NASDAQ:MRIN
Marin Software Incorporated
- Stock
Last Close
2.65
17/05 20:00
Market Cap
6.68M
Beta: 0.51
Volume Today
56.28K
Avg: 102.45K
PE Ratio
−0.32
PFCF: −0.36
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 77.31M - | 99.35M 28.51% | 108.53M 9.24% | 99.88M 7.97% | 74.99M 24.92% | 58.63M 21.82% | 49.04M 16.37% | 29.98M 38.86% | 24.42M 18.55% | 20.02M 18.02% | 17.73M 11.43% | |
cost of revenue | 31.11M - | 35.61M 14.48% | 40.14M 12.70% | 35.20M 12.29% | 32.52M 7.62% | 27.15M 16.50% | 22.84M 15.88% | 17.95M 21.44% | 12.88M 28.20% | 12.79M 0.70% | 10.96M 14.33% | |
gross profit | 46.21M - | 63.74M 37.95% | 68.39M 7.30% | 64.67M 5.44% | 42.47M 34.33% | 31.48M 25.89% | 26.19M 16.79% | 12.04M 54.04% | 11.54M 4.17% | 7.22M 37.37% | 6.77M 6.30% | |
selling and marketing expenses | 42.80M - | 47.72M 11.49% | 45.13M 5.42% | 32.89M 27.13% | 26.94M 18.10% | 23.43M 13.03% | 15.84M 32.40% | 6.96M 56.06% | 5.48M 21.21% | 7.00M 27.64% | 6.52M 6.82% | |
general and administrative expenses | 17.03M - | 21.26M 24.84% | 22.39M 5.33% | 19.89M 11.17% | 16.44M 17.33% | 13.11M 20.26% | 10.45M 20.34% | 8.56M 18.06% | 9.33M 8.97% | 10.40M 11.46% | 8.87M 14.67% | |
selling general and administrative expenses | 59.83M - | 68.97M 15.29% | 67.52M 2.10% | 52.78M 21.84% | 43.38M 17.81% | 36.54M 15.77% | 26.28M 28.07% | 15.52M 40.96% | 14.81M 4.56% | 17.39M 17.45% | 15.08M 13.30% | |
research and development expenses | 20.71M - | 28.75M 38.79% | 33.32M 15.88% | 27.84M 16.44% | 26.56M 4.59% | 22.45M 15.49% | 17.84M 20.51% | 12.81M 28.19% | 10.79M 15.82% | 11.83M 9.68% | 9.40M 20.57% | |
other expenses | 2.80M - | 1.59M 43.05% | 2.25M 41.37% | 1.53M 31.93% | 984K 35.81% | 4.08M 314.53% | 739K 81.88% | |||||
cost and expenses | 111.65M - | 133.34M 19.42% | 140.98M 5.73% | 115.82M 17.84% | 102.46M 11.53% | 86.14M 15.93% | 66.97M 22.26% | 46.28M 30.90% | 38.48M 16.85% | 42.02M 9.19% | 35.44M 15.66% | |
operating expenses | 80.54M - | 97.72M 21.33% | 100.84M 3.19% | 80.62M 20.05% | 69.94M 13.24% | 58.99M 15.66% | 44.13M 25.19% | 28.33M 35.79% | 25.60M 9.65% | 29.23M 14.17% | 24.48M 16.24% | |
interest expense | -453K - | -177K 60.93% | -118K 33.33% | -129K 9.32% | -137K 6.20% | 100K - | -4.08M - | |||||
ebitda | -27.89M - | -24.81M 11.03% | -19.99M 19.42% | -4.84M 75.79% | -13.32M 175.25% | -3.80M 71.46% | -13.44M 253.39% | -11.29M 15.96% | -10.86M 3.87% | -19.74M 81.89% | -14.10M 28.61% | |
operating income | -34.34M - | -33.98M 1.03% | -32.45M 4.52% | -15.95M 50.86% | -30.27M 89.84% | -42.25M 39.58% | -17.93M 57.55% | -16.30M 9.14% | -14.06M 13.70% | -22.00M 56.46% | -17.71M 19.51% | |
depreciation and amortization | 5.88M - | 8.71M 48.11% | 12.68M 45.61% | 12.10M 4.53% | 11.28M 6.82% | 8.97M 20.47% | 4.50M 49.85% | 5.00M 11.23% | 3.21M 35.90% | 2.26M 29.62% | 3.61M 60.12% | |
total other income expenses net | -571K - | -466K 18.39% | 222K 147.64% | 998K 349.55% | -2.87M 387.98% | -13.15M 357.45% | 5.41M 141.12% | 1.53M 71.64% | 984K 35.81% | 4.08M 314.53% | -4.36M 206.84% | |
income before tax | -35.36M - | -34.63M 2.07% | -32.34M 6.59% | -15.08M 53.39% | -30.48M 102.20% | -40.66M 33.37% | -12.53M 69.19% | -14.76M 17.83% | -13.08M 11.41% | -17.92M 37.04% | -22.07M 23.13% | |
income tax expense | 492K - | -1.46M 395.93% | 1.00M 169.02% | 1.40M 39.70% | 1.01M 28.28% | 1.01M 0.40% | -120K 111.87% | -711K 492.50% | -134K 81.15% | 305K 327.61% | -150K 149.18% | |
net income | -35.85M - | -33.17M 7.48% | -33.35M 0.54% | -16.48M 50.58% | -31.49M 91.09% | -41.67M 32.32% | -12.41M 70.22% | -14.05M 13.24% | -12.94M 7.88% | -18.23M 40.81% | -21.92M 20.24% | |
weighted average shs out | 3.76M - | 4.89M 30.02% | 5.22M 6.91% | 5.47M 4.77% | 5.64M 3.00% | 5.78M 2.57% | 6.37M 10.20% | 7.34M 15.24% | 12.85M 74.92% | 15.89M 23.70% | 17.66M 11.11% | |
weighted average shs out dil | 3.76M - | 4.89M 30.02% | 5.22M 6.91% | 5.47M 4.77% | 5.64M 3.00% | 5.78M 2.57% | 6.37M 10.20% | 7.34M 15.24% | 12.85M 74.92% | 15.89M 23.70% | 17.66M 11.11% | |
eps | -9.54 - | -6.79 28.83% | -6.38 6.04% | -3.01 52.82% | -5.59 85.71% | -7.21 28.98% | -1.95 72.95% | -1.91 2.05% | -1.01 47.12% | -1.15 13.86% | -1.24 7.83% | |
epsdiluted | -9.54 - | -6.79 28.83% | -6.38 6.04% | -3.01 52.82% | -5.59 85.71% | -7.21 28.98% | -1.95 72.95% | -1.91 2.05% | -1.01 47.12% | -1.15 13.86% | -1.24 7.83% |
All numbers in USD (except ratios and percentages)