NASDAQ:LUNR
Intuitive Machines
- Stock
Last Close
9.56
06/11 22:31
Market Cap
488.56M
Beta: ā0.21
Volume Today
4.41M
Avg: 746.87K
PE Ratio
1.91
PFCF: ā13.76
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.47M - | 19.22M 4.04% | 37.99M - | 18.24M 51.99% | 17.99M 1.33% | 12.73M 29.24% | 30.56M 140.05% | 73.07M 139.09% | 41.41M 43.33% | 142.37M 243.82% | 55.05M 61.34% | 62.52M 13.59% | 50.31M 19.53% | 52.44M 4.22% | ||||||
cost of revenue | 23.44K - | 19.74M 84,131.41% | 17.66M 10.55% | 20.82M - | 23.13M 11.05% | 22.48M 2.79% | 25.77M 14.62% | 29.53M 14.60% | 61.33M 107.68% | 57.52M 6.20% | 95.25M 65.57% | 17.59M 81.54% | 49.58M 181.93% | 62.91M 26.89% | 41.03M 34.77% | |||||
gross profit | -23.44K - | -1.27M 5,326.85% | 1.56M 222.41% | 17.16M - | -4.89M 128.49% | -4.49M 8.22% | -13.04M 190.49% | 1.03M 107.92% | 11.74M 1,037.89% | -16.12M 237.25% | 47.12M 392.39% | 37.46M 20.51% | 12.95M 65.44% | -12.60M 197.28% | 11.40M 190.54% | |||||
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | 16.11K - | 3.77K 76.58% | 21.74K 475.97% | 2.98M - | 3.52M 18.02% | 3.86M - | 8.78M 127.15% | 8.38M 4.57% | 9.85M 17.63% | 12.06M - | 21.10M 74.97% | 11.74M 44.34% | 16.13M 37.37% | 16.05M 0.53% | 20.27M 26.34% | |||||
selling general and administrative expenses | 16.11K - | 3.77K 76.58% | 21.74K 475.97% | 2.98M - | 3.52M 18.02% | 3.86M - | 8.78M 127.15% | 8.38M 4.57% | 9.85M 17.63% | 5.94M 39.71% | 17.14M 188.60% | 12.06M 29.67% | 21.10M 74.97% | 11.74M 44.34% | 16.13M 37.37% | 16.05M 0.53% | 20.27M 26.34% | |||
research and development expenses | ||||||||||||||||||||
other expenses | 446.17K - | 248K 44.42% | 259K 4.44% | -2.01M 876.81% | 1K 100.05% | 296K 29,500% | 28.71M 9,597.97% | -7.15M 124.90% | 423K - | 32.84M 7,664.78% | 35.82M 9.05% | 6.89M 80.75% | 6.55M - | |||||||
cost and expenses | 16.11K - | 3.77K 76.58% | 21.74K 475.97% | 469.60K 2,060.39% | 22.97M 4,791.57% | 21.44M 6.68% | -2.01M 109.39% | 24.98M 1,341.49% | 32.20M 28.91% | 31.18M 3.18% | 35.95M 15.31% | 35.47M 1.34% | 78.47M 121.23% | 69.58M 11.32% | 149.19M 114.41% | 65.14M 56.33% | 72.60M 11.45% | 78.95M 8.75% | 67.86M 14.06% | |
operating expenses | 16.11K - | 3.77K 76.58% | 21.74K 475.97% | 446.17K 1,952.56% | 3.23M 623.50% | 3.78M 16.98% | -2.01M 153.28% | 4.15M 306.42% | 9.07M 118.47% | 8.70M 4.17% | 10.18M 17.10% | 5.94M 41.66% | 17.14M 188.60% | 12.06M 29.67% | 53.94M 347.38% | 47.56M 11.83% | 23.02M 51.59% | 16.05M 30.31% | 26.82M 67.17% | |
interest expense | -200 - | -175.63K 87,715% | 126K 171.74% | 127K 0.79% | -1.49M 1,274.06% | 313K 120.99% | 279K 10.86% | 274K 1.79% | 228K 16.79% | 42K 81.58% | 20K 52.38% | 20K 0% | 538K 2,590% | 1.39M - | -1.34M - | |||||
ebitda | -16.11K - | -3.77K 76.58% | -21.54K 470.67% | -293.97K 1,264.97% | -4.25M 1,346.39% | -1.97M 53.79% | -520.89K 73.49% | 13.30M 2,653.14% | -13.58M 202.10% | 15.84M 216.67% | -30.04M 289.60% | -4.48M 85.10% | -286K 93.61% | -27.75M 9,603.15% | -145.47M 424.20% | -12.86M 91.16% | -9.45M 26.47% | -37.45M 296.17% | -15.42M 58.83% | |
operating income | -16.11K - | -3.77K 76.58% | -21.74K 475.97% | -469.60K 2,060.39% | -4.50M 858.25% | -2.22M 50.69% | -2.01M 9.33% | 13.01M 746.59% | -13.96M 207.33% | -13.18M 5.59% | -23.22M 76.13% | -4.91M 78.86% | -5.40M 10.02% | -28.17M 421.74% | -7.93M 71.87% | -10.10M 27.40% | -10.08M 0.21% | -28.64M 184.21% | -15.42M 46.16% | |
depreciation and amortization | 200 - | 175.63K 87,715% | 248K 41.21% | 254K 2.42% | 1.49M 487.03% | 289K 80.62% | 385K 33.22% | 319K 17.14% | 329K 3.13% | 432K 31.31% | 5.11M 1,083.80% | 423K 91.73% | 1.15M 171.53% | 540K 52.99% | 623K 15.37% | 752K 20.71% | 815K 8.38% | |||
total other income expenses net | 200 - | 175.63K 87,715% | 159K 9.47% | 19K 88.05% | 1.49M 7,747.66% | -271K 118.18% | -6.27M 2,213.28% | 28.71M 557.90% | 39.15M 36.38% | 9.25M 76.37% | -115.26M 1,345.74% | 44.16M 138.31% | -169.28M 483.38% | -151.75M 10.36% | 11.05M 107.28% | -9.57M 186.55% | 5.46M 157.12% | |||
income before tax | -16.11K - | -3.77K 76.58% | -21.54K 470.67% | -293.97K 1,264.97% | -4.34M 1,376.66% | -2.20M 49.32% | -520.89K 76.32% | 12.43M 2,485.35% | -20.23M 262.83% | 15.25M 175.37% | 15.70M 2.96% | 4.34M 72.33% | -120.66M 2,877.53% | 15.98M 113.25% | -177.21M 1,208.85% | -161.85M 8.67% | 975K 100.60% | -38.21M 4,018.56% | -9.96M 73.94% | |
income tax expense | -200 - | -175.63K 87,715% | 1K 100.57% | 354K 35,300% | -1.49M 521.20% | 2K 100.13% | 3.21M 160,650% | -3.53M 209.74% | 605K 117.15% | -252K 141.65% | -22.32M 8,756.75% | -2.16M 90.31% | 3.77M 274.38% | -13K 100.34% | 12.52M 96,392.31% | -5K - | ||||
net income | -16.11K - | -3.77K 76.58% | -21.34K 465.37% | -118.34K 454.64% | -4.34M 3,568.97% | -2.55M 41.18% | 970.17K 137.99% | -6.41M 760.20% | -23.45M 266.07% | 29.52M 225.91% | 33.65M 13.99% | 8.99M 73.28% | -98.34M 1,193.61% | 18.28M 118.59% | -150.93M 925.63% | -148.71M 1.47% | -11.40M 92.34% | -25.18M 120.96% | -7M 72.20% | |
weighted average shs out | 9.78M - | 9.78M 0% | 2.28M 76.67% | 2.28M 0% | 18.07M 691.65% | 32.98M 82.48% | 32.98M 0% | 15.22M - | 15.71M 3.16% | 17.41M 10.86% | 36.61M - | 55.09M 50.48% | 61.41M - | 61.41M 0% | 107.08M 74.37% | 117.82B 109,923.96% | ||||
weighted average shs out dil | 9.78M - | 9.78M 0% | 7.50M 23.33% | 7.50M 0% | 18.07M 140.94% | 32.98M 82.48% | 32.98M 0% | 15.22M - | 19.38M 27.32% | 26.13M 34.79% | 36.61M - | 62.28M 70.09% | 62.28M 0% | 61.41M 1.39% | 61.41M 0% | 107.08M 74.37% | 117.82B 109,923.96% | |||
eps | -0.00 - | -0.00 75% | -0.01 2,225% | -0.05 456.99% | -0.24 363.32% | -0.08 67.71% | 0.03 137.94% | 0 100% | -1.54 Infinity% | 1.84 219.48% | 1.89 2.72% | 0.12 93.65% | -2.69 2,341.67% | 0.33 112.27% | 0.22 - | -0.11 150% | -0.24 118.18% | -0.06 75% | ||
epsdiluted | -0.00 - | -0.00 75% | -0.00 600.00% | -0.02 464.29% | -0.24 1,418.99% | -0.08 67.71% | 0.03 137.94% | 0 100% | -1.54 Infinity% | 1.52 198.70% | 1.29 15.13% | 0 100% | -2.69 Infinity% | 0.29 110.78% | -2.42 935.86% | 2.22 191.58% | -0.11 104.95% | -0.24 118.18% | -0.06 75% |
All numbers in USD (except ratios and percentages)