NASDAQ:MSTR
MicroStrategy Incorporated
- Stock
Last Close
1,297.63
15/05 17:49
Market Cap
8.26B
Beta: 2.42
Volume Today
1.25M
Avg: 812.00K
PE Ratio
77.18
PFCF: −10.86
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 575.89M - | 579.83M 0.68% | 529.87M 8.62% | 512.16M 3.34% | 504.54M 1.49% | 497.64M 1.37% | 486.33M 2.27% | 480.74M 1.15% | 510.76M 6.25% | 499.26M 2.25% | 496.26M 0.60% | |
cost of revenue | 138.57M - | 135.21M 2.42% | 101.11M 25.22% | 93.15M 7.87% | 96.65M 3.76% | 99.50M 2.95% | 99.97M 0.48% | 91.06M 8.92% | 91.91M 0.94% | 102.99M 12.06% | 118.04M 14.62% | |
gross profit | 437.32M - | 444.62M 1.67% | 428.76M 3.57% | 419.01M 2.27% | 407.89M 2.65% | 398.14M 2.39% | 386.35M 2.96% | 389.68M 0.86% | 418.85M 7.49% | 396.27M 5.39% | 378.22M 4.56% | |
selling and marketing expenses | 215.09M - | 225.09M 4.65% | 148.52M 34.02% | 158.74M 6.88% | 174.61M 10.00% | 205.53M 17.70% | 191.24M 6.95% | 148.91M 22.13% | 160.14M 7.54% | 146.88M 8.28% | 149.67M 1.90% | |
general and administrative expenses | 104.73M - | 96.34M 8.01% | 80.73M 16.20% | 79.46M 1.57% | 80.16M 0.88% | 86.13M 7.45% | 86.70M 0.65% | 80.14M 7.57% | 95.50M 19.17% | 111.42M 16.67% | 115.31M 3.49% | |
selling general and administrative expenses | 319.82M - | 321.43M 0.50% | 229.25M 28.68% | 238.20M 3.90% | 254.77M 6.96% | 291.66M 14.48% | 277.93M 4.71% | 229.05M 17.59% | 255.64M 11.61% | 258.30M 1.04% | 256.88M 0.55% | |
research and development expenses | 98.06M - | 103.36M 5.40% | 65.21M 36.91% | 73.14M 12.17% | 78.77M 7.69% | 102.50M 30.13% | 109.42M 6.76% | 103.56M 5.36% | 117.12M 13.09% | 127.43M 8.80% | 120.53M 5.41% | |
other expenses | -3.19M - | 5.79M 281.58% | 3.56M 38.50% | 3.22M 9.56% | -6.95M 316.07% | 4.65M 166.82% | 28.36M 510.33% | -7.04M 124.82% | 2.29M 132.50% | 6.41M 180.41% | -5.20M 181.15% | |
cost and expenses | 556.45M - | 559.99M 0.64% | 395.57M 29.36% | 404.49M 2.26% | 430.19M 6.35% | 493.66M 14.75% | 487.33M 1.28% | 423.66M 13.06% | 464.67M 9.68% | 488.72M 5.18% | 495.46M 1.38% | |
operating expenses | 417.88M - | 424.78M 1.65% | 294.46M 30.68% | 311.34M 5.73% | 333.54M 7.13% | 394.16M 18.17% | 387.36M 1.73% | 332.61M 14.13% | 372.76M 12.07% | 385.73M 3.48% | 377.41M 2.16% | |
interest expense | 1.81M - | -29.15M 1,706.89% | 53.14M 282.29% | 48.96M 7.86% | ||||||||
ebitda | 45.84M - | 59.86M 30.59% | 155.79M 160.25% | 124.91M 19.82% | 86.93M 30.41% | 7.68M 91.16% | 15.70M 104.33% | 141.10M 798.92% | 888.07M 529.38% | 16.96M 98.09% | 32.07M 89.15% | |
operating income | 19.44M - | 5.10M 73.74% | 134.02M 2,525.82% | 107.63M 19.70% | 74.36M 30.91% | 3.98M 94.65% | -1.00M 125.17% | 127.77M 12,851.60% | 876.72M 586.16% | 6.08M 99.31% | 804K 86.78% | |
depreciation and amortization | 26.40M - | 25.30M 4.18% | 21.21M 16.13% | 17.20M 18.95% | 12.57M 26.89% | 3.70M 70.56% | 16.70M 351.20% | 13.33M 20.16% | 11.36M 14.81% | 10.87M 4.26% | 31.27M 187.57% | |
total other income expenses net | -3.19M - | -8.95M 180.82% | 3.28M 136.65% | 3.17M 3.23% | -6.95M 319.13% | 4.65M 166.82% | 39.27M 745.14% | -147.72M 476.22% | -1.69B 1,042.74% | -1.33B 21.30% | -125.33M 90.57% | |
income before tax | 16.75M - | 11.05M 34.03% | 137.86M 1,147.53% | 113.05M 18.00% | 72.61M 35.77% | 20.48M 71.79% | 38.26M 86.81% | -19.95M 152.15% | -811.39M 3,966.50% | -1.32B 62.99% | -124.53M 90.58% | |
income tax expense | -9.80M - | 6.02M 161.39% | 31.93M 430.80% | 22.14M 30.67% | 54.96M 148.28% | -2.02M 103.67% | 3.91M 293.56% | -12.43M 418.04% | -275.91M 2,119.88% | 147.33M 153.40% | -553.65M 475.78% | |
net income | 83.33M - | 5.04M 93.96% | 105.93M 2,003.89% | 90.91M 14.18% | 17.64M 80.59% | 22.50M 27.53% | 34.35M 52.68% | -7.52M 121.90% | -535.48M 7,016.96% | -1.47B 174.48% | 429.12M 129.20% | |
weighted average shs out | 11.30M - | 11.30M 0.01% | 11.36M 0.48% | 11.43M 0.62% | 11.44M 0.17% | 11.38M 0.60% | 10.26M 9.84% | 9.68M 5.58% | 10.02M 3.47% | 11.32M 12.98% | 13.67M 20.76% | |
weighted average shs out dil | 11.30M - | 11.36M 0.49% | 11.54M 1.61% | 11.52M 0.20% | 11.55M 0.27% | 11.41M 1.17% | 10.33M 9.50% | 9.68M 6.24% | 10.02M 3.47% | 11.32M 12.98% | 16.57M 46.33% | |
eps | 7.37 - | 0.45 93.89% | 9.33 1,973.33% | 8.07 13.50% | 1.59 80.30% | 1.98 24.53% | 3.35 69.19% | -0.78 123.28% | -53.44 6,751.28% | -129.83 142.95% | 31.39 124.18% | |
epsdiluted | 7.37 - | 0.44 94.03% | 9.18 1,986.36% | 8.01 12.75% | 1.58 80.27% | 1.97 24.68% | 3.33 69.04% | -0.78 123.42% | -53.44 6,751.28% | -129.83 142.95% | 26.42 120.35% |
All numbers in USD (except ratios and percentages)