NASDAQ:IDXX
IDEXX Laboratories, Inc.
- Stock
Last Close
539.57
28/03 20:00
Market Cap
43.60B
Beta: 1.19
Volume Today
257.07K
Avg: 394.50K
PE Ratio
57.52
PFCF: 68.57
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 1.11B - | 1.23B 10.38% | 1.29B 5.57% | 1.43B 10.16% | 1.56B 9.18% | 1.72B 10.66% | 1.85B 7.67% | 2.01B 8.53% | 2.28B 13.48% | 2.47B 8.11% | 2.56B 3.86% | |
cost of revenue | 620.94M - | 669.69M 7.85% | 711.62M 6.26% | 799.99M 12.42% | 871.68M 8.96% | 971.70M 11.47% | 1.04B 7.17% | 1.14B 9.05% | 1.33B 16.76% | 1.36B 2.79% | 1.47B 7.92% | |
depreciation and amortization | 54.60M - | 58.89M 7.86% | 68.96M 17.10% | 78.22M 13.43% | 83.14M 6.29% | 83.18M 0.05% | 88.01M 5.81% | 96.00M 9.08% | 104.60M 8.96% | 111.90M 6.98% | ||
ebitda | 266.76M - | 260.25M 2.44% | 308.12M 18.39% | 350.24M 13.67% | 413.03M 17.93% | 491.33M 18.96% | 552.85M 12.52% | 694.52M 25.63% | 932.03M 34.20% | 898.76M 3.57% | 1.10B 22.07% | |
eps | 1.77 - | 1.82 2.82% | 2.07 13.74% | 2.47 19.32% | 3 21.46% | 4.34 44.67% | 4.97 14.52% | 6.82 37.22% | 8.74 28.15% | 8.12 7.09% | 10.17 25.28% | |
eps diluted | 1.74 - | 1.79 2.87% | 2.05 14.53% | 2.44 19.02% | 2.94 20.49% | 4.26 44.90% | 4.89 14.79% | 6.71 37.22% | 8.60 28.17% | 8.03 6.63% | 10.06 25.28% | |
general and administrative expenses | 157.86M - | 173.89M 10.15% | 182.51M 4.96% | 207.02M 13.43% | 220.88M 6.70% | 244.94M 10.89% | 261.32M 6.69% | 300.83M 15.12% | 309.66M 2.93% | 326.25M 5.36% | 335.82M 2.94% | |
gross profit | 756.12M - | 816.12M 7.94% | 890.27M 9.09% | 975.44M 9.57% | 1.10B 12.50% | 1.24B 13.14% | 1.37B 9.99% | 1.57B 15.05% | 1.89B 20.27% | 2.00B 6.08% | 2.19B 9.26% | |
income before tax | 263.26M - | 246.56M 6.35% | 273.14M 10.78% | 321.85M 17.83% | 381.06M 18.40% | 457.74M 20.12% | 522.22M 14.09% | 661.99M 26.76% | 902.65M 36.36% | 859.97M 4.73% | 1.06B 23.40% | |
income tax expense | 75.47M - | 64.60M 14.39% | 81.01M 25.39% | 99.79M 23.19% | 117.79M 18.03% | 80.69M 31.49% | 94.43M 17.02% | 79.85M 15.43% | 157.81M 97.62% | 180.88M 14.62% | 216.13M 19.49% | |
interest expense | 3.50M - | 13.70M 291.32% | 26.77M 95.41% | 28.39M 6.06% | 31.97M 12.60% | 33.59M 5.07% | 30.63M 8.83% | 32.54M 6.24% | 29.37M 9.73% | 38.79M 32.07% | -35.95M 192.68% | |
interest income | 1.89M - | 1.73M 8.28% | 2.47M 42.74% | 3.66M 48.14% | 5.25M 43.71% | 1.15M 78.09% | 427K 62.90% | 586K 37.24% | 434K 25.94% | 1.06M 145.39% | ||
net income | 187.80M - | 181.91M 3.14% | 192.08M 5.59% | 222.04M 15.60% | 263.14M 18.51% | 377.03M 43.28% | 427.72M 13.44% | 581.78M 36.02% | 744.85M 28.03% | 679.09M 8.83% | 845.04M 24.44% | |
operating expenses | 489.36M - | 555.86M 13.59% | 582.15M 4.73% | 625.20M 7.40% | 684.35M 9.46% | 750.21M 9.62% | 812.70M 8.33% | 876.52M 7.85% | 957.40M 9.23% | 1.11B 15.48% | 1.09B 1.15% | |
operating income | 266.76M - | 260.25M 2.44% | 299.91M 15.24% | 350.24M 16.78% | 413.03M 17.93% | 491.33M 18.96% | 552.85M 12.52% | 694.52M 25.63% | 932.03M 34.20% | 898.76M 3.57% | 1.10B 22.07% | |
other expenses | ||||||||||||
research and development expenses | 88.00M - | 98.26M 11.66% | 99.68M 1.44% | 101.12M 1.45% | 109.18M 7.97% | 117.86M 7.95% | 133.19M 13.01% | 141.25M 6.05% | 161.01M 13.99% | 254.82M 58.26% | 190.95M 25.06% | |
revenue | 1.38B - | 1.49B 7.90% | 1.60B 7.81% | 1.78B 10.83% | 1.97B 10.91% | 2.21B 12.40% | 2.41B 8.75% | 2.71B 12.45% | 3.22B 18.79% | 3.37B 4.73% | 3.66B 8.72% | |
selling and marketing expenses | 243.49M - | 283.71M 16.52% | 299.95M 5.73% | 317.06M 5.70% | 354.29M 11.74% | 387.41M 9.35% | 418.19M 7.95% | 434.44M 3.88% | 486.74M 12.04% | 524.50M 7.76% | 566.07M 7.92% | |
selling general and administrative expenses | 401.35M - | 457.60M 14.01% | 482.46M 5.43% | 524.08M 8.62% | 575.17M 9.75% | 632.34M 9.94% | 679.51M 7.46% | 735.27M 8.21% | 796.39M 8.31% | 850.75M 6.83% | 901.89M 6.01% | |
total other income expenses net | -3.50M - | -13.70M 291.32% | -8.21M 40.06% | -28.39M 245.75% | -31.97M 12.60% | -33.59M 5.07% | -30.63M 8.83% | -32.54M 6.24% | -29.37M 9.73% | -38.79M 32.07% | -35.95M 7.32% | |
weighted average shs out | 106.32M - | 100.09M 5.85% | 92.60M 7.49% | 89.73M 3.10% | 87.77M 2.19% | 86.86M 1.03% | 86.11M 0.86% | 85.34M 0.90% | 85.20M 0.17% | 83.62M 1.85% | 83.07M 0.67% | |
weighted average shs out dil | 107.97M - | 101.50M 5.99% | 93.65M 7.74% | 90.88M 2.95% | 89.57M 1.45% | 88.47M 1.22% | 87.54M 1.05% | 86.72M 0.94% | 86.57M 0.17% | 84.60M 2.28% | 83.98M 0.74% |
All numbers in USD (except ratios and percentages)