NASDAQ:MFIN
Medallion Financial Corp.
- Stock
Last Close
7.98
13/05 20:00
Market Cap
234.81M
Beta: 1.99
Volume Today
50.73K
Avg: 56.79K
PE Ratio
3.76
PFCF: 2.64
Dividend Yield
3.41%
Payout:9.08%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 41.44M - | 46.58M 12.41% | 46.10M 1.03% | 91.82M 99.17% | -22.14M 124.11% | 82.66M 473.39% | 110.39M 33.55% | 117.21M 6.17% | 148.07M 26.33% | 156.93M 5.99% | 262.36M 67.18% | |
cost of revenue | 2.57M - | 3.09M 20.44% | 29.22M - | 30.51M 4.42% | 26.00M 14.78% | 32.48M 24.93% | 9.54M 70.62% | |||||
gross profit | 38.87M - | 43.49M 11.88% | 46.10M 6.01% | 91.82M 99.17% | -22.14M 124.11% | 82.66M 473.39% | 81.17M 1.80% | 86.69M 6.80% | 122.06M 40.80% | 124.45M 1.96% | 252.82M 103.14% | |
selling and marketing expenses | 180K - | |||||||||||
general and administrative expenses | 1.54M - | 1.19M 22.47% | 1.49M 24.46% | 2.35M 57.94% | 3.99M 70.00% | 26.90M 574.11% | 24.97M 7.16% | 28.17M 12.82% | 31.59M 12.14% | 31.13M 1.46% | 40.03M 28.60% | |
selling general and administrative expenses | 1.54M - | 1.19M 22.47% | 1.49M 24.46% | 2.35M 57.94% | 3.99M 70.00% | 26.90M 574.11% | 24.97M 7.16% | 28.17M 12.82% | 31.59M 12.14% | 31.13M 1.46% | 40.03M 28.60% | |
research and development expenses | ||||||||||||
other expenses | 12.99M - | 15.15M 16.62% | 14.14M 6.71% | 19.39M 37.15% | 9.82M 49.36% | 7.25M 26.20% | 9.75M 34.48% | -190.24M 2,051.94% | -101.33M 46.73% | -18.08M 82.16% | -66.03M 265.26% | |
cost and expenses | 15.66M - | 17.89M 14.23% | 16.72M 6.51% | 22.79M 36.25% | 13.81M 39.39% | 154M 1,015.13% | 34.72M 77.46% | -162.06M 566.81% | -69.74M 56.97% | 13.05M 118.72% | 113.38M 768.53% | |
operating expenses | 15.66M - | 17.89M 14.23% | 16.72M 6.51% | 22.79M 36.25% | 13.81M 39.39% | 154M 1,015.13% | 34.72M 77.46% | -162.06M 566.81% | -69.74M 56.97% | 13.05M 118.72% | 66.03M 405.78% | |
interest expense | 8.36M - | 8.54M 2.18% | 9.42M 10.29% | 12.64M 34.13% | 13.77M 8.96% | 28.37M 106.01% | 35.05M 23.54% | 34.15M 2.55% | 31.14M 8.82% | 36.19M 16.20% | 62.95M 73.96% | |
ebitda | 35.23M - | 37.72M 7.06% | 39.21M 3.96% | 82.54M 110.49% | -21.16M 125.64% | 9.26M 143.75% | 10.45M 12.89% | -37.14M 455.40% | 84.84M 328.43% | 103.22M 21.66% | 180.75M 75.11% | |
operating income | 19.27M - | 23.18M 20.30% | 38.80M 67.38% | 82.05M 111.49% | -22.18M 127.03% | 3.69M 116.66% | 2.95M 20.09% | -44.86M 1,619.55% | 78.33M 274.61% | 97.99M 25.10% | 186.79M 90.63% | |
depreciation and amortization | 1.09M - | 483K 55.89% | 415K 14.08% | 485K 16.87% | 1.02M 110.10% | 5.56M 446.03% | 7.50M 34.78% | 7.71M 2.87% | 6.52M 15.49% | 5.23M 19.79% | 5.24M 0.27% | |
total other income expenses net | -7.08M - | -8.03M 13.49% | -9.42M 17.28% | -13.02M 38.21% | -13.77M 5.74% | -14.42M 4.69% | 3.76M 126.07% | 7.88M 109.58% | 3.55M 54.98% | -30.14M 949.92% | -100.76M 234.32% | |
income before tax | 25.78M - | 28.69M 11.31% | 29.38M 2.38% | 69.03M 134.99% | -35.95M 152.08% | -10.72M 70.17% | 6.71M 162.58% | -36.98M 651.13% | 81.87M 321.39% | 67.85M 17.13% | 86.04M 26.80% | |
income tax expense | 1.28M - | 509K 60.30% | 45.52M - | -36.23M 179.59% | 373K 101.03% | 1.49M 298.39% | -10.07M 777.93% | 24.22M 340.39% | 17.96M 25.82% | 24.91M 38.67% | ||
net income | 25.78M - | 28.69M 11.31% | 29.38M 2.38% | 23.52M 19.95% | 278K 98.82% | -25.05M 9,109.35% | 5.22M 120.86% | -26.91M 615.07% | 54.11M 301.09% | 43.84M 18.98% | 55.08M 25.64% | |
weighted average shs out | 21.85M - | 24.85M 13.73% | 24.32M 2.15% | 24.12M 0.79% | 23.92M 0.85% | 24.21M 1.23% | 24.34M 0.53% | 24.45M 0.42% | 24.60M 0.63% | 23.58M 4.13% | 22.51M 4.55% | |
weighted average shs out dil | 22.23M - | 25.07M 12.81% | 24.39M 2.72% | 24.17M 0.90% | 24.05M 0.50% | 24.21M 0.67% | 24.34M 0.53% | 24.45M 0.42% | 24.94M 2.04% | 23.93M 4.07% | 23.25M 2.84% | |
eps | 1.18 - | 1.15 2.54% | 1.21 5.22% | 0.97 19.83% | 0.01 98.97% | -1.03 10,400% | 0.21 120.39% | -1.10 623.81% | 2.20 300% | 1.86 15.45% | 2.45 31.72% | |
epsdiluted | 1.16 - | 1.14 1.72% | 1.20 5.26% | 0.97 19.17% | 0.01 98.97% | -1.03 10,400% | 0.21 120.39% | -1.10 623.81% | 2.17 297.27% | 1.83 15.67% | 2.37 29.51% |
All numbers in USD (except ratios and percentages)