NASDAQ:LAUR
Laureate Education, Inc. Common Stock
- Stock
Last Close
16.11
15/05 20:00
Market Cap
2.53B
Beta: 0.83
Volume Today
682.02K
Avg: 939.84K
PE Ratio
11.61
PFCF: 13.46
Dividend Yield
5.52%
Payout:0%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.91B - | 4.41B 12.80% | 4.29B 2.79% | 4.24B 1.11% | 3.39B 20.22% | 3.35B 1.05% | 3.25B 2.98% | 1.02B 68.47% | 1.09B 6.03% | 1.24B 14.32% | 1.48B 19.48% | |
cost of revenue | 3.42B - | 3.84B 12.28% | 3.76B 2.04% | 3.62B 3.85% | 2.82B 21.96% | 2.75B 2.64% | 2.67B 2.74% | 802.50M 69.96% | 814.50M 1.50% | 907.40M 11.41% | 1.09B 20.10% | |
gross profit | 495.43M - | 576.50M 16.36% | 531.64M 7.78% | 628.90M 18.29% | 564.59M 10.23% | 603.30M 6.86% | 578.70M 4.08% | 222.40M 61.57% | 272.20M 22.39% | 334.90M 23.03% | 394.51M 17.80% | |
selling and marketing expenses | 53.82M - | 45.32M 15.80% | 53.63M 18.34% | 61.87M 15.37% | ||||||||
general and administrative expenses | 141.20M - | 151.22M 7.10% | 194.69M 28.75% | 222.50M 14.29% | 315.47M 41.78% | 299.30M 5.13% | 252.20M 15.74% | 199.80M 20.78% | 204.40M 2.30% | 64.80M 68.30% | 52.61M 18.81% | |
selling general and administrative expenses | 141.20M - | 151.22M 7.10% | 194.69M 28.75% | 222.50M 14.29% | 315.47M 41.78% | 299.30M 5.13% | 252.20M 15.74% | 199.80M 20.78% | 204.40M 2.30% | 64.80M 68.30% | 52.61M 18.81% | |
research and development expenses | ||||||||||||
other expenses | 7.50M - | -1.18M 115.79% | 195K 116.47% | 900K 361.54% | -1.89M 310.22% | 12.20M 744.82% | 9.20M 24.59% | -2.40M 126.09% | -1.70M 29.17% | 800K 147.06% | -325K 140.63% | |
cost and expenses | 3.56B - | 3.99B 12.07% | 3.95B 0.87% | 3.84B 2.96% | 3.14B 18.27% | 3.05B 2.89% | 2.92B 4.02% | 1.00B 65.72% | 1.02B 1.66% | 972.20M 4.58% | 1.14B 17.51% | |
operating expenses | 141.20M - | 151.22M 7.10% | 194.69M 28.75% | 222.50M 14.29% | 315.47M 41.78% | 299.30M 5.13% | 252.20M 15.74% | 199.80M 20.78% | 204.40M 2.30% | 64.80M 68.30% | 52.61M 18.81% | |
interest expense | 350.20M - | 385.75M 10.15% | 398.04M 3.19% | 421.90M 5.99% | 334.90M 20.62% | 235.20M 29.77% | 167.30M 28.87% | 100.90M 39.69% | 46.30M 54.11% | 16.40M 64.58% | 20.99M 27.96% | |
ebitda | 626.26M - | 734.26M 17.24% | 633.43M 13.73% | 690.80M 9.06% | 523.83M 24.17% | 568M 8.43% | 664.20M 16.94% | 246.20M 62.93% | 215.80M 12.35% | 366.90M 70.02% | 453.51M 23.61% | |
operating income | 320.65M - | 299.50M 6.60% | 336.96M 12.51% | 382.90M 13.63% | 241.99M 36.80% | 291M 20.25% | 326.10M 12.06% | 22.50M 93.10% | 70.50M 213.33% | 270M 282.98% | 338.82M 25.49% | |
depreciation and amortization | 242.72M - | 288.33M 18.79% | 282.95M 1.87% | 264.90M 6.38% | 264.74M 0.06% | 240M 9.35% | 338.10M 40.88% | 223.70M 33.84% | 145.30M 35.05% | 96.90M 33.31% | 102.85M 6.14% | |
total other income expenses net | -23.91M - | -263.03M 999.84% | -152.85M 41.89% | 428M 380.01% | 3.30M 99.23% | 47.80M 1,348.48% | -231.70M 584.73% | -473.30M 104.27% | -208M 56.05% | -24.10M 88.41% | -75.53M 213.41% | |
income before tax | 1.93M - | -201.67M 10,554.69% | -200.61M 0.53% | 431.10M 314.89% | -70.62M 116.38% | 128.40M 281.81% | 94.40M 26.48% | -450.80M 577.54% | -137.50M 69.50% | 245.90M 278.84% | 254.46M 3.48% | |
income tax expense | 91.25M - | -39.06M 142.81% | 117.73M 401.41% | 65M 44.79% | -91.31M 240.47% | 133.20M 245.88% | 80.70M 39.41% | -130.10M 261.21% | 145.60M 211.91% | 185.40M 27.34% | 137.60M 25.78% | |
net income | -69.68M - | -158.29M 127.18% | -316.25M 99.79% | 371.80M 217.57% | 91.47M 75.40% | 370.10M 304.64% | 13.70M 96.30% | -320.70M 2,440.88% | -283.10M 11.72% | 69.57M 124.58% | 107.59M 54.64% | |
weighted average shs out | 133.30M - | 133.29M 0.00% | 132.14M 0.87% | 133.29M 0.87% | 172.41M 29.34% | 212.77M 23.41% | 221.93M 4.30% | 209.71M 5.51% | 189.69M 9.55% | 167.67M 11.61% | 157.26M 6.21% | |
weighted average shs out dil | 133.30M - | 134.41M 0.83% | 132.95M 1.08% | 133.38M 0.32% | 172.41M 29.27% | 212.80M 23.43% | 221.93M 4.29% | 209.71M 5.51% | 189.69M 9.55% | 168.27M 11.29% | 157.88M 6.17% | |
eps | -0.52 - | -1.19 128.85% | -2.38 100% | 2.79 217.23% | -1.20 143.01% | 1.74 245.00% | 0.06 96.45% | -1.53 2,579.74% | -1.49 2.61% | 0.37 124.83% | 0.75 102.70% | |
epsdiluted | -0.52 - | -1.18 126.92% | -2.38 101.69% | 2.79 217.23% | -1.20 143.01% | 1.74 245.00% | 0.06 96.45% | -1.53 2,579.74% | -1.49 2.61% | 0.37 124.83% | 0.74 100% |
All numbers in USD (except ratios and percentages)