NASDAQ:INMD
InMode Ltd.
- Stock
Last Close
18.64
17/05 20:00
Market Cap
1.94B
Beta: 2.07
Volume Today
708.92K
Avg: 1.54M
PE Ratio
10.92
PFCF: 11.41
Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|
revenue | 53.46M - | 100.16M 87.37% | 156.36M 56.11% | 206.11M 31.81% | 357.56M 73.49% | 454.27M 27.05% | 492.05M 8.32% | |
cost of revenue | 9.05M - | 15.06M 66.32% | 20.24M 34.41% | 30.85M 52.43% | 53.59M 73.72% | 73.48M 37.12% | 80.71M 9.83% | |
gross profit | 44.40M - | 85.11M 91.66% | 136.12M 59.95% | 175.26M 28.75% | 303.97M 73.44% | 380.79M 25.27% | 411.34M 8.02% | |
selling and marketing expenses | 28.51M - | 44.62M 56.49% | 66.85M 49.81% | 86.53M 29.45% | 119.35M 37.93% | 160.58M 34.54% | 193.04M 20.22% | |
general and administrative expenses | 4.36M - | 4.81M 10.31% | 3.96M 17.78% | 6.42M 62.15% | 8.41M 31.05% | 9.93M 18.07% | 9.23M 7.08% | |
selling general and administrative expenses | 32.88M - | 49.44M 50.36% | 70.81M 43.23% | 92.95M 31.27% | 127.76M 37.45% | 170.51M 33.45% | 202.27M 18.63% | |
research and development expenses | 2.58M - | 4.18M 62.33% | 5.70M 36.34% | 9.47M 66.12% | 9.53M 0.69% | 12.43M 30.35% | 13.41M 7.93% | |
other expenses | -800K - | |||||||
cost and expenses | 44.51M - | 68.67M 54.30% | 96.74M 40.87% | 133.27M 37.75% | 190.09M 42.64% | 256.42M 34.89% | 296.39M 15.59% | |
operating expenses | 35.45M - | 53.62M 51.23% | 76.50M 42.69% | 102.42M 33.87% | 136.50M 33.27% | 182.93M 34.02% | 215.68M 17.90% | |
interest expense | 849K - | 136K 83.98% | 3.61M - | |||||
ebitda | 9.15M - | 39.67M 333.40% | 59.92M 51.03% | 73.26M 22.26% | 167.99M 129.32% | 198.53M 18.18% | 196.28M 1.13% | |
operating income | 8.95M - | 23.49M 162.45% | 59.62M 153.81% | 72.84M 22.18% | 167.48M 129.92% | 197.85M 18.14% | 195.66M 1.11% | |
depreciation and amortization | 204K - | 184K 9.80% | 302K 64.13% | 416K 37.75% | 517K 24.28% | 680K 31.53% | 623K 8.38% | |
total other income expenses net | 849K - | -8M 1,042.29% | 2.42M 130.29% | 3.29M 35.82% | 525K 84.05% | 3.61M 588% | 21.61M 498.20% | |
income before tax | 9.80M - | 23.63M 141.10% | 62.04M 162.61% | 76.13M 22.71% | 168.00M 120.67% | 201.47M 19.92% | 217.27M 7.84% | |
income tax expense | 980K - | 1.26M 28.57% | 883K 29.92% | 1.11M 25.37% | 2.93M 164.50% | 39.95M 1,264.28% | 19.35M 51.56% | |
net income | 8.82M - | 22.37M 153.67% | 61.15M 173.32% | 75.03M 22.71% | 164.97M 119.87% | 161.52M 2.09% | 197.92M 22.54% | |
weighted average shs out | 63.95M - | 63.95M 0% | 58.46M 8.58% | 72.11M 23.35% | 81.44M 12.94% | 82.48M 1.27% | 83.53M 1.27% | |
weighted average shs out dil | 63.95M - | 63.95M 0% | 76.12M 19.03% | 84.18M 10.60% | 86.02M 2.18% | 85.40M 0.71% | 85.95M 0.64% | |
eps | 0.14 - | 0.35 150.00% | 1.05 200.00% | 1.04 0.95% | 2.03 95.19% | 1.96 3.45% | 2.37 20.92% | |
epsdiluted | 0.14 - | 0.35 150.00% | 0.80 128.57% | 0.89 11.25% | 1.92 115.73% | 1.89 1.56% | 2.30 21.69% |
All numbers in USD (except ratios and percentages)