NASDAQ:MDLZ
Mondelez International Inc
- Stock
Last Close
71.31
25/04 20:00
Market Cap
102.26B
Beta: 0.66
Volume Today
10.48M
Avg: 6.08M
PE Ratio
23.10
PFCF: 43.42
Dividend Yield
2.14%
Payout:35.57%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.30B - | 34.24B 2.99% | 29.64B 13.46% | 25.92B 12.53% | 25.90B 0.10% | 25.94B 0.16% | 25.87B 0.27% | 26.58B 2.76% | 28.72B 8.05% | 31.50B 9.67% | 36.02B 14.35% | |
cost of revenue | 22.19B - | 21.65B 2.44% | 18.12B 16.27% | 15.79B 12.85% | 15.83B 0.23% | 15.59B 1.55% | 15.53B 0.35% | 16.14B 3.89% | 17.47B 8.25% | 20.18B 15.56% | 22.25B 10.25% | |
gross profit | 13.11B - | 12.60B 3.91% | 11.51B 8.61% | 10.13B 12.02% | 10.06B 0.62% | 10.35B 2.85% | 10.34B 0.14% | 10.45B 1.05% | 11.25B 7.74% | 11.31B 0.52% | 13.76B 21.68% | |
selling and marketing expenses | 1.21B - | 1.38B 13.91% | 1.56B 13.66% | 1.67B 6.78% | ||||||||
general and administrative expenses | 4.93B - | 4.72B 4.18% | 4.70B 0.49% | 5.71B 21.60% | ||||||||
selling general and administrative expenses | 8.68B - | 8.46B 2.56% | 7.58B 10.41% | 6.54B 13.69% | 5.91B 9.62% | 6.47B 9.54% | 6.14B 5.24% | 6.10B 0.62% | 6.26B 2.71% | 7.38B 17.90% | 8.00B 8.37% | |
research and development expenses | 351M - | 332M 5.41% | 347M 4.52% | 346M 0.29% | 380M 9.83% | |||||||
other expenses | 50M - | -43M 186% | -53M 23.26% | -76M 43.40% | 25M 132.89% | 176M 604% | 174M 1.14% | 194M 11.49% | 134M 30.93% | 132M 1.49% | 82M 37.88% | |
cost and expenses | 31.09B - | 30.31B 2.49% | 25.88B 14.61% | 22.51B 13.02% | 21.92B 2.63% | 22.24B 1.45% | 21.84B 1.78% | 22.43B 2.68% | 23.86B 6.40% | 27.70B 16.08% | 30.41B 9.77% | |
operating expenses | 8.90B - | 8.66B 2.62% | 7.76B 10.45% | 6.72B 13.43% | 6.09B 9.34% | 6.65B 9.23% | 6.31B 5.13% | 6.29B 0.29% | 6.40B 1.67% | 7.52B 17.49% | 8.15B 8.48% | |
interest expense | 1.58B - | 688M 56.43% | 1.01B 47.24% | 1.11B 10.07% | 382M 65.74% | 520M 36.13% | 456M 12.31% | 608M 33.33% | 365M 39.97% | 423M 15.89% | 550M 30.02% | |
ebitda | 4.43B - | 4.99B 12.68% | 3.94B 21.19% | 4.24B 7.62% | 4.79B 13.15% | 4.56B 4.80% | 5.13B 12.54% | 5.41B 5.34% | 6.17B 14.16% | 5.02B 18.69% | 7.15B 42.41% | |
operating income | 3.97B - | 3.24B 18.36% | 8.90B 174.43% | 2.57B 71.13% | 3.51B 36.47% | 3.31B 5.53% | 3.84B 16.03% | 3.85B 0.26% | 5.06B 31.35% | 3.53B 30.17% | 5.50B 55.69% | |
depreciation and amortization | 217M - | 1.06B 388.02% | 181M 82.91% | 823M 354.70% | 816M 0.85% | 1.25B 53.19% | 1.29B 3.28% | 1.55B 20.45% | 1.11B 28.42% | 1.49B 33.51% | 1.22B 18.24% | |
total other income expenses net | -243M - | -692M 184.77% | 5.14B 843.21% | -843M 116.39% | -470M 44.25% | -470M 0% | -396M 15.74% | -470M 18.69% | -692M 47.23% | -306M 55.78% | 578M 288.89% | |
income before tax | 2.39B - | 2.55B 6.77% | 7.88B 208.69% | 1.45B 81.56% | 3.12B 114.86% | 2.84B 9.03% | 3.45B 21.29% | 3.38B 1.86% | 4.37B 29.15% | 3.23B 26.12% | 5.88B 82.16% | |
income tax expense | 60M - | 353M 488.33% | 593M 67.99% | 129M 78.25% | 688M 433.33% | 773M 12.35% | 2M 99.74% | 1.22B 61,100% | 1.19B 2.78% | 865M 27.31% | 1.54B 77.69% | |
net income | 3.92B - | 2.18B 44.21% | 7.27B 232.74% | 1.66B 77.17% | 2.92B 76.13% | 2.07B 29.19% | 3.87B 87.05% | 2.16B 44.21% | 3.18B 47.24% | 2.72B 14.53% | 4.96B 82.52% | |
weighted average shs out | 1.77B - | 1.69B 4.68% | 1.62B 4.32% | 1.56B 3.83% | 1.51B 2.76% | 1.47B 2.71% | 1.45B 1.83% | 1.43B 0.97% | 1.40B 1.96% | 1.38B 1.78% | 1.36B 1.09% | |
weighted average shs out dil | 1.79B - | 1.71B 4.47% | 1.64B 4.21% | 1.57B 3.91% | 1.53B 2.67% | 1.49B 2.94% | 1.46B 1.88% | 1.44B 1.17% | 1.41B 1.94% | 1.39B 1.98% | 1.37B 1.08% | |
eps | 2.21 - | 1.29 41.63% | 4.49 248.06% | 1.07 76.17% | 1.93 80.37% | 1.41 26.94% | 2.72 92.91% | 1.51 44.49% | 2.27 50.33% | 1.97 13.22% | 3.64 84.77% | |
epsdiluted | 2.19 - | 1.28 41.55% | 4.44 246.88% | 1.05 76.35% | 1.91 81.90% | 1.39 27.23% | 2.69 93.53% | 1.50 44.24% | 2.25 50% | 1.96 12.89% | 3.62 84.69% |
All numbers in USD (except ratios and percentages)