NASDAQ:IIIV
i3 Verticals
- Stock
Last Close
29.54
06/11 21:00
Market Cap
510.08M
Beta: 1.39
Volume Today
84.24K
Avg: 149.21K
PE Ratio
−684.56
PFCF: 27.55
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 66.33M - | 71.78M 8.22% | 77.22M 7.58% | 77.70M 0.62% | 84.54M 8.80% | 84.05M 0.57% | 84.87M 0.97% | 85.39M 0.62% | 97.48M 14.16% | 108.56M 11.37% | 41.11M 62.13% | 39.18M 4.70% | 31.57M 19.41% | 38.27M 21.22% | 43.31M 13.17% | 47.86M 10.50% | 61.96M 29.46% | 67.18M 8.41% | 73.94M 10.07% | 78.12M 5.65% | 80.55M 3.11% | 85.25M 5.83% | 86.03M 0.91% | 93.87M 9.12% | 93.93M 0.06% | 96.41M 2.64% | 91.99M 4.58% | 94.54M 2.77% | 56.04M 40.73% | 60.86M 8.61% | 61.69M 1.36% | 63.06M 2.22% | 51.90M 17.69% | 54.90M 5.78% | |
cost of revenue | 55.74M - | 59.44M 6.62% | 61.79M 3.96% | 60.14M 2.67% | 66.77M 11.02% | 66.16M 0.91% | 65.62M 0.82% | 64.88M 1.13% | 74.69M 15.13% | 81.91M 9.66% | 12.92M 84.23% | 11.96M 7.45% | 10.00M 16.34% | 12.36M 23.55% | 13.67M 10.60% | 11.31M 17.21% | 16.06M 41.98% | 16.66M 3.72% | 16.51M 0.91% | 16.63M 0.73% | 19.75M 18.75% | 20.48M 3.69% | 19.07M 6.88% | 19.93M 4.52% | 20.53M 3.02% | 21.02M 2.38% | 31.25M - | 11.69M 62.59% | 22.19M - | 23.72M 6.92% | 24.75M 4.33% | ||||
gross profit | 10.58M - | 12.34M 16.65% | 15.43M 25% | 17.56M 13.80% | 17.77M 1.20% | 17.89M 0.69% | 19.25M 7.58% | 20.52M 6.58% | 22.79M 11.08% | 26.65M 16.94% | 28.19M 5.79% | 27.22M 3.44% | 21.57M 20.76% | 25.92M 20.14% | 29.65M 14.40% | 36.55M 23.28% | 45.90M 25.58% | 50.52M 10.05% | 57.43M 13.69% | 61.49M 7.07% | 60.80M 1.11% | 64.77M 6.53% | 66.96M 3.38% | 73.94M 10.43% | 73.40M 0.73% | 75.39M 2.71% | 91.99M 22.03% | 63.29M 31.20% | 44.35M 29.94% | 60.86M 37.25% | 61.69M 1.36% | 40.87M 33.75% | 28.18M 31.06% | 30.15M 7.00% | |
selling and marketing expenses | -38.09M - | 17.14M - | |||||||||||||||||||||||||||||||||
general and administrative expenses | 10.85M - | 12.52M 15.38% | 14.32M 14.41% | 17.59M 22.82% | 18.44M 4.84% | 19.29M 4.60% | 20.79M 7.77% | 18.13M 12.76% | 58.21M 220.99% | 24.96M 57.11% | 24.96M - | ||||||||||||||||||||||||
selling general and administrative expenses | 6.23M - | 8.03M 28.90% | 8.85M 10.16% | 10.20M 15.29% | 10.70M 4.89% | 10.85M 1.42% | 12.52M 15.38% | 14.32M 14.41% | 17.59M 22.82% | 18.44M 4.84% | 19.29M 4.60% | 20.79M 7.77% | 18.13M 12.76% | 20.12M 10.94% | 24.96M 24.08% | 30.51M 22.23% | 37.30M 22.24% | 42.10M 12.89% | 46.39M 10.18% | 48.72M 5.02% | 47.77M 1.93% | 50.91M 6.57% | 51.00M 0.18% | 57.20M 12.16% | 55.43M 3.11% | 56.10M 1.22% | 53.53M 4.58% | 54.16M 1.18% | 45.03M 16.85% | 44.84M 0.42% | 28.90M 35.55% | 28.69M 0.74% | 33.02M 15.10% | 28.88M 12.53% | |
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | 746K - | 395K 47.05% | -382K 196.71% | -1.75M 357.33% | -1.15M 34.12% | -586K 49.09% | 349K 159.56% | -2.50M 816.91% | 417K 116.67% | 8.08M 1,837.17% | 4.81M 40.47% | 142K 97.05% | -829K 683.80% | -1.79M 116.16% | 20.66M 1,253.01% | 2.35M 88.61% | 7.00M 197.28% | 242K 96.54% | -46.33M 19,244.14% | 7.45M 116.07% | 7.51M 0.79% | 7.60M 1.27% | 8.68M 14.14% | 9.02M 3.91% | 92K 98.98% | -1.73M 1,981.52% | 29.93M 1,828.83% | 30.96M 3.45% | 11.67M 62.30% | 12.47M 6.81% | 30.09M 141.35% | 8.22M 72.68% | |||
cost and expenses | 64.36M - | 70.10M 8.92% | 73.49M 4.84% | 73.36M 0.19% | 80.46M 9.69% | 79.97M 0.61% | 81.69M 2.14% | 83.09M 1.72% | 96.71M 16.38% | 106.69M 10.33% | 37.01M 65.31% | 37.28M 0.72% | 32.61M 12.53% | 37.02M 13.53% | 43.72M 18.09% | 47.68M 9.05% | 60.35M 26.59% | 65.25M 8.10% | 69.77M 6.93% | 72.79M 4.34% | 75.03M 3.07% | 78.99M 5.28% | 78.75M 0.31% | 86.15M 9.40% | 85.12M 1.20% | 86.74M 1.90% | 83.46M 3.78% | 85.41M 2.34% | 56.72M 33.59% | 57.31M 1.03% | 58.99M 2.93% | 59.09M 0.17% | 56.74M 3.99% | 53.63M 5.48% | |
operating expenses | 8.61M - | 10.66M 23.81% | 11.70M 9.76% | 13.22M 12.96% | 13.70M 3.62% | 13.81M 0.84% | 16.07M 16.34% | 18.22M 13.37% | 22.01M 20.83% | 24.78M 12.57% | 24.10M 2.76% | 25.32M 5.10% | 22.61M 10.73% | 24.67M 9.10% | 30.05M 21.84% | 36.36M 20.99% | 44.29M 21.81% | 48.58M 9.69% | 53.26M 9.62% | 56.16M 5.46% | 55.28M 1.57% | 58.51M 5.85% | 59.68M 1.99% | 66.22M 10.96% | 64.58M 2.47% | 65.72M 1.75% | 83.46M 27.00% | 54.16M 35.10% | 45.03M 16.85% | 57.31M 27.26% | 58.99M 2.93% | 36.91M 37.44% | 33.02M 10.54% | 28.88M 12.53% | |
interest expense | 1.72M - | 1.98M 15.03% | 2.39M 20.86% | 2.62M 9.68% | 2.64M 0.99% | 849K 67.89% | 914K 7.66% | 1.16M 26.37% | 1.92M 66.06% | 2.02M 5.16% | 2.01M 0.15% | 2.18M 8.44% | 2.42M 10.94% | 2.31M 4.87% | 2.03M 11.97% | 2.36M 16.21% | 2.70M 14.67% | 2.71M 0.15% | 3.15M 16.47% | 3.38M 7.07% | 3.77M 11.55% | 4.48M 18.85% | 5.49M 22.63% | 6.20M 12.91% | 6.72M 8.49% | 6.71M 0.16% | 6.71M 0.10% | 7.75M 15.55% | 7.91M 2.01% | 6.96M 12.02% | 680K 90.22% | 446K 34.41% | 806K 80.72% | 367K 54.47% | |
ebitda | 4.35M - | 4.32M 0.87% | 6.58M 52.61% | 7.36M 11.81% | 7.07M 3.93% | 7.04M 0.42% | 6.73M 4.42% | 6.20M 7.96% | 5.20M 16.06% | 6.56M 26.07% | 8.75M 33.46% | 6.44M 26.45% | 2.61M 59.45% | 4.01M 53.52% | 4.68M 16.92% | 8.39M 79.10% | 8.60M 2.54% | 8.65M 0.58% | 11.04M 27.59% | 12.77M 15.68% | 13.03M 2.00% | 12.87M 1.22% | 16.16M 25.56% | 16.74M 3.58% | 18.07M 7.93% | 17.55M 2.84% | 17.73M 0.99% | 19.20M 8.32% | 6.28M 67.28% | 123.27M 1,862.29% | 10.94M 91.12% | 12.44M 13.63% | 6.78M 45.50% | 10.91M 61.04% | |
operating income | 2.72M - | 2.08M 23.52% | 3.35M 61.07% | 2.60M 22.44% | 2.92M 12.60% | 3.50M 19.57% | 3.53M 1.00% | -203K 105.75% | 1.19M 688.18% | 1.87M 56.53% | 4.10M 119.21% | 2.04M 50.18% | 437K 78.59% | 1.20M 174.14% | -2.31M 292.90% | -135K 94.16% | -2M 1,381.48% | 627K 131.35% | -755K 220.41% | 5.33M 805.43% | 5.52M 3.70% | 5.27M 4.60% | 5.84M 10.80% | 7.72M 32.29% | 2.63M 65.92% | 8.79M 234.16% | 8.53M 2.99% | 9.13M 7.02% | -687K 107.52% | 3.55M 617.32% | 2.70M 24.06% | 3.96M 46.87% | -4.84M 222.07% | 1.27M 126.25% | |
depreciation and amortization | 2.38M - | 2.63M 10.50% | 2.86M 8.51% | 3.02M 5.74% | 3M 0.66% | 2.96M 1.23% | 3.55M 19.88% | 3.90M 9.74% | 4.42M 13.52% | 4.69M 5.97% | 4.66M 0.73% | 4.54M 2.51% | 4.47M 1.39% | 4.55M 1.65% | 5.09M 11.94% | 5.85M 14.91% | 7.00M 19.55% | 6.48M 7.36% | 6.87M 6.02% | 7.45M 8.40% | 7.51M 0.79% | 7.60M 1.27% | 10.32M 35.80% | 9.02M 12.66% | 9.16M 1.59% | 9.61M 4.96% | 9.74M 1.32% | 10.07M 3.39% | 6.97M 30.79% | 7.58M 8.77% | 7.68M 1.37% | 7.84M 2.03% | 6.99M 10.85% | 7.05M 0.90% | |
total other income expenses net | 804K - | 752K 6.47% | -2.06M 374.34% | -8.31M 302.86% | -1.39M 83.24% | -586K 57.93% | 349K 159.56% | -2.50M 816.91% | 417K 116.67% | -2.02M 583.69% | -2.01M 0.15% | 142K 107.05% | 644K 353.52% | -1.84M 386.34% | -1.90M 3.25% | 2.03M 206.67% | -3.61M 277.70% | -1.06M 70.55% | -4.93M 363.50% | -14.88M 202.01% | -12.02M 19.21% | -3.52M 70.73% | -5.29M 50.28% | -8.48M 60.36% | -6.09M 28.16% | -2.61M 57.20% | -6.81M 161.37% | -5.20M 23.64% | -7.89M 51.60% | -5.71M 27.60% | 1.15M 120.07% | 185K 83.86% | 2.23M - | ||
income before tax | 1.06M - | 460K 56.52% | -721K 256.74% | -6.59M 813.45% | 37K 100.56% | 2.65M 7,051.35% | 2.62M 1.13% | -1.36M 151.91% | -724K 46.69% | -148K 79.56% | 2.08M 1,507.43% | -143K 106.87% | -2.81M 1,868.53% | -2.90M 2.98% | -4.34M 49.71% | -140K 96.77% | -4.70M 3,260% | -1.84M 60.91% | -3.91M 112.56% | -9.55M 144.41% | -6.50M 31.99% | 1.75M 126.95% | 551K 68.53% | -755K 237.02% | -4.00M 429.93% | 350K 108.75% | 1.72M 390.86% | 3.93M 128.64% | -8.57M 318.30% | -2.16M 74.85% | 3.85M 278.26% | 4.15M 7.91% | -1.02M 124.54% | 3.50M 443.32% | |
income tax expense | 171K - | 76K 55.56% | -389K 611.84% | 250K 164.27% | 692K 176.80% | -216K 131.21% | 265K 222.69% | -136K 151.32% | -131K 3.68% | -175K 33.59% | 149K 185.14% | -2.06M 1,483.89% | -5K 99.76% | -877K 17,440% | -219K 75.03% | -87K 60.27% | -110K 26.44% | 107K 197.27% | -228K 313.08% | 884K 487.72% | -1.81M 304.75% | 6.16M 440.39% | 382K 93.80% | -563K 247.38% | 2.08M 468.92% | -3.10M 249.21% | 182K 105.87% | 580K 218.68% | 5.27M 808.79% | -9.18M 274.07% | 523K 105.70% | 3.05M 483.94% | -22K 100.72% | 1.99M 9,163.64% | |
net income | 887K - | 384K 56.71% | -332K 186.46% | -6.84M 1,959.04% | -564K 91.75% | 834K 247.87% | 178K 78.66% | -1.10M 719.10% | -1.19M 8.08% | -930K 21.91% | -149K 83.98% | 737K 594.63% | -356K 148.30% | -651K 82.87% | -2.57M 295.08% | 440K 117.11% | -3.31M 851.82% | -482K 85.43% | -2.53M 424.48% | -10.44M 312.90% | -4.69M 55.09% | -4.41M 5.93% | 169K 103.83% | -192K 213.61% | -5.16M 2,584.90% | 4.55M 188.23% | 1.10M 75.86% | 1.88M 71.04% | -7.54M 501.76% | 117.91M 1,662.76% | 2.06M 98.26% | -154K 107.49% | -410K 166.23% | 3.09M 853.41% | |
weighted average shs out | 7.80M - | 7.80M 0% | 7.80M 0% | 8.11M 3.96% | 8.81M 8.64% | 8.81M 0% | 8.81M 0% | 8.89M 0.84% | 10.06M 13.25% | 14.16M 40.69% | 14.23M 0.52% | 14.46M 1.57% | 14.86M 2.78% | 15.78M 6.20% | 19.13M 21.22% | 20.94M 9.47% | 21.93M 4.71% | 21.99M 0.30% | 22.04M 0.23% | 22.08M 0.15% | 22.23M 0.70% | 22.65M 1.87% | 23.00M 1.56% | 23.14M 0.60% | 23.18M 0.19% | 23.24M 0.25% | 23.24M 0% | 23.33M 0.41% | 23.42M 0.38% | 35.33M - | 23.83M 32.53% | 24.35M 2.15% | 24.35M 0% | ||
weighted average shs out dil | 7.80M - | 7.80M 0% | 7.80M 0% | 8.11M 3.96% | 8.81M 8.64% | 26.89M 205.15% | 9.90M 63.17% | 8.89M 10.26% | 10.06M 13.25% | 14.16M 40.69% | 14.23M 0.52% | 16.11M 13.16% | 14.86M 7.75% | 28.07M 88.91% | 19.13M 31.85% | 33.40M 74.63% | 21.93M 34.36% | 32.22M 46.95% | 22.04M 31.59% | 22.08M 0.15% | 22.23M 0.70% | 22.65M 1.87% | 23.00M 1.56% | 34.27M 49.01% | 23.18M 32.36% | 34.01M 46.73% | 34.01M 0% | 23.72M 30.26% | 23.42M 1.25% | 23.42M - | 24.13M 3.05% | 24.35M 0.88% | 24.35M 0% | ||
eps | 0.11 - | 0.05 55.27% | -0.04 186.38% | -0.84 1,876.47% | -0.06 92.38% | 0.09 240.63% | 0.02 77.78% | -0.12 700.00% | -0.12 0% | -0.07 45.25% | -0.01 84.02% | 0.05 576.19% | -0.02 148.00% | -0.04 72.08% | -0.13 214.77% | 0.06 146.15% | -0.15 350% | -0.02 85.40% | -0.11 402.28% | -0.47 327.27% | -0.21 55.32% | -0.19 9.52% | 0.01 103.84% | -0.01 213.70% | -0.22 2,550.60% | 0.20 190.91% | 0.05 76.35% | 0.08 70.19% | -0.32 497.52% | 4.51 1,509.38% | 0.06 98.71% | -0.01 117.18% | -0.02 68.00% | 0.13 873.81% | |
epsdiluted | 0.11 - | 0.05 55.27% | -0.04 186.38% | -0.84 1,876.47% | -0.06 92.38% | 0.09 240.63% | 0.02 77.78% | -0.12 700.00% | -0.12 0% | -0.07 45.25% | -0.01 84.02% | 0.05 576.19% | -0.02 148.00% | -0.02 3.33% | -0.13 460.34% | 0.04 130.77% | -0.15 475% | -0.01 90.00% | -0.11 633.33% | -0.47 327.27% | -0.21 55.32% | -0.19 9.52% | 0.01 103.84% | -0.01 176.71% | -0.22 3,828.57% | 0.11 150% | 0.03 70.64% | 0.08 145.20% | -0.32 504.04% | 4.42 1,481.25% | 0.09 98.01% | -0.01 111.39% | -0.02 68.00% | 0.13 873.81% |
All numbers in USD (except ratios and percentages)