NASDAQ:MNST
Monster Beverage Corporation
- Stock
Last Close
54.48
15/05 20:00
Market Cap
57.68B
Beta: 0.85
Volume Today
5.43M
Avg: 4.09M
PE Ratio
36.94
PFCF: 41.25
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.25B - | 2.46B 9.72% | 2.72B 10.45% | 3.05B 12.00% | 3.37B 10.48% | 3.81B 13.00% | 4.20B 10.34% | 4.60B 9.47% | 5.54B 20.50% | 6.31B 13.89% | 10.49B 66.15% | |
cost of revenue | 1.07B - | 1.13B 4.80% | 1.09B 3.09% | 1.11B 1.57% | 1.23B 11.19% | 1.51B 22.78% | 1.68B 11.27% | 1.87B 11.44% | 2.43B 29.77% | 3.14B 28.92% | 6.69B 113.35% | |
gross profit | 1.17B - | 1.34B 14.23% | 1.63B 21.83% | 1.94B 18.97% | 2.14B 10.08% | 2.30B 7.38% | 2.52B 9.72% | 2.72B 8.15% | 3.11B 14.12% | 3.17B 2.12% | 3.79B 19.52% | |
selling and marketing expenses | 265.80M - | 264.20M 0.60% | 296.70M 12.30% | 354.20M 19.38% | 415.90M 17.42% | 482.40M 15.99% | 514.10M 6.57% | 479.80M 6.67% | 631.50M 31.62% | 709.90M 12.41% | ||
general and administrative expenses | 334.21M - | 590.25M - | 610.73M 3.47% | 674.25M 10.40% | ||||||||
selling general and administrative expenses | 600.01M - | 264.20M 55.97% | 296.70M 12.30% | 354.20M 19.38% | 415.90M 17.42% | 482.40M 15.99% | 1.10B 128.93% | 1.09B 1.25% | 1.31B 19.74% | 709.90M 45.63% | 1.82B 157.02% | |
research and development expenses | ||||||||||||
other expenses | 592.30M - | 900.12M 51.97% | 856.66M 4.83% | 938.90M 9.60% | 1.01B 7.76% | 1.12B 10.27% | 1.09B 2.23% | 1.31B 20.20% | 879.95M 32.88% | 1.84B 109.20% | ||
cost and expenses | 1.67B - | 1.72B 2.62% | 1.99B 15.90% | 1.96B 1.32% | 2.17B 10.50% | 2.52B 16.28% | 2.80B 10.87% | 2.97B 5.99% | 3.74B 26.25% | 4.73B 26.24% | 8.53B 80.53% | |
operating expenses | 600.01M - | 592.30M 1.28% | 900.12M 51.97% | 856.66M 4.83% | 938.90M 9.60% | 1.01B 7.76% | 1.12B 10.27% | 1.09B 2.23% | 1.31B 20.20% | 1.59B 21.27% | 1.84B 15.79% | |
interest expense | 6.31M - | 1.76M 72.13% | -320.83M 18,350% | 5.65M 101.76% | -2.84M 150.17% | -9.65M 240.37% | 12.76M - | 115.13M 802.46% | ||||
ebitda | 592.96M - | 773.20M 30.40% | 601.57M 22.20% | 1.13B 87.21% | 1.25B 10.79% | 1.34B 7.45% | 1.40B 4.65% | 1.63B 16.41% | 1.80B 10.06% | 1.58B 11.84% | 1.95B 23.26% | |
operating income | 572.92M - | 747.50M 30.47% | 1.05B 40.59% | 1.09B 3.28% | 1.20B 10.45% | 1.28B 7.08% | 1.40B 9.30% | 1.63B 16.41% | 1.80B 10.06% | 1.58B 11.84% | 1.95B 23.26% | |
depreciation and amortization | 20.05M - | 25.69M 28.16% | 30.86M 20.12% | 40.84M 32.36% | 48.89M 19.69% | 56.98M 16.55% | 64.81M 13.75% | 60.97M 5.93% | 50.16M 17.74% | 61.24M 22.10% | 68.90M 12.50% | |
total other income expenses net | -9.02M - | -1.72M 80.97% | 320.83M 18,785.79% | -5.65M 101.76% | 2.84M 150.17% | 9.65M 240.37% | 13.02M 34.91% | -7.00M 153.72% | 3.95M 156.49% | -12.76M 422.80% | 115.13M 1,002.46% | |
income before tax | 563.89M - | 745.79M 32.26% | 891.55M 19.54% | 1.08B 21.10% | 1.20B 11.29% | 1.29B 7.63% | 1.42B 9.49% | 1.63B 14.84% | 1.80B 10.78% | 1.57B 12.74% | 2.07B 31.59% | |
income tax expense | 225.23M - | 262.60M 16.59% | 344.81M 31.31% | 367M 6.43% | 380.94M 3.80% | 300.27M 21.18% | 308.13M 2.62% | 216.56M 29.72% | 423.94M 95.76% | 380.34M 10.29% | 437.49M 15.03% | |
net income | 338.66M - | 483.19M 42.68% | 546.73M 13.15% | 712.68M 30.35% | 820.68M 15.15% | 993.00M 21.00% | 1.11B 11.56% | 1.41B 27.24% | 1.38B 2.28% | 1.19B 13.49% | 1.63B 36.87% | |
weighted average shs out | 1.00B - | 1.00B 0.35% | 1.13B 12.89% | 1.18B 3.78% | 1.13B 3.59% | 1.11B 1.70% | 1.08B 2.69% | 1.06B 2.32% | 1.06B 0.17% | 1.05B 0.38% | 1.04B 0.82% | |
weighted average shs out dil | 1.04B - | 1.05B 0.52% | 1.16B 10.50% | 1.20B 3.82% | 1.15B 3.78% | 1.13B 2.23% | 1.09B 3.13% | 1.07B 2.16% | 1.07B 0.16% | 1.07B 0.45% | 1.06B 0.79% | |
eps | 0.34 - | 0.48 41.18% | 0.48 0% | 0.61 27.08% | 0.73 19.67% | 0.89 21.92% | 1.02 14.61% | 1.33 30.39% | 1.30 2.26% | 1.13 13.08% | 1.56 38.05% | |
epsdiluted | 0.33 - | 0.46 39.39% | 0.47 2.17% | 0.60 27.66% | 0.71 18.33% | 0.88 23.94% | 1.01 14.77% | 1.32 30.69% | 1.29 2.27% | 1.12 13.18% | 1.54 37.50% |
All numbers in USD (except ratios and percentages)