NASDAQ:MGIC
Magic Software
- Stock
Last Close
21.88
06/11 21:00
Market Cap
516.52M
Beta: 1.16
Volume Today
10.11K
Avg: 25.72K
PE Ratio
13.11
PFCF: 6.99
Dividend Yield
6.08%
Payout:41.59%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 164.30M - | 176.03M 7.14% | 201.65M 14.55% | 257.99M 27.94% | 284.38M 10.23% | 325.63M 14.51% | 371.19M 13.99% | 480.32M 29.40% | 566.79M 18.00% | 535.05M 5.60% | 552.52M 3.26% | |
cost of revenue | 99.73M - | 113.22M 13.53% | 133.28M 17.72% | 175.16M 31.42% | 195.56M 11.64% | 223.50M 14.29% | 261.60M 17.05% | 347.33M 32.77% | 411.44M 18.46% | 382.06M 7.14% | 394.69M 3.31% | |
gross profit | 64.58M - | 62.81M 2.74% | 68.36M 8.84% | 82.83M 21.16% | 88.82M 7.23% | 102.13M 14.99% | 109.59M 7.31% | 132.99M 21.35% | 155.35M 16.81% | 152.99M 1.52% | 157.18M 2.74% | |
selling and marketing expenses | 24.58M - | 23.06M 6.18% | 23.78M 3.10% | 27.24M 14.59% | 27.20M 0.17% | 30.45M 11.98% | 31.16M 2.32% | 38.15M 22.42% | 13.44M 64.77% | 12.02M - | ||
general and administrative expenses | 14.52M - | 13.43M 7.55% | 17.56M 30.82% | 22.84M 30.04% | 24.23M 6.09% | 29.78M 22.94% | 27.97M 6.10% | 32.11M 14.81% | 70.97M 121.02% | 72.09M - | ||
selling general and administrative expenses | 37.55M - | 36.49M 2.83% | 40.84M 11.93% | 49.59M 21.42% | 51.42M 3.70% | 60.24M 17.14% | 59.13M 1.84% | 70.26M 18.82% | 83.95M 19.49% | 85.31M 1.62% | 83.28M 2.38% | |
research and development expenses | 4.75M - | 4.89M 2.91% | 5.84M 19.46% | 6.94M 18.89% | 5.70M 17.95% | 8.24M 44.65% | 8.79M 6.68% | 8.99M 2.34% | 10.09M 12.17% | 10.33M 2.36% | 13.31M 28.87% | |
other expenses | -67K - | 8K 111.94% | ||||||||||
cost and expenses | 142.03M - | 154.60M 8.85% | 179.96M 16.41% | 231.69M 28.75% | 252.68M 9.06% | 291.98M 15.55% | 329.52M 12.86% | 426.58M 29.46% | 505.48M 18.49% | 477.70M 5.49% | 491.28M 2.84% | |
operating expenses | 42.30M - | 41.38M 2.18% | 46.68M 12.82% | 56.53M 21.10% | 57.12M 1.05% | 68.48M 19.88% | 67.92M 0.82% | 79.25M 16.69% | 94.04M 18.66% | 95.64M 1.70% | 96.59M 0.99% | |
interest expense | 308K - | -64K 120.78% | 456K 812.50% | 1.19M 160.09% | 990K 16.53% | 385K 61.11% | 917K 138.18% | 3.15M 244.06% | 3.66M 16.07% | 4.33M 18.13% | 6.74M 55.73% | |
ebitda | 23.83M - | 21.43M 10.06% | 22.51M 5.04% | 40.26M 78.80% | 44.26M 9.95% | 47.68M 7.72% | 55.62M 16.65% | 68.41M 23.01% | 76.79M 12.24% | 77.12M 0.43% | 82.06M 6.40% | |
operating income | 20.73M - | 21.43M 3.42% | 20.86M 2.69% | 25.96M 24.44% | 31.70M 22.12% | 33.65M 6.16% | 40.59M 20.61% | 51.23M 26.23% | 61.38M 19.80% | 57.35M 6.57% | 61.24M 6.78% | |
depreciation and amortization | 8.66M - | 9.88M 14.15% | 11.61M 17.43% | 13.61M 17.26% | 12.56M 7.69% | 14.03M 11.63% | 15.03M 7.14% | 17.18M 14.32% | 15.41M 10.29% | 19.77M 28.31% | 20.82M 5.30% | |
total other income expenses net | -1.62M - | 8K 100.49% | -828K 10,450% | -344K 58.45% | 855K 348.55% | -1.18M 238.01% | -3.19M 169.92% | -5.97M 87.50% | -3.66M 38.68% | -4.86M 32.61% | -6.62M 36.29% | |
income before tax | 18.87M - | 20.76M 9.98% | 20.66M 0.48% | 24.25M 17.37% | 31.85M 31.35% | 32.47M 1.96% | 37.40M 15.19% | 45.26M 21.01% | 57.72M 27.51% | 52.49M 9.05% | 54.62M 4.05% | |
income tax expense | 2.31M - | 3.68M 59.56% | 3.95M 7.28% | 6.33M 60.32% | 7.07M 11.69% | 6.87M 2.79% | 7.29M 5.99% | 10.36M 42.18% | 11.20M 8.09% | 9.93M 11.28% | 11.33M 14.03% | |
net income | 15.40M - | 16.20M 5.16% | 14.17M 12.53% | 15.44M 8.98% | 19.88M 28.76% | 20.27M 1.93% | 25.19M 24.28% | 29.33M 16.46% | 40.67M 38.64% | 37.09M 8.80% | 36.88M 0.55% | |
weighted average shs out | 43.29M - | 44.25M 2.22% | 44.35M 0.22% | 44.44M 0.20% | 46.67M 5.02% | 48.90M 4.78% | 49.03M 0.27% | 49.06M 0.05% | 49.09M 0.07% | 49.10M 0.01% | 49.18M 0.16% | |
weighted average shs out dil | 43.30M - | 44.45M 2.65% | 44.52M 0.14% | 44.60M 0.19% | 46.80M 4.93% | 48.99M 4.70% | 49.05M 0.11% | 49.10M 0.11% | 49.14M 0.08% | 49.10M 0.08% | 49.10M 0.00% | |
eps | 0.36 - | 0.37 2.78% | 0.27 27.03% | 0.35 29.63% | 0.43 22.86% | 0.26 39.53% | 0.49 88.46% | 0.61 24.49% | 0.79 29.51% | 0.76 3.80% | 0.75 1.32% | |
epsdiluted | 0.36 - | 0.36 0% | 0.27 25.00% | 0.35 29.63% | 0.42 20.00% | 0.26 38.10% | 0.49 88.46% | 0.61 24.49% | 0.79 29.51% | 0.76 3.80% | 0.75 1.32% |
All numbers in USD (except ratios and percentages)