NASDAQ:MESO
Mesoblast Ltd
- Stock
Last Close
1.88
02/05 06:10
Market Cap
1.26B
Beta: 2.53
Volume Today
3.53M
Avg: 135.50K
PE Ratio
−3.13
PFCF: −2.83
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Mar '23 | Jun '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.38M - | 4.24M 3.08% | 8.16M 92.43% | 7.51M 7.96% | 4.01M 46.57% | 4.14M 3.19% | 26.88M 548.94% | 395K 98.53% | 550K 39.24% | 901K 63.82% | 566K 37.18% | 1.17M 107.42% | 13.28M 1,031.43% | 991K 92.54% | 1.70M 71.54% | 11.64M 584.53% | 1.87M 83.93% | 1.25M 33.21% | 1.97M 57.49% | 16.87M 757.75% | 1.97M 88.33% | 12.08M 513.56% | 692K 94.27% | 1.29M 86.27% | 2.24M 73.47% | 1.91M 14.45% | 2.00M 4.34% | 3.59M 80.06% | 2.38M 33.72% | 2.01M 15.58% | 2.22M 10.59% | 1.44M 35.12% | 1.44M 0% | 1.98M 37.21% | 1.98M 0% | 1.94M 2.07% | 1.94M 0% | 2.22M 14.70% | 2.14M 3.82% | 1.69M 20.80% | 1.69M 0% | 1.26M 25.80% | 1.26M 0% | 1.58M 25.54% | 1.58M 0% | |
cost of revenue | 1.71M - | 2.12M 24.11% | 16.86M - | 16.79M 0.46% | 13.84M 17.56% | 16.08M 16.18% | 10.61M - | 15.58M 46.81% | 13.31M - | 15.42M - | 9.70M 37.12% | 9.70M 0% | 10.84M 11.78% | 10.84M 0% | 3.28M 69.74% | 3.28M 0% | ||||||||||||||||||||||||||||||
gross profit | 4.38M - | 4.24M 3.08% | 8.16M 92.43% | 7.51M 7.96% | 4.01M 46.57% | 4.14M 3.19% | 26.88M 548.94% | 395K 98.53% | 550K 39.24% | 901K 63.82% | 566K 37.18% | 1.17M 107.42% | 13.28M 1,031.43% | -718K 105.41% | -421K 41.36% | 11.64M 2,864.13% | 1.87M 83.93% | 1.25M 33.21% | 1.97M 57.49% | 16.87M 757.75% | 1.97M 88.33% | 12.08M 513.56% | 692K 94.27% | 1.29M 86.27% | 2.24M 73.47% | 1.91M 14.45% | 2.00M 4.34% | -13.27M 764.88% | -14.41M 8.55% | -11.83M 17.89% | -13.86M 17.13% | 1.44M 110.42% | -9.17M 735.27% | -13.60M 48.33% | 1.98M 114.56% | 1.94M 2.07% | -11.37M 686.54% | 2.22M 119.56% | -13.28M 697.17% | -8.00M 39.74% | -8.00M 0% | -9.58M 19.73% | -9.58M 0% | -1.70M 82.24% | -1.70M 0% | |
selling and marketing expenses | 5.55M - | 5.31M 4.40% | 12.45M 134.58% | 6.20M 50.17% | 8.12M 30.87% | 7.72M 4.89% | 7.72M 0% | 3.29M 57.32% | 3.79M 15.02% | 3.83M 1.06% | 1.15M 69.97% | 877K 23.74% | 801K 8.67% | 1.71M 113.36% | 2.12M 24.11% | 4.32M 103.54% | 5.40M 25.11% | 3.19M 40.88% | 2.45M 23.33% | 2.70M 10.21% | 5.14M 90.70% | 7.61M 47.95% | 9.85M 29.44% | 11.92M 21.02% | 6.45M 45.91% | 7.33M 13.67% | 7.01M 4.35% | 7.54M 7.47% | 6.59M 12.56% | 5.59M 15.17% | 11.04M 97.50% | 4.87M 55.92% | 4.87M 0% | 7.89M 62.23% | 7.89M 0% | 6.25M 20.88% | 6.25M 0% | 11.04M 76.75% | 8.73M 20.95% | |||||||
general and administrative expenses | 7.55M - | 6.73M 10.76% | 14.95M 122.05% | 5.54M 62.98% | 5.72M 3.27% | 5.41M 5.30% | 5.83M 7.78% | 5.46M 6.43% | 4.88M 10.62% | 5.52M 13.16% | 7.15M 29.47% | 5.01M 29.88% | 5.64M 12.59% | 6.03M 6.91% | 5.22M 13.49% | 5.61M 7.57% | 5.13M 8.69% | 5.26M 2.54% | 5.63M 7.06% | 5.46M 2.91% | 6.77M 23.85% | 5.73M 15.31% | 7.65M 33.49% | 7.68M 0.41% | 7.87M 2.43% | 8.09M 2.80% | 7.23M 10.55% | 5.88M 18.74% | 7.81M 32.94% | 7.57M 3.16% | 5.95M 21.36% | 6.90M 15.91% | 6.90M 0% | 6.39M 7.42% | 6.39M 0% | 6.41M 0.33% | 6.41M 0% | 5.95M 7.12% | 5.69M 4.45% | 5.74M 0.97% | 5.74M 0% | 6.07M 5.77% | 6.07M 0% | 8.59M 41.53% | 8.59M 0% | |
selling general and administrative expenses | 13.10M - | 12.04M 8.06% | 27.40M 127.57% | 11.74M 57.16% | 13.83M 17.86% | 13.13M 5.06% | 13.55M 3.21% | 8.75M 35.42% | 8.67M 0.97% | 9.35M 7.87% | 8.30M 11.26% | 5.89M 29.03% | 6.44M 9.42% | 7.74M 20.14% | 7.34M 5.19% | 9.93M 35.30% | 10.53M 6.00% | 8.45M 19.74% | 8.07M 4.43% | 8.16M 1.07% | 11.91M 45.95% | 13.34M 12.01% | 17.50M 31.18% | 19.60M 12.01% | 14.32M 26.97% | 15.42M 7.70% | 14.25M 7.60% | 13.41M 5.84% | 14.40M 7.37% | 13.16M 8.66% | 16.99M 29.14% | 11.76M 30.76% | 11.76M 0% | 14.28M 21.39% | 14.28M 0% | 12.65M 11.39% | 12.65M 0% | 16.99M 34.28% | 14.41M 15.17% | 5.74M 60.17% | 5.74M 0% | 6.07M 5.77% | 6.07M 0% | 8.59M 41.53% | 8.59M 0% | |
research and development expenses | 17.84M - | 13.44M 24.65% | 33.42M 148.62% | 11.09M 66.82% | 12.52M 12.86% | 12.02M 4.00% | 14.39M 19.81% | 14.00M 2.72% | 15.04M 7.42% | 13.93M 7.41% | 15.94M 14.44% | 15.37M 3.58% | 16.22M 5.56% | 16.80M 3.55% | 17.54M 4.41% | 18.49M 5.42% | 15.49M 16.23% | 14.41M 6.98% | 11.44M 20.63% | 12.39M 8.34% | 14.15M 14.25% | 14.38M 1.59% | 15.27M 6.17% | 19.28M 26.28% | 14.24M 26.14% | 12.44M 12.62% | 7.05M 43.29% | 9.33M 32.22% | 10.20M 9.33% | 8.25M 19.10% | 5.04M 38.92% | 5.74M 13.99% | 5.74M 0% | 7.68M 33.76% | 7.68M 0% | 7.07M 8.03% | 7.07M 0% | 5.04M 28.69% | 6.69M 32.82% | 6.32M 5.52% | 6.32M 0% | 6.35M 0.47% | 6.35M 0% | 10.32M 62.51% | 10.32M 0% | |
other expenses | 7.00M - | 7.71M 10.20% | 6.59M 14.58% | 5.53M 16.02% | 11.04M 99.49% | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 30.11M - | 24.46M 18.75% | 59.01M 141.18% | 21.72M 63.19% | 24.84M 14.38% | 24.52M 1.32% | 27.35M 11.56% | 22.28M 18.56% | 23.40M 5.03% | 22.89M 2.18% | 23.92M 4.51% | 20.66M 13.60% | 22.35M 8.15% | 24.68M 10.42% | 24.81M 0.54% | 28.42M 14.55% | 26.07M 8.28% | 22.93M 12.03% | 19.54M 14.80% | 20.55M 5.19% | 25.92M 26.14% | 27.72M 6.94% | 32.69M 17.93% | 38.87M 18.89% | 28.55M 26.53% | 27.82M 2.57% | 21.29M 23.48% | 22.92M 7.66% | 24.60M 7.33% | 21.35M 13.21% | 22.03M 3.18% | 17.51M 20.53% | 17.51M 0% | 21.96M 25.45% | 21.96M 0% | 16.40M 25.32% | 16.40M 0% | 22.03M 34.31% | 20.88M 5.23% | 12.91M 38.14% | 12.91M 0% | 23.26M 80.13% | 23.26M 0% | 22.20M 4.58% | 22.20M 0% | |
operating expenses | 30.11M - | 24.46M 18.75% | 59.01M 141.18% | 21.72M 63.19% | 24.84M 14.38% | 24.52M 1.32% | 27.35M 11.56% | 22.28M 18.56% | 23.40M 5.03% | 22.89M 2.18% | 23.92M 4.51% | 20.66M 13.60% | 22.35M 8.15% | 24.68M 10.42% | 24.81M 0.54% | 28.42M 14.55% | 26.07M 8.28% | 22.93M 12.03% | 19.54M 14.80% | 20.55M 5.19% | 25.92M 26.14% | 27.72M 6.94% | 32.69M 17.93% | 38.87M 18.89% | 28.55M 26.53% | 27.82M 2.57% | 21.29M 23.48% | 22.92M 7.66% | 24.60M 7.33% | 21.35M 13.21% | 22.03M 3.18% | 17.51M 20.53% | 17.51M 0% | 21.96M 25.45% | 21.96M 0% | 16.40M 25.32% | 16.40M 0% | 22.03M 34.31% | 20.88M 5.23% | 3.22M 84.58% | 3.22M 0% | 12.43M 286.05% | 12.43M 0% | 18.92M 52.26% | 18.92M 0% | |
interest expense | 2.66M - | 2.42M - | 2.03M 16.42% | 1.04M - | 614K 40.79% | 1.26M 105.86% | 423K - | 1.41M 232.39% | 2.65M 88.69% | 2.49M 6.29% | 3.14M 26.47% | 3.42M 8.84% | 3.58M 4.53% | 3.60M 0.70% | 3.73M 3.64% | 3.80M 1.90% | 3.93M 3.21% | 3.99M 1.73% | 3.95M 1.10% | 4.07M 2.99% | 3.66M 10.03% | 4.06M 11.01% | 4.30M 5.78% | 4.41M 2.49% | 4.55M 3.31% | 4.55M 0% | 4.90M 7.76% | 4.90M 0% | 4.98M 1.63% | 4.98M 0% | 4.41M 11.62% | 3.77M 14.32% | ||||||||||||||
ebitda | -25.73M - | -20.08M 21.96% | -50.83M 153.09% | -13.77M 72.91% | -20.39M 48.10% | -21.51M 5.49% | 31.61M 246.93% | -21.11M 166.78% | -22.08M 4.61% | -21.23M 3.86% | -15.44M 27.25% | -28.43M 84.10% | -7.78M 72.64% | -23.61M 203.51% | -23.11M 2.11% | -16.23M 29.77% | -23.65M 45.75% | -21.68M 8.34% | -17.57M 18.97% | -3.05M 82.62% | -22.85M 648.20% | -14.57M 36.22% | -30.98M 112.59% | -37.56M 21.23% | -26.31M 29.94% | -24.82M 5.67% | -18.17M 26.82% | -19.33M 6.39% | -23.54M 21.78% | -18.23M 22.56% | -18.66M 2.41% | -14.90M 20.17% | -14.90M 0% | -20.03M 34.42% | -20.03M 0% | -13.47M 32.73% | -13.47M 0% | -18.66M 38.54% | -17.66M 5.39% | -12.78M 27.63% | -12.78M 0% | -15.26M 19.39% | -15.26M 0% | -9.45M 38.04% | -9.45M 0% | |
operating income | -29.39M - | -17.26M 41.28% | -48.82M 182.86% | -14.46M 70.37% | -21.79M 50.67% | -20.46M 6.12% | 36.17M 276.81% | -21.89M 160.51% | -22.85M 4.39% | -21.99M 3.75% | -23.35M 6.17% | -20.08M 13.99% | -9.27M 53.85% | -23.61M 154.69% | -22.80M 3.41% | -16.78M 26.39% | -24.20M 44.18% | -21.68M 10.40% | -17.54M 19.09% | -3.50M 80.04% | -23.72M 577.21% | -15.52M 34.56% | -31.99M 106.11% | -35.56M 11.16% | -26.31M 26.00% | -25.91M 1.55% | -19.30M 25.52% | -19.21M 0.45% | -22.22M 15.68% | -19.34M 12.96% | -19.81M 2.41% | -16.00M 19.20% | -16.00M 0% | -21.11M 31.92% | -21.11M 0% | -14.46M 31.50% | -14.46M 0% | -19.74M 36.46% | -19.08M 3.33% | -13.29M 30.33% | -13.29M 0% | -22.01M 65.56% | -22.01M 0% | -20.62M 6.30% | -20.62M 0% | |
depreciation and amortization | 3.66M - | 311K 91.50% | 772K 148.23% | 439K 43.13% | 439K 0% | 605K 37.81% | 709K 17.19% | 774K 9.17% | 767K 0.90% | 757K 1.30% | 759K 0.26% | 631K 16.86% | 601K 4.75% | 832K 38.44% | 586K 29.57% | 554K 5.46% | 544K 1.81% | 531K 2.39% | 510K 3.95% | 849K 66.47% | 866K 2.00% | 946K 9.24% | 1.01M 6.34% | 1.00M 0.10% | 1.05M 4.18% | 1.08M 3.44% | 1.13M 4.25% | 683K 39.50% | 672K 1.61% | 1.11M 65.77% | 1.07M 3.86% | 1.10M 3.17% | 1.10M 0% | 1.08M 1.81% | 1.08M 0% | 990K 8.76% | 990K 0% | 1.07M 8.18% | 927K 13.45% | 511.50K 44.82% | 511.50K 0% | 436K 14.76% | 436K 0% | 537.50K 23.28% | 537.50K 0% | |
total other income expenses net | 514K - | 172K 66.54% | 882K 412.79% | 3.47M 293.65% | 532K 84.68% | 1.74M 227.26% | -31.37M 1,901.78% | 15K 100.05% | 283K 1,786.67% | 10.37M 3,564.66% | -7.91M 176.25% | 9.57M 221.02% | -687K 107.18% | -533K 22.42% | 2.66M 599.25% | -773K 129.05% | -786K 1.68% | -2.35M 198.98% | -2.91M 23.91% | 64K 102.20% | 465K 626.56% | 2.04M 337.63% | -74K 103.64% | 16.21M 22,008.11% | 4.69M 71.07% | 3.24M 30.85% | 1.24M 61.83% | 280K 77.38% | 1.57M 462.14% | 2.29M 45.55% | 2.63M 14.97% | 3.62M 37.32% | 3.62M 0% | 1.46M 59.64% | 1.46M 0% | 801K 45.14% | 801K 0% | -1.77M 321.10% | 401K 122.64% | -3.03M 855.24% | -3.03M 0% | -5.75M 89.75% | -5.75M 0% | -3.24M 43.61% | -3.24M 0% | |
income before tax | -27.88M - | -22.24M 20.23% | -53.70M 141.44% | -13.16M 75.49% | -22.32M 69.64% | -21.12M 5.38% | -34.21M 61.97% | -22.90M 33.06% | -23.18M 1.20% | -12.88M 44.44% | -31.26M 142.74% | -9.92M 68.26% | -9.64M 2.83% | -24.56M 154.83% | -21.86M 11.02% | -20.21M 7.53% | -27.47M 35.92% | -27.18M 1.07% | -23.90M 12.04% | -7.42M 68.97% | -26.85M 262.10% | -17.22M 35.88% | -35.87M 108.31% | -25.27M 29.53% | -25.62M 1.36% | -26.61M 3.88% | -22.13M 16.86% | -22.71M 2.63% | -26.02M 14.61% | -21.35M 17.98% | -21.51M 0.75% | -16.94M 21.24% | -16.94M 0% | -24.56M 44.97% | -24.56M 0% | -18.65M 24.07% | -18.65M 0% | -21.51M 15.34% | -21.96M 2.10% | -16.32M 25.68% | -16.32M 0% | -27.75M 70.05% | -27.75M 0% | -23.86M 14.02% | -23.86M 0% | |
income tax expense | -997K - | 2.02M 302.51% | 2.98M 47.65% | 2.42M 18.69% | 2.03M 16.42% | -4.19M 306.81% | -82.50M 1,869.07% | -3.10M 96.24% | -3.13M 0.68% | -3.09M 1.06% | -4.08M 31.78% | -2.90M 28.90% | -23.34M 705.45% | -3.43M 85.32% | -1.02M 70.20% | -711K 30.36% | -2.87M 302.95% | -2.21M 23.04% | -3.18M 44.08% | -1.93M 39.19% | -2.27M 17.44% | -1.96M 13.84% | -3.26M 66.60% | -730K 77.59% | 74K 110.14% | -98K 232.43% | -65K 33.67% | -62K 4.62% | -80K 29.03% | -45K 43.75% | -52K 15.56% | -55K 5.77% | -55K 0% | -71K 29.09% | -71K 0% | -46K 35.21% | -46K 0% | -52K 13.04% | -40K 23.08% | 51K 227.50% | 51K 0% | 44.50K 12.75% | 44.50K 0% | 106K 138.20% | 106K 0% | |
net income | -27.88M - | -22.24M 20.23% | -53.70M 141.44% | -13.16M 75.49% | -22.32M 69.64% | -16.93M 24.15% | 48.29M 385.19% | -19.80M 141.00% | -20.05M 1.28% | -9.78M 51.20% | -27.18M 177.82% | -7.02M 74.17% | 13.70M 295.14% | -21.14M 254.25% | -20.83M 1.43% | -19.50M 6.41% | -24.60M 26.19% | -24.97M 1.49% | -20.73M 17.00% | -5.48M 73.54% | -24.58M 348.29% | -15.26M 37.91% | -32.61M 113.65% | -24.54M 24.73% | -25.69M 4.68% | -26.52M 3.20% | -22.06M 16.80% | -22.64M 2.65% | -25.95M 14.57% | -21.30M 17.90% | -21.45M 0.72% | -16.88M 21.31% | -16.88M 0% | -24.49M 45.02% | -24.49M 0% | -18.60M 24.04% | -18.60M 0% | -21.45M 15.35% | -21.92M 2.16% | -16.27M 25.77% | -16.27M 0% | -27.71M 70.31% | -27.71M 0% | -23.97M 13.50% | -23.97M 0% | |
weighted average shs out | 320.78M - | 320.96M 0.06% | 324.12M 0.98% | 337.40M 4.10% | 358.53M 6.26% | 380.95M 6.25% | 364.46M 4.33% | 377.82M 3.67% | 384.37M 1.73% | 401.96M 4.58% | 429.02M 6.73% | 444.11M 3.52% | 471.21M 6.10% | 472.86M 0.35% | 474.58M 0.36% | 479.18M 0.97% | 491.76M 2.62% | 499.14M 1.50% | 499.42M 0.06% | 498.55M 0.18% | 534.41M 7.19% | 537.67M 0.61% | 537.67M 0% | 582.99M 8.43% | 586.35M 0.58% | 604.45M 3.09% | 604.45M 0% | 648.05M 7.21% | 648.10M 0.01% | 649.56M 0.22% | 649.91M 0.05% | 696.07M 7.10% | 694.81M 0.18% | 736.58M 6.01% | 736.58M 0% | 736.58M 0% | 735.21M 0.19% | 649.56M 11.65% | 786.65M 21.10% | 851.49M 8.24% | 851.49M 0% | 1.12B 31.77% | 1.12B 0% | 1.14B 1.72% | 1.14B 0% | |
weighted average shs out dil | 320.78M - | 320.96M 0.06% | 324.12M 0.98% | 337.40M 4.10% | 358.53M 6.26% | 380.95M 6.25% | 364.46M 4.33% | 377.82M 3.67% | 384.37M 1.73% | 401.96M 4.58% | 429.02M 6.73% | 444.11M 3.52% | 471.45M 6.16% | 472.86M 0.30% | 474.58M 0.36% | 479.18M 0.97% | 491.76M 2.62% | 499.14M 1.50% | 499.42M 0.06% | 498.55M 0.18% | 534.41M 7.19% | 537.67M 0.61% | 537.67M 0% | 582.99M 8.43% | 586.35M 0.58% | 604.45M 3.09% | 604.45M 0% | 648.05M 7.21% | 648.10M 0.01% | 649.56M 0.22% | 649.91M 0.05% | 696.07M 7.10% | 696.07M 0% | 736.58M 5.82% | 736.58M 0% | 736.58M 0% | 736.58M 0% | 649.56M 11.81% | 787.23M 21.19% | 851.46M 8.16% | 851.46M 0% | 1.12B 31.77% | 1.12B 0% | 1.14B 1.81% | 1.14B 0% | |
eps | -0.09 - | -0.07 20.25% | -0.17 145.31% | -0.04 77.06% | -0.06 59.74% | -0.04 28.73% | 0.09 302.25% | -0.05 158.35% | -0.05 0.38% | -0.02 53.45% | -0.06 160.91% | -0.02 75.08% | 0.03 284.18% | -0.04 253.61% | -0.04 1.79% | -0.04 7.29% | -0.05 22.85% | -0.05 0% | -0.04 17% | -0.01 73.49% | -0.05 318.18% | -0.03 38.26% | -0.06 113.73% | -0.04 30.64% | -0.04 4.04% | -0.04 0.23% | -0.04 16.86% | -0.03 4.38% | -0.04 14.61% | -0.03 18.00% | -0.03 0.61% | -0.02 26.36% | -0.02 0% | -0.03 36.63% | -0.03 0% | -0.03 23.80% | -0.03 0% | -0.03 30.43% | -0.03 15.45% | -0.02 31.54% | -0.02 0% | -0.02 29.32% | -0.02 0% | -0.02 14.98% | -0.02 0% | |
epsdiluted | -0.09 - | -0.07 20.25% | -0.17 145.31% | -0.04 77.06% | -0.06 59.74% | -0.04 28.73% | 0.09 302.25% | -0.05 158.35% | -0.05 0.38% | -0.02 53.45% | -0.06 160.91% | -0.02 75.08% | 0.03 284.18% | -0.04 253.61% | -0.04 1.79% | -0.04 7.29% | -0.05 22.85% | -0.05 0% | -0.04 17% | -0.01 73.49% | -0.05 318.18% | -0.03 38.26% | -0.06 113.73% | -0.04 30.64% | -0.04 4.04% | -0.04 0.23% | -0.04 16.86% | -0.03 4.38% | -0.04 14.61% | -0.03 18.00% | -0.03 0.61% | -0.02 26.36% | -0.02 0% | -0.03 36.63% | -0.03 0% | -0.03 23.80% | -0.03 0% | -0.03 30.43% | -0.03 15.76% | -0.02 31.29% | -0.02 0% | -0.02 29.32% | -0.02 0% | -0.02 14.98% | -0.02 0% |
All numbers in USD (except ratios and percentages)