NASDAQ:MMSI
Merit Medical Systems, Inc.
- Stock
Last Close
82.26
17/05 20:00
Market Cap
4.51B
Beta: 0.99
Volume Today
169.06K
Avg: 277.41K
PE Ratio
45.39
PFCF: 63.64
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 449.05M - | 509.69M 13.50% | 542.15M 6.37% | 603.84M 11.38% | 727.85M 20.54% | 882.75M 21.28% | 994.85M 12.70% | 963.88M 3.11% | 1.07B 11.50% | 1.15B 7.09% | 1.25B 8.89% | |
cost of revenue | 254.68M - | 284.47M 11.69% | 306.37M 7.70% | 338.81M 10.59% | 401.60M 18.53% | 487.98M 21.51% | 562.49M 15.27% | 562.70M 0.04% | 589.42M 4.75% | 631.88M 7.20% | 731.05M 15.69% | |
gross profit | 194.37M - | 225.22M 15.87% | 235.78M 4.69% | 265.02M 12.40% | 326.25M 23.10% | 394.77M 21.00% | 432.37M 9.52% | 401.18M 7.21% | 485.33M 20.98% | 519.10M 6.96% | 522.23M 0.60% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 128.64M - | 147.89M 14.97% | 156.35M 5.72% | 184.40M 17.94% | 229.13M 24.26% | 276.02M 20.46% | 327.27M 18.57% | 297.72M 9.03% | 335.69M 12.75% | 342.52M 2.04% | 317.58M 7.28% | |
research and development expenses | 33.89M - | 36.63M 8.10% | 40.81M 11.41% | 45.23M 10.83% | 51.40M 13.65% | 59.53M 15.81% | 65.61M 10.22% | 57.54M 12.31% | 71.25M 23.83% | 75.51M 5.98% | 82.73M 9.56% | |
other expenses | -216K - | 18K 108.33% | -386K 2,244.44% | -773K 100.26% | -872K 12.81% | 63K 107.22% | -537K 952.38% | -2.28M 324.39% | -2.51M 10.00% | 966K 138.53% | 1.20M 24.22% | |
cost and expenses | 417.21M - | 468.99M 12.41% | 503.53M 7.36% | 568.44M 12.89% | 682.14M 20.00% | 823.53M 20.73% | 955.38M 16.01% | 917.96M 3.92% | 996.36M 8.54% | 1.05B 5.38% | 1.13B 7.76% | |
operating expenses | 162.53M - | 184.53M 13.53% | 197.16M 6.85% | 229.63M 16.47% | 280.54M 22.17% | 335.55M 19.61% | 392.89M 17.09% | 355.26M 9.58% | 406.94M 14.55% | 418.04M 2.73% | 400.30M 4.24% | |
interest expense | 8.04M - | 8.83M 9.76% | 6.23M 29.45% | 8.80M 41.24% | 7.74M 12.07% | 10.36M 33.92% | 12.41M 19.82% | 9.99M 19.49% | 5.26M 47.36% | 6.34M 20.49% | 18.06M 184.92% | |
ebitda | 31.88M - | 40.93M 28.40% | 38.51M 5.92% | 34.71M 9.88% | 45.23M 30.31% | 60.48M 33.74% | 38.65M 36.10% | 44.24M 14.47% | 172.44M 289.78% | 194.67M 12.89% | 223.22M 14.67% | |
operating income | 27.84M - | 40.17M 44.25% | 37.54M 6.53% | 34.88M 7.10% | 33.07M 5.18% | 58.62M 77.26% | -65.71M 212.10% | -62.58M 4.77% | 60.92M 197.35% | 87.56M 43.74% | 121.93M 39.25% | |
depreciation and amortization | 32.54M - | 35.93M 10.41% | 37.42M 4.16% | 43.76M 16.91% | 53.58M 22.46% | 69.55M 29.79% | 104.36M 50.05% | 106.82M 2.36% | 111.53M 4.41% | 107.10M 3.96% | 101.29M 5.43% | |
total other income expenses net | -4.21M - | -512K 87.84% | -1.47M 186.33% | -1.29M 11.66% | -2.48M 91.51% | -540K 78.23% | 67.90M 12,674.07% | 49.34M 27.33% | -7.00M 114.18% | -4.93M 29.50% | -9.84M 99.45% | |
income before tax | 19.84M - | 31.57M 59.14% | 31.20M 1.18% | 25.39M 18.63% | 35.88M 41.34% | 49.52M 38.01% | 2.19M 95.57% | -13.23M 703.33% | 53.92M 507.51% | 82.63M 53.25% | 112.09M 35.65% | |
income tax expense | 3.27M - | 8.60M 163.02% | 7.40M 13.96% | 5.26M 28.83% | 8.36M 58.75% | 7.50M 10.24% | -3.26M 143.43% | -3.39M 3.99% | 5.46M 261.25% | 8.11M 48.51% | 17.68M 117.90% | |
net income | 16.57M - | 22.97M 38.65% | 23.80M 3.60% | 20.12M 15.47% | 27.52M 36.79% | 42.02M 52.66% | 5.45M 87.03% | -9.84M 280.57% | 48.45M 592.27% | 74.52M 53.79% | 94.41M 26.70% | |
weighted average shs out | 42.61M - | 43.14M 1.26% | 44.04M 2.07% | 44.41M 0.84% | 48.80M 9.90% | 52.27M 7.10% | 55.08M 5.37% | 55.43M 0.65% | 56.15M 1.28% | 56.81M 1.18% | 57.59M 1.39% | |
weighted average shs out dil | 42.88M - | 43.41M 1.22% | 44.51M 2.54% | 44.86M 0.79% | 50.10M 11.68% | 53.93M 7.64% | 56.23M 4.27% | 55.43M 1.42% | 57.36M 3.47% | 57.67M 0.54% | 58.36M 1.19% | |
eps | 0.39 - | 0.53 35.90% | 0.54 1.89% | 0.45 16.67% | 0.56 24.44% | 0.80 42.86% | 0.10 87.63% | -0.18 281.82% | 0.86 577.78% | 1.31 52.33% | 1.64 25.19% | |
epsdiluted | 0.39 - | 0.53 35.90% | 0.53 0% | 0.45 15.09% | 0.55 22.22% | 0.78 41.82% | 0.10 87.58% | -0.18 285.76% | 0.84 566.67% | 1.29 53.57% | 1.62 25.58% |
All numbers in USD (except ratios and percentages)