NASDAQ:IDXX
IDEXX Laboratories, Inc.
- Stock
Last Close
713.74
06/11 21:01
Market Cap
39.92B
Beta: 1.19
Volume Today
1.40M
Avg: 394.50K
PE Ratio
57.52
PFCF: 68.57
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.60B - | 1.78B 10.83% | 1.97B 10.91% | 2.21B 12.40% | 2.41B 8.75% | 2.71B 12.45% | 3.22B 18.79% | 3.37B 4.73% | 3.66B 8.72% | 3.90B 6.46% | 4.30B 10.42% | |
cost of revenue | 711.62M - | 799.99M 12.42% | 871.68M 8.96% | 971.70M 11.47% | 1.04B 7.17% | 1.14B 9.05% | 1.33B 16.76% | 1.36B 2.79% | 1.47B 7.92% | 1.52B 3.24% | 1.64B 8.27% | |
gross profit | 890.27M - | 975.44M 9.57% | 1.10B 12.50% | 1.24B 13.14% | 1.37B 9.99% | 1.57B 15.05% | 1.89B 20.27% | 2.00B 6.08% | 2.19B 9.26% | 2.38B 8.63% | 2.66B 11.80% | |
selling and marketing expenses | 299.95M - | 317.06M 5.70% | 354.29M 11.74% | 387.41M 9.35% | 418.19M 7.95% | 434.44M 3.88% | 486.74M 12.04% | 524.50M 7.76% | 566.07M 7.92% | 588.51M 3.96% | 643.55M 9.35% | |
general and administrative expenses | 182.51M - | 207.02M 13.43% | 220.88M 6.70% | 244.94M 10.89% | 261.32M 6.69% | 300.83M 15.12% | 309.66M 2.93% | 326.25M 5.36% | 335.82M 2.94% | 442.29M 31.70% | 404.79M 8.48% | |
selling general and administrative expenses | 482.46M - | 524.08M 8.62% | 575.17M 9.75% | 632.34M 9.94% | 679.51M 7.46% | 735.27M 8.21% | 796.39M 8.31% | 850.75M 6.83% | 901.89M 6.01% | 1.03B 14.29% | 1.05B 1.70% | |
research and development expenses | 99.68M - | 101.12M 1.45% | 109.18M 7.97% | 117.86M 7.95% | 133.19M 13.01% | 141.25M 6.05% | 161.01M 13.99% | 254.82M 58.26% | 190.95M 25.06% | 219.79M 15.10% | 251.21M 14.29% | |
other expenses | ||||||||||||
cost and expenses | 1.29B - | 1.43B 10.16% | 1.56B 9.18% | 1.72B 10.66% | 1.85B 7.67% | 2.01B 8.53% | 2.28B 13.48% | 2.47B 8.11% | 2.56B 3.86% | 2.77B 8.01% | 2.94B 6.30% | |
operating expenses | 582.15M - | 625.20M 7.40% | 684.35M 9.46% | 750.21M 9.62% | 812.70M 8.33% | 876.52M 7.85% | 957.40M 9.23% | 1.11B 15.48% | 1.09B 1.15% | 1.25B 14.43% | 1.30B 3.91% | |
interest expense | 26.77M - | 28.39M 6.06% | 31.97M 12.60% | 33.59M 5.07% | 30.63M 8.83% | 32.54M 6.24% | 29.37M 9.73% | 38.79M 32.07% | -35.95M 192.68% | 31.20M 186.80% | 38.27M 22.62% | |
ebitda | 308.12M - | 350.24M 13.67% | 413.03M 17.93% | 491.33M 18.96% | 552.85M 12.52% | 694.52M 25.63% | 932.03M 34.20% | 898.76M 3.57% | 1.10B 22.07% | 1.28B 16.29% | 1.47B 15.13% | |
operating income | 299.91M - | 350.24M 16.78% | 413.03M 17.93% | 491.33M 18.96% | 552.85M 12.52% | 694.52M 25.63% | 932.03M 34.20% | 898.76M 3.57% | 1.10B 22.07% | 1.13B 2.84% | 1.36B 20.53% | |
depreciation and amortization | 68.96M - | 78.22M 13.43% | 83.14M 6.29% | 83.18M 0.05% | 88.01M 5.81% | 96.00M 9.08% | 104.60M 8.96% | 111.90M 6.98% | 129.94M - | 106.46M 18.07% | ||
total other income expenses net | -8.21M - | -28.39M 245.75% | -31.97M 12.60% | -33.59M 5.07% | -30.63M 8.83% | -32.54M 6.24% | -29.37M 9.73% | -38.79M 32.07% | -35.95M 7.32% | -18.51M 48.53% | -35.84M 93.68% | |
income before tax | 273.14M - | 321.85M 17.83% | 381.06M 18.40% | 457.74M 20.12% | 522.22M 14.09% | 661.99M 26.76% | 902.65M 36.36% | 859.97M 4.73% | 1.06B 23.40% | 1.11B 4.59% | 1.32B 19.31% | |
income tax expense | 81.01M - | 99.79M 23.19% | 117.79M 18.03% | 80.69M 31.49% | 94.43M 17.02% | 79.85M 15.43% | 157.81M 97.62% | 180.88M 14.62% | 216.13M 19.49% | 221.96M 2.70% | 264.73M 19.26% | |
net income | 192.08M - | 222.04M 15.60% | 263.14M 18.51% | 377.03M 43.28% | 427.72M 13.44% | 581.78M 36.02% | 744.85M 28.03% | 679.09M 8.83% | 845.04M 24.44% | 887.87M 5.07% | 1.06B 19.33% | |
weighted average shs out | 92.60M - | 89.73M 3.10% | 87.77M 2.19% | 86.86M 1.03% | 86.11M 0.86% | 85.34M 0.90% | 85.20M 0.17% | 83.62M 1.85% | 83.07M 0.67% | 82.47M 0.72% | 80.10M 2.88% | |
weighted average shs out dil | 93.65M - | 90.88M 2.95% | 89.57M 1.45% | 88.47M 1.22% | 87.54M 1.05% | 86.72M 0.94% | 86.57M 0.17% | 84.60M 2.28% | 83.98M 0.74% | 83.25M 0.87% | 80.67M 3.09% | |
eps | 2.07 - | 2.47 19.32% | 3 21.46% | 4.34 44.67% | 4.97 14.52% | 6.82 37.22% | 8.74 28.15% | 8.12 7.09% | 10.17 25.28% | 10.77 5.87% | 13.17 22.28% | |
epsdiluted | 2.05 - | 2.44 19.02% | 2.94 20.49% | 4.26 44.90% | 4.89 14.79% | 6.71 37.22% | 8.60 28.17% | 8.03 6.63% | 10.06 25.28% | 10.67 6.06% | 13.08 22.59% |
All numbers in USD (except ratios and percentages)