NASDAQ:LMAT
LeMaitre Vascular, Inc.
- Stock
Last Close
77.68
17/05 20:00
Market Cap
1.26B
Beta: 0.99
Volume Today
74.89K
Avg: 103.90K
PE Ratio
47.66
PFCF: 107.70
Dividend Yield
0.96%
Payout:32.88%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 12.06M - | 14.98M 24.28% | 15.96M 6.51% | 17.39M 8.97% | 20.31M 16.79% | 24.22M 19.23% | 33.46M 38.16% | 42.32M 26.49% | 45.61M 7.77% | 48.19M 5.65% | 54.18M 12.43% | |
average payables | 1.15M - | 1.18M 2.92% | 1.25M 5.55% | 1.29M 3.61% | 1.38M 6.85% | 1.64M 18.66% | 2.17M 32.40% | 2.50M 15.27% | 2.37M 5.28% | 2.62M 10.75% | 3.32M 26.59% | |
average receivables | 9.82M - | 10.70M 8.94% | 11.39M 6.46% | 12.58M 10.49% | 14.10M 12.04% | 15.36M 8.97% | 16.15M 5.12% | 18.06M 11.86% | 19.59M 8.47% | 20.84M 6.35% | 23.55M 13.04% | |
book value per share | 3.69 - | 4.11 11.17% | 4.38 6.80% | 4.73 7.96% | 5.79 22.30% | 6.70 15.80% | 7.48 11.53% | 8.52 14.00% | 12.01 40.93% | 12.20 1.60% | 13.29 8.85% | |
capex per share | -0.19 - | -0.07 62.16% | -0.13 80.13% | -0.15 19.31% | -0.34 120.05% | -0.16 53.55% | -0.19 20.74% | -0.15 22.41% | -0.23 56.67% | -0.15 36.32% | ||
capex to depreciation | -1.04 - | -0.36 65.62% | -0.67 89.19% | -0.79 17.34% | -1.58 99.88% | -0.71 55.37% | -0.69 1.68% | -0.36 48.85% | -0.44 24.15% | -0.34 22.38% | ||
capex to operating cash flow | -0.54 - | -0.22 59.88% | -0.20 7.19% | -0.17 15.96% | -0.28 66.77% | -0.16 44.20% | -0.27 69.42% | -0.09 67.69% | -0.14 62.31% | -0.13 8.52% | ||
capex to revenue | -0.04 - | -0.02 62.74% | -0.03 74.77% | -0.03 9.11% | -0.06 99.50% | -0.03 54.53% | -0.03 10.90% | -0.02 28.15% | -0.03 37.15% | -0.02 36.82% | ||
cash per share | 0.96 - | 1.13 17.14% | 1.55 37.35% | 1.31 14.97% | 2.20 67.22% | 2.47 12.43% | 1.65 33.23% | 1.33 19.21% | 3.31 148.15% | 3.76 13.80% | 4.69 24.53% | |
days of inventory on hand | 248.95 - | 269.15 8.12% | 229.46 14.75% | 272.59 18.79% | 254.62 6.59% | 316.06 24.13% | 385.97 22.12% | 367.99 4.66% | 317.26 13.79% | 323.30 1.90% | 319.10 1.30% | |
days payables outstanding | 23.20 - | 18.15 21.76% | 20.61 13.59% | 16.94 17.80% | 18.67 10.17% | 19.99 7.07% | 25.43 27.22% | 19.53 23.20% | 16.10 17.54% | 18.67 15.94% | 20.51 9.88% | |
days sales outstanding | 59.88 - | 55.46 7.38% | 55.77 0.55% | 54.01 3.16% | 54.28 0.51% | 54.36 0.14% | 51.60 5.07% | 55.17 6.92% | 46.40 15.89% | 49.77 7.25% | 47.28 4.99% | |
debt to assets | 0.02 - | 0.08 336.32% | 0.22 159.72% | 0.05 74.88% | 0.05 1.79% | 0.06 3.01% | ||||||
debt to equity | 0.02 - | 0.11 371.91% | 0.32 199.28% | 0.06 80.24% | 0.06 1.32% | 0.06 3.59% | ||||||
dividend yield | 0.01 - | 0.02 21.22% | 0.01 48.87% | 0.01 23.59% | 0.01 2.43% | 0.01 71.29% | 0.01 20.24% | 0.01 0.77% | 0.01 6.39% | 0.01 23.68% | ||
earnings yield | 0.03 - | 0.03 18.03% | 0.03 17.81% | 0.02 10.70% | 0.03 25.85% | 0.05 75.59% | 0.03 49.60% | 0.03 2.78% | 0.03 2.16% | 0.02 19.41% | 0.02 15.92% | |
enterprise value | 107.98M - | 108.41M 0.40% | 278.98M 157.35% | 444.12M 59.20% | 584.62M 31.64% | 432.91M 25.95% | 716.20M 65.44% | 847.98M 18.40% | 1.06B 25.57% | 1.01B 5.26% | 1.27B 25.66% | |
enterprise value over ebitda | 23.90 - | 13.81 42.22% | 25.85 87.17% | 27.19 5.18% | 27.70 1.90% | 32.65 17.84% | 33.81 3.57% | 30.07 11.05% | 29.08 3.32% | 32.97 13.39% | 34.53 4.73% | |
ev to operating cash flow | 20.04 - | 19.67 1.86% | 24.39 24.02% | 26.29 7.77% | 25.57 2.74% | 22.19 13.19% | 50.51 127.59% | 24.37 51.76% | 30.33 24.49% | 39.75 31.04% | ||
ev to sales | 1.67 - | 1.52 8.85% | 3.56 133.52% | 4.98 39.91% | 5.80 16.35% | 4.10 29.25% | 6.11 48.98% | 6.55 7.29% | 6.90 5.19% | 6.24 9.50% | 6.55 4.98% | |
free cash flow per share | 0.16 - | 0.26 60.00% | 0.51 97.91% | 0.76 47.63% | 0.87 14.13% | 0.85 2.39% | 0.53 37.91% | 1.57 198.88% | 1.43 9.11% | 1.01 29.44% | ||
free cash flow yield | 0.02 - | 0.03 67.53% | 0.03 12.23% | 0.03 0.50% | 0.03 9.17% | 0.04 31.47% | 0.01 59.17% | 0.04 165.30% | 0.03 26.72% | 0.02 22.98% | ||
graham net net | 1.00 - | 1.32 31.32% | 1.76 33.50% | 1.60 9.03% | 2.47 54.68% | 2.61 5.39% | 1.25 52.20% | -0.79 163.61% | 3.27 512.19% | 3.74 14.39% | 4.64 24.21% | |
graham number | 4.17 - | 4.67 11.95% | 6.56 40.69% | 7.81 19.01% | 10.86 39.07% | 13.35 22.87% | 12.34 7.55% | 14.18 14.89% | 18.54 30.77% | 16.06 13.39% | 20.03 24.75% | |
income quality | 1.68 - | 1.41 16.33% | 1.47 4.72% | 1.60 8.22% | 1.33 16.56% | 0.85 36.14% | 0.79 7.01% | 1.64 107.43% | 1.30 20.45% | 1.23 5.73% | ||
intangibles to total assets | 0.30 - | 0.30 0.17% | 0.27 11.31% | 0.33 22.92% | 0.25 22.33% | 0.28 12.05% | 0.34 21.00% | 0.49 43.44% | 0.41 17.94% | 0.36 10.61% | 0.31 14.30% | |
interest coverage | 376.50 - | 1.27K 236.79% | 1.17K - | 1.00K 13.88% | 14.10K 1,303.57% | 15.12 - | 11.52 23.82% | 21.46 86.40% | ||||
interest debt per share | 0.00 - | 0.00 61.59% | 0.00 - | 0.00 46.23% | 0.15 13,513.76% | 0.79 425.95% | 2.77 249.33% | 0.86 69.02% | 0.80 6.77% | 0.85 6.44% | ||
inventory turnover | 1.47 - | 1.36 7.51% | 1.59 17.30% | 1.34 15.82% | 1.43 7.06% | 1.15 19.44% | 0.95 18.11% | 0.99 4.88% | 1.15 15.99% | 1.13 1.87% | 1.14 1.32% | |
invested capital | 0.02 - | 0.11 371.91% | 0.32 199.28% | 0.06 80.24% | 0.06 1.32% | 0.06 3.59% | ||||||
market cap | 122.69M - | 127.10M 3.59% | 306.43M 141.10% | 468.41M 52.86% | 603.72M 28.89% | 459.23M 23.93% | 712.28M 55.10% | 819.96M 15.12% | 1.06B 29.61% | 1.01B 4.84% | 1.27B 25.85% | |
net current asset value | 27.80M - | 35.30M 27.01% | 45.36M 28.50% | 44.60M 1.68% | 63.76M 42.95% | 71.16M 11.62% | 51.89M 27.08% | 14.03M 72.97% | 101.23M 621.80% | 119.46M 18.00% | 145.72M 21.98% | |
net debt to ebitda | -3.26 - | -2.38 26.87% | -2.54 6.81% | -1.49 41.54% | -0.90 39.14% | -1.98 119.32% | 0.19 109.34% | 0.99 436.05% | 0.06 94.28% | -0.08 245.91% | -0.14 69.90% | |
net income per share | 0.21 - | 0.24 12.72% | 0.44 85.33% | 0.57 31.18% | 0.91 58.13% | 1.18 30.37% | 0.91 23.36% | 1.05 15.79% | 1.27 21.34% | 0.94 26.16% | 1.34 42.97% | |
operating cash flow per share | 0.35 - | 0.33 5.68% | 0.64 94.08% | 0.91 41.96% | 1.21 31.95% | 1.00 16.74% | 0.72 28.73% | 1.72 140.18% | 1.66 3.48% | 1.15 30.39% | ||
payables turnover | 15.74 - | 20.11 27.81% | 17.71 11.96% | 21.54 21.66% | 19.55 9.23% | 18.26 6.60% | 14.35 21.40% | 18.69 30.22% | 22.67 21.27% | 19.55 13.75% | 17.79 8.99% | |
receivables turnover | 6.10 - | 6.58 7.97% | 6.55 0.55% | 6.76 3.26% | 6.72 0.50% | 6.72 0.14% | 7.07 5.35% | 6.62 6.47% | 7.87 18.89% | 7.33 6.76% | 7.72 5.25% | |
research and ddevelopement to revenue | 0.08 - | 0.07 19.11% | 0.07 6.44% | 0.07 1.49% | 0.07 4.49% | 0.08 18.02% | 0.08 1.90% | 0.08 1.34% | 0.08 2.11% | 0.08 7.62% | 0.09 6.62% | |
return on tangible assets | 0.06 - | 0.07 5.69% | 0.12 69.81% | 0.15 32.48% | 0.18 18.07% | 0.21 14.93% | 0.15 30.67% | 0.17 14.19% | 0.15 6.83% | 0.10 32.55% | 0.13 20.80% | |
revenue per share | 4.21 - | 4.28 1.55% | 4.41 3.07% | 4.82 9.34% | 5.32 10.30% | 5.43 2.16% | 5.92 8.88% | 6.39 7.99% | 7.30 14.23% | 7.36 0.78% | 8.63 17.30% | |
roe | 0.06 - | 0.06 1.39% | 0.10 73.54% | 0.12 21.50% | 0.16 29.29% | 0.18 12.58% | 0.12 31.28% | 0.12 1.57% | 0.11 13.90% | 0.08 27.32% | 0.10 31.34% | |
roic | 0.06 - | 0.06 2.56% | 0.10 74.34% | 0.12 21.26% | 0.16 28.53% | 0.17 9.21% | 0.07 57.49% | 0.06 13.37% | 0.07 11.41% | 0.05 24.81% | 0.08 58.04% | |
sales general and administrative to revenue | 0.19 - | 0.20 0.27% | 0.18 8.47% | 0.16 9.96% | 0.17 4.74% | 0.17 0.64% | 0.16 3.00% | 0.17 7.01% | 0.17 5.06% | 0.18 7.68% | 0.16 7.48% | |
shareholders equity per share | 3.69 - | 4.11 11.17% | 4.38 6.80% | 4.73 7.96% | 5.79 22.30% | 6.70 15.80% | 7.48 11.53% | 8.52 14.00% | 12.01 40.93% | 12.20 1.60% | 13.29 8.85% | |
stock based compensation to revenue | 0.02 - | 0.02 5.66% | 0.02 0.76% | 0.02 3.69% | 0.02 18.69% | 0.02 0.51% | 0.02 1.28% | 0.02 3.65% | 0.02 3.56% | 0.03 14.59% | ||
tangible asset value | 35.39M - | 43.77M 23.69% | 53.76M 22.82% | 54.18M 0.78% | 77.69M 43.40% | 86.67M 11.56% | 83.30M 3.90% | 47.72M 42.71% | 135.50M 183.93% | 155.73M 14.93% | 190.24M 22.16% | |
tangible book value per share | 2.31 - | 2.63 14.03% | 3.03 14.87% | 2.93 3.15% | 4.10 39.80% | 4.46 8.89% | 4.20 5.77% | 2.36 43.94% | 6.40 171.70% | 7.09 10.65% | 8.48 19.72% | |
working capital | 31.50M - | 38.55M 22.35% | 47.82M 24.05% | 48.55M 1.52% | 67.12M 38.27% | 74.26M 10.63% | 71.23M 4.08% | 69.12M 2.97% | 118.07M 70.82% | 136.40M 15.53% | 164.72M 20.76% |
All numbers in USD (except ratios and percentages)