NASDAQ:LKQ
LKQ Corporation
- Stock
Last Close
44.15
17/05 20:00
Market Cap
12.75B
Beta: 1.35
Volume Today
3.65M
Avg: 1.51M
PE Ratio
13.04
PFCF: 11.53
Dividend Yield
2.42%
Payout:31.06%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.06B - | 6.74B 33.14% | 7.19B 6.71% | 8.58B 19.34% | 9.74B 13.43% | 11.88B 21.98% | 12.51B 5.30% | 11.63B 7.01% | 13.09B 12.55% | 12.79B 2.25% | 13.87B 8.38% | |
cost of revenue | 2.99B - | 4.09B 36.86% | 4.36B 6.63% | 5.23B 20.03% | 5.94B 13.47% | 7.30B 22.98% | 7.65B 4.83% | 7.04B 8.08% | 7.77B 10.38% | 7.57B 2.51% | 8.29B 9.51% | |
gross profit | 2.08B - | 2.65B 27.78% | 2.83B 6.85% | 3.35B 18.29% | 3.80B 13.36% | 4.57B 20.40% | 4.85B 6.05% | 4.59B 5.33% | 5.32B 15.87% | 5.22B 1.87% | 5.58B 6.74% | |
selling and marketing expenses | 431.95M - | 577.34M 33.66% | 602.90M 4.43% | 683.81M 13.42% | 784.49M 14.72% | |||||||
general and administrative expenses | 597.05M - | 762.89M 27.78% | 828.33M 8.58% | 986.38M 19.08% | 1.13B 14.68% | 3.35B 196.38% | 3.58B 6.79% | 3.27B 8.78% | 3.57B 9.24% | 3.54B 0.67% | 3.87B 9.20% | |
selling general and administrative expenses | 1.03B - | 1.34B 30.25% | 1.43B 6.79% | 1.67B 16.70% | 1.92B 14.70% | 3.35B 75.01% | 3.58B 6.79% | 3.27B 8.78% | 3.57B 9.24% | 3.54B 0.67% | 3.87B 9.20% | |
research and development expenses | ||||||||||||
other expenses | -2.50M - | 2.89M 215.26% | 2.26M 21.59% | 880.35M 38,801.94% | 1.02B 15.51% | 274.21M 73.04% | 290.77M 6.04% | 272.29M 6.35% | 259.99M 4.52% | 237M 8.84% | ||
cost and expenses | 4.52B - | 6.08B 34.35% | 6.47B 6.47% | 7.78B 20.32% | 8.87B 13.97% | 10.93B 23.21% | 11.53B 5.46% | 10.57B 8.26% | 11.59B 9.65% | 11.35B 2.09% | 12.44B 9.62% | |
operating expenses | 1.54B - | 1.99B 29.46% | 2.11B 6.15% | 2.55B 20.91% | 2.93B 14.98% | 3.63B 23.68% | 3.87B 6.73% | 3.54B 8.59% | 3.83B 8.18% | 3.78B 1.22% | 4.15B 9.84% | |
interest expense | 51.18M - | 64.54M 26.10% | 57.86M 10.35% | 88.26M 52.55% | 101.64M 15.16% | 146.38M 44.02% | 138.50M 5.38% | 103.78M 25.07% | 72.08M 30.55% | 78M 8.22% | 214M 174.36% | |
ebitda | 626.44M - | 793.00M 26.59% | 854.59M 7.77% | 1.01B 18.13% | 1.11B 10.42% | 1.25B 12.00% | 1.33B 6.36% | 1.37B 3.20% | 1.80B 31.29% | 1.72B 4.34% | 1.78B 3.72% | |
operating income | 530.18M - | 649.87M 22.57% | 704.63M 8.43% | 763.40M 8.34% | 847.32M 10.99% | 882.24M 4.12% | 896.64M 1.63% | 985.58M 9.92% | 1.47B 49.59% | 1.58B 7.23% | 1.36B 14.17% | |
depreciation and amortization | 86.46M - | 125.44M 45.08% | 128.19M 2.20% | 206.09M 60.76% | 230.20M 11.70% | 294.08M 27.75% | 431.24M 46.64% | 384.79M 10.77% | 324.74M 15.60% | 140M 56.89% | 319M 127.86% | |
total other income expenses net | -15.47M - | -12.24M 20.86% | -17.25M 40.87% | -37.86M 119.52% | -16.26M 57.06% | -64.60M 297.37% | -105.62M 63.49% | -100.58M 4.77% | -75.24M 25.19% | -63M 16.27% | -17M 73.02% | |
income before tax | 475.83M - | 587.89M 23.55% | 649.03M 10.40% | 677.28M 4.35% | 766.63M 13.19% | 743.43M 3.03% | 791.02M 6.40% | 885.00M 11.88% | 1.40B 58.09% | 1.52B 8.50% | 1.24B 18.64% | |
income tax expense | 164.20M - | 204.26M 24.40% | 219.70M 7.56% | 220.57M 0.39% | 235.56M 6.80% | 191.40M 18.75% | 215.33M 12.51% | 249.50M 15.87% | 330.59M 32.50% | 385M 16.46% | 306M 20.52% | |
net income | 311.62M - | 381.52M 22.43% | 423.22M 10.93% | 463.98M 9.63% | 533.74M 15.04% | 480.12M 10.05% | 541.26M 12.73% | 638.42M 17.95% | 1.09B 70.89% | 1.15B 5.32% | 936M 18.54% | |
weighted average shs out | 299.57M - | 302.34M 0.92% | 304.72M 0.79% | 306.90M 0.71% | 308.61M 0.56% | 314.43M 1.89% | 310.15M 1.36% | 304.64M 1.78% | 296.84M 2.56% | 277.10M 6.65% | 267.60M 3.43% | |
weighted average shs out dil | 304.13M - | 306.05M 0.63% | 307.50M 0.47% | 309.78M 0.74% | 310.65M 0.28% | 315.85M 1.67% | 310.97M 1.55% | 305.01M 1.92% | 297.72M 2.39% | 278M 6.62% | 268.30M 3.49% | |
eps | 1.04 - | 1.26 21.15% | 1.39 10.32% | 1.51 8.63% | 1.72 13.91% | 1.53 11.05% | 1.75 14.38% | 2.10 20.00% | 3.68 75.24% | 4.15 12.77% | 3.52 15.18% | |
epsdiluted | 1.02 - | 1.25 22.55% | 1.38 10.40% | 1.50 8.70% | 1.71 14.00% | 1.52 11.11% | 1.74 14.47% | 2.09 20.11% | 3.66 75.12% | 4.13 12.84% | 3.51 15.01% |
All numbers in USD (except ratios and percentages)