NASDAQ:ICHR
Ichor Systems
- Stock
Last Close
33.70
26/07 20:00
Market Cap
1.36B
Beta: 1.96
Volume Today
328.29K
Avg: 158.68K
PE Ratio
−66.09
PFCF: 28.99
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Apr '22 | Jul '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 64.36M - | 73.29M 13.87% | 95.36M 30.13% | 105.69M 10.82% | 131.41M 24.34% | 148.70M 13.16% | 159.73M 7.42% | 164.52M 3.00% | 182.94M 11.19% | 258.03M 41.05% | 248.97M 3.51% | 175.21M 29.63% | 141.40M 19.29% | 137.83M 2.53% | 139.19M 0.99% | 154.46M 10.96% | 189.35M 22.59% | 220.03M 16.20% | 221.56M 0.70% | 227.68M 2.76% | 244.97M 7.59% | 264.57M 8.00% | 282.31M 6.71% | 262.86M 6.89% | 287.19M 9.26% | 293.15M 2.07% | 329.56M 12.42% | 355.64M 7.91% | 301.72M 15.16% | 225.87M 25.14% | 185.01M 18.09% | 196.76M 6.35% | 203.48M 3.42% | 201.38M 1.03% | |
cost of revenue | 53.89M - | 61.36M 13.87% | 80.19M 30.68% | 88.80M 10.75% | 110.00M 23.87% | 124.69M 13.35% | 136.23M 9.25% | 140.32M 3.01% | 152.26M 8.50% | 215.43M 41.49% | 205.10M 4.80% | 146.99M 28.33% | 119.95M 18.40% | 117.61M 1.95% | 119.66M 1.75% | 133.76M 11.78% | 163.44M 22.19% | 191.25M 17.02% | 192.30M 0.55% | 195.17M 1.49% | 210.62M 7.91% | 225.05M 6.86% | 234.96M 4.40% | 219.22M 6.70% | 240.21M 9.58% | 249.21M 3.75% | 274.10M 9.99% | 292.08M 6.56% | 252.81M 13.45% | 192.63M 23.80% | 159.27M 17.32% | 172.69M 8.43% | 183.14M 6.05% | 178.39M 2.59% | |
gross profit | 10.47M - | 11.93M 13.91% | 15.18M 27.30% | 16.89M 11.23% | 21.41M 26.77% | 24.02M 12.19% | 23.51M 2.12% | 24.20M 2.94% | 30.68M 26.80% | 42.60M 38.85% | 43.88M 3.00% | 28.21M 35.69% | 21.45M 23.98% | 20.22M 5.72% | 19.53M 3.41% | 20.69M 5.94% | 25.91M 25.24% | 28.77M 11.03% | 29.26M 1.70% | 32.51M 11.09% | 34.35M 5.67% | 39.51M 15.03% | 47.35M 19.84% | 43.64M 7.85% | 46.98M 7.66% | 43.93M 6.48% | 55.46M 26.24% | 63.56M 14.60% | 48.91M 23.05% | 33.24M 32.04% | 25.74M 22.56% | 24.07M 6.50% | 20.34M 15.47% | 22.99M 13.02% | |
selling and marketing expenses | 30K - | 30K 0% | 11K 63.33% | 47K 327.27% | -42K 189.36% | -3.10M - | |||||||||||||||||||||||||||||
general and administrative expenses | 6.86M - | 7.98M 16.42% | 11.40M 42.79% | 11.50M 0.88% | 15.70M 36.52% | 11.60M 26.11% | 10.70M 7.76% | 9.43M 11.85% | 11.76M 24.66% | 10.69M 9.13% | 11.05M 3.40% | 13.78M 24.72% | 16.62M 20.60% | 16.62M - | |||||||||||||||||||||
selling general and administrative expenses | 6.64M - | 6.36M 4.23% | 7.18M 12.87% | 6.78M 5.58% | 7.80M 14.97% | 6.86M 12.04% | 7.98M 16.42% | 11.43M 43.16% | 11.53M 0.87% | 15.71M 36.26% | 11.65M 25.87% | 10.66M 8.49% | 9.43M 11.50% | 11.76M 24.66% | 10.69M 9.13% | 11.05M 3.40% | 13.78M 24.72% | 16.62M 20.60% | 13.11M 21.09% | 13.37M 1.94% | 13.52M 1.11% | 14.35M 6.16% | 14.70M 2.44% | 15.15M 3.05% | 21.66M 43.01% | 23.27M 7.41% | 21.10M 9.30% | 22.20M 5.17% | 22.01M 0.85% | 20.17M 8.36% | 19.50M 3.31% | 20.07M 2.90% | 19.60M 2.32% | 19.22M 1.95% | |
research and development expenses | 1.34M - | 1.38M 2.31% | 1.29M 6.18% | 1.56M 21.24% | 2.15M 37.72% | 1.74M 19.03% | 1.95M 11.81% | 1.99M 2.15% | 2.21M 11.09% | 2.45M 10.80% | 2.58M 5.10% | 2.12M 17.62% | 2.20M 3.77% | 2.39M 8.53% | 2.63M 10.16% | 2.99M 13.40% | 3.09M 3.45% | 3.32M 7.51% | 3.51M 5.63% | 3.27M 6.84% | 3.26M 0.24% | 3.52M 7.79% | 4.05M 15.19% | 3.90M 3.56% | 4.22M 8.12% | 4.85M 14.90% | 4.91M 1.15% | 4.86M 0.98% | 4.95M 1.81% | 4.31M 12.82% | 5.19M 20.29% | 5.19M 0% | 5.53M 6.67% | 5.37M 2.96% | |
other expenses | 4K - | 387K 9,575% | -244K 163.05% | 241K 198.77% | 245K 1.66% | 549K 124.08% | -151K 127.50% | -73K 51.66% | -199K 172.60% | -241K 21.11% | 217K 190.04% | 84K 61.29% | 181K 115.48% | -24K 113.26% | -7K 70.83% | 43K 714.29% | -67K 255.81% | 31K 146.27% | -2K 106.45% | -242K 12,000% | -321K 32.64% | -185K 42.37% | -22K 88.11% | 104K 572.73% | -704K 776.92% | 5.35M 859.80% | 4.66M 12.97% | 3.96M 14.95% | 3.94M 0.43% | 3.97M 0.61% | -100K 102.52% | -29K 71% | 3.17M 11,027.59% | 2.15M 32.28% | |
cost and expenses | 63.48M - | 70.70M 11.38% | 90.46M 27.94% | 98.95M 9.39% | 121.76M 23.05% | 135.09M 10.95% | 147.96M 9.53% | 155.97M 5.41% | 168.72M 8.18% | 237.47M 40.75% | 223.09M 6.05% | 163.66M 26.64% | 135.42M 17.25% | 134.89M 0.39% | 136.18M 0.96% | 151.13M 10.98% | 183.65M 21.51% | 214.53M 16.81% | 212.26M 1.06% | 215.15M 1.36% | 230.75M 7.25% | 246.31M 6.74% | 257.09M 4.38% | 241.66M 6.00% | 270.84M 12.08% | 282.68M 4.37% | 304.76M 7.81% | 323.10M 6.02% | 283.70M 12.19% | 221.08M 22.08% | 187.91M 15.00% | 201.59M 7.28% | 211.44M 4.89% | 205.12M 2.99% | |
operating expenses | 9.59M - | 9.34M 2.61% | 10.28M 10.00% | 10.15M 1.23% | 11.76M 15.82% | 10.40M 11.56% | 11.74M 12.89% | 15.64M 33.27% | 16.46M 5.24% | 22.04M 33.90% | 18.00M 18.36% | 16.67M 7.39% | 15.47M 7.19% | 17.29M 11.75% | 16.52M 4.43% | 17.37M 5.14% | 20.21M 16.34% | 23.27M 15.17% | 19.96M 14.25% | 19.97M 0.08% | 20.13M 0.80% | 21.25M 5.57% | 22.14M 4.15% | 22.44M 1.36% | 30.63M 36.51% | 33.47M 9.25% | 30.66M 8.37% | 31.01M 1.13% | 30.90M 0.38% | 28.45M 7.93% | 28.65M 0.71% | 28.89M 0.86% | 28.30M 2.04% | 26.73M 5.54% | |
interest expense | 933K - | 902K 3.32% | 1.16M 28.60% | 1.18M 1.98% | 1.13M 4.90% | 690K 38.67% | 675K 2.17% | 739K 9.48% | 1.17M 58.73% | 2.50M 113.47% | 2.30M 8.03% | 2.55M 10.86% | 2.63M 2.90% | 2.77M 5.37% | 2.76M 0.22% | 2.66M 3.58% | 2.45M 7.85% | 2.37M 3.26% | 2.30M 3.03% | 2.05M 10.86% | 2.00M 2.58% | 1.92M 4.00% | 1.59M 17.09% | 1.49M 6.54% | 1.45M 2.22% | 1.53M 5.36% | 2.06M 34.66% | 3.25M 57.49% | 4.21M 29.64% | 4.55M 8.02% | 5.03M 10.55% | 5.14M 2.11% | 4.66M 9.21% | 4.10M 12.16% | |
ebitda | 3.36M - | 5.11M 51.96% | 7.14M 39.65% | 9.40M 31.73% | 11.70M 24.40% | 16.65M 42.34% | 14.32M 14.02% | 10.70M 25.26% | 17.83M 66.66% | 26.07M 46.17% | 31.91M 22.41% | 17.47M 45.25% | 9.99M 42.79% | 8.12M 18.73% | 8.26M 1.63% | 8.86M 7.35% | 11.55M 30.34% | 11.27M 2.45% | 15.23M 35.13% | 18.66M 22.53% | 20.11M 7.80% | 23.73M 17.98% | 31M 30.64% | 27.51M 11.27% | 23.96M 12.88% | 19.70M 17.81% | 34.42M 74.77% | 41.11M 19.41% | 26.26M 36.11% | 12.50M 52.40% | 5.65M 54.80% | 4.04M 28.53% | -7.96M 297.10% | -3.74M 53.00% | |
operating income | 877K - | 2.58M 194.53% | 4.90M 89.86% | 6.74M 37.34% | 9.65M 43.27% | 13.62M 41.13% | 11.77M 13.58% | 8.55M 27.32% | 14.22M 66.23% | 20.56M 44.57% | 25.88M 25.89% | 11.55M 55.38% | 5.98M 48.21% | 2.94M 50.89% | 3.01M 2.55% | 3.32M 10.29% | 5.71M 71.76% | 5.50M 3.61% | 9.30M 69.16% | 12.53M 34.69% | 14.22M 13.44% | 18.26M 28.43% | 25.21M 38.11% | 21.20M 15.93% | 16.34M 22.89% | 10.46M 35.97% | 24.80M 136.94% | 32.55M 31.26% | 18.02M 44.65% | 4.79M 73.39% | -2.91M 160.62% | -4.82M 66.00% | -7.96M 64.99% | -3.74M 53.00% | |
depreciation and amortization | 2.48M - | 2.14M 13.73% | 2.48M 15.73% | 2.43M 2.06% | 1.80M 25.66% | 2.48M 37.67% | 2.70M 8.65% | 2.22M 17.78% | 3.81M 71.80% | 5.75M 50.81% | 5.82M 1.10% | 5.84M 0.40% | 3.83M 34.34% | 5.21M 35.92% | 5.25M 0.77% | 5.50M 4.70% | 5.91M 7.55% | 5.74M 2.96% | 5.92M 3.28% | 6.37M 7.46% | 6.22M 2.36% | 5.66M 9.01% | 5.81M 2.65% | 6.21M 6.85% | 8.32M 34.13% | 9.23M 10.91% | 9.63M 4.29% | 8.56M 11.09% | 8.25M 3.66% | 7.71M 6.56% | 8.66M 12.34% | 8.89M 2.71% | 8.54M 3.94% | ||
total other income expenses net | 4K - | 387K 9,575% | -244K 163.05% | 241K 198.77% | 245K 1.66% | 549K 124.08% | -151K 127.50% | -73K 51.66% | -199K 172.60% | -241K 21.11% | 217K 190.04% | 84K 61.29% | 181K 115.48% | -24K 113.26% | -7K 70.83% | 43K 714.29% | -67K 255.81% | 31K 146.27% | -2K 106.45% | -242K 12,000% | -321K 32.64% | -185K 42.37% | -22K 88.11% | 104K 572.73% | -704K 776.92% | -1.62M 129.55% | -1.51M 6.25% | -3.04M 100.59% | -4.32M 42.25% | -5.33M 23.39% | -100K 98.13% | -29K 71% | -4.55M 15,603.45% | -4.33M 4.81% | |
income before tax | -52K - | 2.07M 4,076.92% | 3.50M 69.25% | 5.79M 65.51% | 8.77M 51.37% | 13.48M 53.69% | 10.94M 18.80% | 7.74M 29.25% | 12.85M 65.94% | 17.81M 38.65% | 23.79M 33.58% | 9.08M 61.84% | 3.54M 61.06% | 145K 95.90% | 243K 67.59% | 702K 188.89% | 3.19M 353.70% | 3.16M 0.88% | 7M 121.73% | 10.24M 46.26% | 11.90M 16.19% | 16.15M 35.79% | 23.60M 46.12% | 19.81M 16.05% | 14.19M 28.40% | 8.85M 37.63% | 23.28M 163.09% | 29.51M 26.75% | 13.69M 53.60% | -540K 103.94% | -8.04M 1,388.15% | -9.99M 24.30% | -12.51M 25.27% | -8.08M 35.46% | |
income tax expense | -67K - | 236K 452.24% | 225K 4.66% | -1.89M 939.11% | 778K 141.21% | 525K 32.52% | 473K 9.90% | -6.56M 1,486.05% | -1.55M 76.34% | 1.09M 170.34% | -4.25M 489.28% | -558K 86.86% | 50K 108.96% | -1.37M 2,846% | -93K 93.23% | -221K 137.63% | -4.77M 2,057.01% | -242K 94.92% | 189K 178.10% | -310K 264.02% | -625K 101.61% | 1.51M 342.40% | 737K 51.35% | 1.28M 73.27% | -672K 152.62% | 810K 220.54% | 1.74M 115.31% | 477K 72.65% | -505K 205.87% | -535K 5.94% | 12.62M 2,458.88% | 436K 96.55% | -614K 240.83% | 913K 248.70% | |
net income | 15K - | 107K 613.33% | 968K 804.67% | 7.67M 692.77% | 7.91M 3.11% | 12.84M 62.26% | 9.86M 23.21% | 14.29M 44.93% | 14.40M 0.74% | 16.72M 16.15% | 28.04M 67.69% | 9.64M 65.63% | 3.48M 63.84% | 1.52M 56.44% | 336K 77.87% | 923K 174.70% | 7.95M 761.54% | 3.40M 57.26% | 6.81M 100.38% | 10.55M 54.87% | 12.52M 18.70% | 14.64M 16.91% | 22.86M 56.20% | 18.54M 18.93% | 14.86M 19.84% | 8.04M 45.90% | 21.54M 167.91% | 29.03M 34.80% | 14.20M 51.10% | -5K 100.04% | -20.66M 413,020% | -10.43M 49.53% | -11.90M 14.14% | -8.99M 24.46% | |
weighted average shs out | 22.39M - | 22.39M 0% | 22.39M 0% | 23.60M 5.42% | 4.56M 80.69% | 24.65M 441.02% | 24.85M 0.79% | 25.27M 1.69% | 25.70M 1.72% | 26.03M 1.28% | 25.67M 1.37% | 24.35M 5.15% | 22.77M 6.51% | 22.27M 2.19% | 22.40M 0.56% | 22.45M 0.26% | 22.56M 0.45% | 22.74M 0.80% | 22.84M 0.44% | 23.05M 0.94% | 24.07M 4.40% | 28.00M 16.36% | 28.18M 0.63% | 28.37M 0.68% | 28.47M 0.33% | 28.59M 0.45% | 28.67M 0.26% | 28.77M 0.36% | 28.83M 0.21% | 28.98M 0.54% | 29.12M 0.45% | 29.30M 0.62% | 29.40M 0.37% | 30.01M 2.06% | |
weighted average shs out dil | 22.39M - | 22.58M 0.89% | 22.58M 0% | 23.60M 4.50% | 4.99M 78.86% | 25.64M 413.84% | 26.06M 1.65% | 26.28M 0.82% | 26.66M 1.44% | 26.73M 0.30% | 26.12M 2.30% | 24.67M 5.54% | 23.01M 6.73% | 22.54M 2.08% | 22.66M 0.56% | 22.72M 0.25% | 22.99M 1.21% | 23.18M 0.81% | 23.07M 0.49% | 23.35M 1.22% | 24.37M 4.38% | 28.73M 17.89% | 29.09M 1.26% | 29.02M 0.23% | 29.05M 0.07% | 29.02M 0.08% | 29.04M 0.07% | 29.05M 0.03% | 29.05M 0.01% | 28.98M 0.21% | 29.12M 0.45% | 29.30M 0.62% | 29.40M 0.37% | 30.01M 2.06% | |
eps | 0.00 - | 0.00 585.71% | 0.00 95.83% | 0.00 850% | 0.02 952.63% | 0.52 2,500% | 0.40 23.08% | 0.57 42.50% | 0.56 1.75% | 0.64 14.29% | 1.09 70.31% | 0.40 63.30% | 0.15 62.50% | 0.07 53.33% | 0.02 71.43% | 0.04 100% | 0.35 775% | 0.15 57.14% | 0.30 100% | 0.46 53.33% | 0.52 13.04% | 0.52 0% | 0.81 55.77% | 0.65 19.75% | 0.52 20% | 0.28 46.15% | 0.75 167.86% | 1.01 34.67% | 0.49 51.49% | -0.00 100.04% | -0.71 354,900.00% | -0.36 49.30% | -0.40 11.11% | -0.30 25.00% | |
epsdiluted | 0.00 - | 0.00 571.43% | 0.00 95.74% | 0.00 850% | 0.02 952.63% | 0.50 2,400% | 0.38 24% | 0.54 42.11% | 0.54 0% | 0.63 16.67% | 1.07 69.84% | 0.39 63.55% | 0.15 61.54% | 0.07 53.33% | 0.01 85.71% | 0.04 300% | 0.35 775% | 0.15 57.14% | 0.30 100% | 0.45 50.00% | 0.51 13.33% | 0.51 0% | 0.79 54.90% | 0.64 18.99% | 0.51 20.31% | 0.28 45.10% | 0.74 164.29% | 1 35.14% | 0.49 51% | -0.00 100.04% | -0.71 354,900.00% | -0.36 49.30% | -0.40 11.11% | -0.30 25.00% |
All numbers in USD (except ratios and percentages)