14.90% | |
weighted average shs out | 593.95K - | 1.28M 115.12% | 3.27M 155.85% | 5.30M 62.17% | 6.26M 18.10% | 11.67M 86.37% | 13.62M 16.74% | 17.13M 25.75% | 28.55M 66.67% | 37.02M 29.66% | ||
weighted average shs out dil | 593.96K - | 1.28M 115.12% | 3.27M 155.85% | 5.30M 62.17% | 6.26M 18.10% | 11.67M 86.37% | 13.62M 16.74% | 17.13M 25.75% | 28.55M 66.67% | 37.02M 29.66% | ||
eps | -7.74 - | -3.69 52.33% | -1.15 68.83% | -0.62 46.09% | -0.46 25.81% | -0.30 34.78% | -0.35 16.67% | -0.28 20.00% | -0.35 25.00% | -0.47 34.29% | ||
epsdiluted | -7.74 - | -3.69 52.33% | -1.15 68.83% | -0.62 46.09% | -0.46 25.81% | -0.30 34.78% | -0.35 16.67% | -0.28 20.00% | -0.35 25.00% | -0.47 34.29% |
All numbers in USD (except ratios and percentages)