NASDAQ:INBK
First Internet Bancorp
- Stock
Last Close
31.82
17/05 20:00
Market Cap
263.03M
Beta: 0.48
Volume Today
23.03K
Avg: 69.28K
PE Ratio
21.16
PFCF: −118.46
Dividend Yield
0.80%
Payout:13.58%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 26.31M - | 28.91M 9.89% | 40.30M 39.37% | 52.94M 31.37% | 63.50M 19.94% | 70.08M 10.38% | 78.61M 12.17% | 98.84M 25.73% | 114.77M 16.11% | 113.92M 0.74% | 265.96M 133.47% | |
cost of revenue | 471K - | |||||||||||
gross profit | 26.31M - | 28.91M 9.89% | 40.30M 39.37% | 52.94M 31.37% | 63.50M 19.94% | 70.08M 10.38% | 78.61M 12.17% | 98.84M 25.73% | 114.77M 16.11% | 113.92M 0.74% | 265.49M 133.06% | |
selling and marketing expenses | 1.87M - | 1.46M 22.19% | 1.76M 20.69% | 1.82M 3.82% | 2.39M 31.27% | 2.47M 3.13% | 1.80M 27.07% | 1.65M 8.11% | 3.26M 97.16% | 3.55M 8.98% | 2.57M 27.77% | |
general and administrative expenses | 11.82M - | 13.93M 17.84% | 15.93M 14.32% | 19.67M 23.50% | 23.55M 19.68% | 26.36M 11.97% | 30.25M 14.76% | 37.57M 24.17% | 41.09M 9.36% | 42.70M 3.94% | 49.20M 15.21% | |
selling general and administrative expenses | 13.70M - | 15.39M 12.37% | 17.69M 14.93% | 21.50M 21.54% | 25.94M 20.66% | 28.83M 11.15% | 32.05M 11.18% | 39.22M 22.36% | 44.35M 13.06% | 46.26M 4.31% | 51.77M 11.91% | |
research and development expenses | ||||||||||||
other expenses | -21.76M - | -83.51M 283.72% | -104.17M 24.73% | -102.54M 1.56% | -37.88M 63.06% | -17.77M 53.10% | ||||||
cost and expenses | 4.14M - | 3.36M 18.85% | 4.13M 23.03% | 4.97M 20.24% | 5.48M 10.43% | 7.07M 28.87% | -51.46M 828.14% | -64.94M 26.21% | -58.19M 10.39% | 8.38M 114.40% | 261.02M 3,014.82% | |
operating expenses | 4.14M - | 3.36M 18.85% | 4.13M 23.03% | 4.97M 20.24% | 5.48M 10.43% | 7.07M 28.87% | -51.46M 828.14% | -64.94M 26.21% | -58.19M 10.39% | 8.38M 114.40% | 17.77M 112.02% | |
interest expense | 8.09M - | 8.93M 10.39% | 10.69M 19.78% | 19.21M 79.63% | 30.71M 59.89% | 53.20M 73.21% | 84.45M 58.73% | 72.32M 14.36% | 47.33M 34.56% | 59.81M 26.39% | 21.18M 64.60% | |
ebitda | 16.50M - | 17.28M 4.71% | 26.30M 52.19% | 40.99M 55.86% | 58.94M 43.78% | 82.82M 40.51% | 34.81M 57.97% | 41.73M 19.87% | 65.35M 56.60% | 100.24M 53.40% | 5.75M 94.27% | |
operating income | 14.25M - | 15.38M 7.94% | 24.36M 58.40% | 37.20M 52.70% | 53.64M 44.22% | 77.15M 43.82% | 27.16M 64.80% | 33.90M 24.83% | 56.57M 66.89% | 91.52M 61.77% | 241.98M 164.41% | |
depreciation and amortization | 2.26M - | 1.90M 15.64% | 1.94M 2.00% | 3.80M 95.62% | 5.30M 39.48% | 5.67M 6.94% | 7.66M 35.08% | 7.83M 2.30% | 8.78M 12.05% | 8.73M 0.52% | 5.75M 34.15% | |
total other income expenses net | -8.09M - | -8.93M 10.39% | -10.69M 19.78% | -19.21M 79.63% | -30.71M 59.89% | -53.20M 73.21% | 27.16M 151.05% | 33.90M 24.83% | 56.57M 66.89% | -51.41M 190.88% | 4.94M 109.61% | |
income before tax | 6.16M - | 6.45M 4.72% | 13.66M 111.86% | 17.98M 31.61% | 22.93M 27.48% | 23.95M 4.47% | 27.16M 13.38% | 33.90M 24.83% | 56.57M 66.89% | 40.10M 29.12% | 4.94M 87.68% | |
income tax expense | 1.57M - | 2.13M 35.76% | 4.74M 122.77% | 5.91M 24.81% | 7.70M 30.30% | 2.05M 73.36% | 1.92M 6.58% | 4.45M 131.87% | 8.46M 90.28% | 4.56M 46.10% | -3.48M 176.27% | |
net income | 4.59M - | 4.32M 5.86% | 8.93M 106.50% | 12.07M 35.22% | 15.23M 26.11% | 21.90M 43.83% | 25.24M 15.25% | 29.45M 16.70% | 48.11M 63.36% | 35.54M 26.13% | 8.42M 76.32% | |
weighted average shs out | 3.04M - | 4.50M 47.85% | 4.53M 0.70% | 5.21M 15.08% | 7.12M 36.60% | 9.49M 33.32% | 10.04M 5.81% | 9.84M 2.01% | 9.92M 0.79% | 9.53M 3.90% | 8.84M 7.27% | |
weighted average shs out dil | 3.05M - | 4.51M 47.80% | 4.55M 1.03% | 5.24M 15.04% | 7.15M 36.46% | 9.51M 33.00% | 10.04M 5.64% | 9.84M 2.01% | 9.98M 1.36% | 9.60M 3.82% | 8.86M 7.67% | |
eps | 1.51 - | 0.96 36.42% | 1.97 105.21% | 2.32 17.77% | 2.14 7.76% | 2.31 7.94% | 2.51 8.66% | 2.99 19.12% | 4.85 62.21% | 3.73 23.09% | 0.95 74.53% | |
epsdiluted | 1.51 - | 0.96 36.42% | 1.96 104.17% | 2.30 17.35% | 2.13 7.39% | 2.30 7.98% | 2.51 9.13% | 2.99 19.12% | 4.82 61.20% | 3.70 23.24% | 0.95 74.32% |
All numbers in USD (except ratios and percentages)