NASDAQ:MYSZ
MySize
- Stock
Last Close
1.13
06/11 22:27
Market Cap
2.23M
Beta: 1.35
Volume Today
30.58K
Avg: 157.36K
PE Ratio
−0.15
PFCF: −0.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -250K - | -364K 45.60% | -893K 145.33% | -1.61M 80.74% | -566K 64.93% | 111K 119.61% | -3.51M 3,259.46% | -724K 79.36% | -214K 70.44% | -1.39M 551.40% | -1.32M 5.45% | -807K 38.77% | -1.89M 133.58% | -5.42M 187.69% | 1.59M 129.34% | -1.56M 198.11% | -576K 63.10% | -1.53M 165.10% | -1.37M 10.54% | -1.35M 1.17% | -1.25M 7.11% | -1.46M 16.35% | -1.30M 10.62% | -1.67M 28.37% | -1.72M 2.75% | -1.46M 15.29% | -4.34M 197.87% | -2.01M 53.73% | -2.71M 35.21% | -2.19M 19.41% | -1.72M 21.57% | -2.03M 18.07% | -2.38M 17.47% | -2.65M 11.51% | -1.29M 51.36% | -1.13M 12.32% | -1.37M 21.17% | -1.02M 25.93% | -964K 5.12% | -1.30M 34.85% | -715K 45% | |
depreciation and amortization | 1K - | 2K 100% | 2K 0% | 3K 50% | 5K 66.67% | 6K 20% | 6K 0% | 7K 16.67% | 7K 0% | 8K 14.29% | 7K 12.50% | 8K 14.29% | 8K 0% | 7K 12.50% | 9K 28.57% | 7K 22.22% | 36K 414.29% | -23K 163.89% | 8K 134.78% | 9K 12.50% | 9K 0% | 31K 244.44% | 19K 38.71% | 23K 21.05% | 21K 8.70% | 22K 4.76% | 20K 9.09% | 22K 10% | 47K 113.64% | 49K 4.26% | 20K 59.18% | 77K 285% | 101K 31.17% | 66K 34.65% | 86K 30.30% | 87.37K 1.59% | 84K 3.86% | 48K 42.86% | 30K 37.50% | 54K 80% | ||
deferred income tax | 22K - | -22K 200% | -141K - | 3.69M - | 426K - | -452K 206.10% | 90K 119.91% | -255K 383.33% | -318K 24.71% | -14K - | -5K - | -7K 40% | -24K - | -18K 25% | 22K 222.22% | -335K 1,622.73% | -333.15K 0.55% | |||||||||||||||||||||||||
stock based compensation | 67K - | 96K 43.28% | 104K 8.33% | 145K 39.42% | 53K 63.45% | -50K 194.34% | 56K 212% | -39K 169.64% | 10K 125.64% | 39K 290% | 34K 12.82% | 141K 314.71% | 1.24M 778.01% | 665K 46.28% | 106K 84.06% | 135K 27.36% | 96K 28.89% | 100K 4.17% | 322K 222.00% | 145K 54.97% | 125K 13.79% | 70K 44% | 93K 32.86% | 225K 141.94% | 257K 14.22% | 143K 44.36% | 89K 37.76% | 118K 32.58% | 23K 80.51% | 114K 395.65% | 48K 57.89% | 165K 243.75% | 128K 22.42% | 136K 6.25% | 86K 36.76% | 68K 20.93% | -775.64K 1,240.64% | 138K 117.79% | 16K 88.41% | 89K 456.25% | 84K 5.62% | |
change in working capital | -21K - | 24K 214.29% | 34K 41.67% | 25K 26.47% | -64K 356% | 69K 207.81% | 103K 49.28% | -44K 142.72% | 219K 597.73% | 25K 88.58% | 287K 1,048% | 101K 64.81% | -279K 376.24% | 64K 122.94% | -110K 271.88% | -50K 54.55% | 213K 526% | 26K 87.79% | 103K 296.15% | -144K 239.81% | 95K 165.97% | -53K 155.79% | 22K 141.51% | 246K 1,018.18% | -431K 275.20% | 65K 115.08% | 191K 193.85% | 581K 204.19% | -642K 210.50% | -675K 5.14% | 196K 129.04% | -8K 104.08% | 412K 5,250% | 77K 81.31% | -261K 438.96% | 1K 100.38% | 302.80K 30,179.60% | 176.15K - | -63K 135.77% | 148K 334.92% | ||
accounts receivables | -37K - | 2K 105.41% | 9K 350% | -6K 166.67% | 8K 233.33% | 1K 87.50% | -8K 900% | -2K 75% | -3K 50% | 5K 266.67% | -60K 1,300% | -226K 276.67% | -1.58M 600% | 903K 157.08% | 216K 76.08% | 46K 78.70% | 320.87K 597.54% | 209K 34.86% | 258.38K 23.63% | -35K 113.55% | -53K 51.43% | |||||||||||||||||||||
inventory | -465K - | -1.10M 136.13% | -4.33M 294.54% | -2.83M 34.56% | -1.93M 31.92% | -5.41M 180.41% | -4.31M 20.38% | -223K - | -232K 4.04% | 167K 171.98% | 69K 58.68% | 481K 597.10% | -576K 219.75% | -1.44M 149.13% | -340.40K 76.28% | 742K 317.98% | 329.15K 55.64% | -447K 235.80% | -521K 16.55% | |||||||||||||||||||||||
accounts payables | -25K - | -11K 56.00% | 30K 372.73% | -16K 153.33% | -1K 93.75% | 74K 7,500% | 92K 24.32% | -62K 167.39% | 133K 314.52% | 39K 70.68% | 66K 69.23% | 127K 92.42% | -73K 157.48% | -22K 69.86% | 69K 413.64% | -92K 233.33% | 79K 185.87% | 22K 72.15% | -20K 190.91% | 171K 955.00% | 20K 88.30% | -150K 850% | 44K 129.33% | 98K 122.73% | -66K 167.35% | -85K 28.79% | 69K 181.18% | 503K 628.99% | -181K 135.98% | -87K 51.93% | 142K 263.22% | -484K 440.85% | 1.74M 460.33% | -1.25M 171.73% | 378K 130.22% | 1.40M 271.16% | -581.37K 141.44% | -188.07K - | 1.21M 744.45% | 674K 44.39% | ||
other working capital | 4K - | 35K 775% | 4K 88.57% | 41K 925% | -63K 253.66% | -5K 92.06% | 11K 320% | 18K 63.64% | 86K 377.78% | -14K 116.28% | 221K 1,678.57% | -26K 111.76% | -206K 692.31% | 86K 141.75% | -179K 308.14% | 42K 123.46% | 134K 219.05% | 4K 97.01% | 123K 2,975% | -315K 356.10% | 577K 283.17% | 1.19M 106.76% | 4.30M 260.52% | 2.99M 30.50% | 1.56M 47.91% | 5.56M 257.16% | 4.44M 20.18% | 80K 98.20% | -458K 672.50% | -370K 19.21% | 346K 193.51% | 535K 54.62% | 181K 66.17% | -56K 130.94% | -279K 398.21% | -13K 95.34% | 903.69K 7,051.48% | -223.31K - | -793K 255.11% | 48K 106.05% | ||
other non cash items | 92K - | 2K 97.83% | 397K 19,750% | 1.13M 183.63% | 48K 95.74% | -614K 1,379.17% | 2.76M 549.02% | 117K 95.76% | -433K 470.09% | 311K 171.82% | 56K 81.99% | 172K 207.14% | -427K 348.26% | -192K 55.04% | -2.15M 1,020.31% | -8K 99.63% | -87K 987.50% | 76K 187.36% | -6K 107.89% | 1K 116.67% | -311K 31,200% | 11K 103.54% | -31K 381.82% | 18K 158.06% | -17K 194.44% | -43K 152.94% | 2.64M 6,239.53% | -26K 100.98% | -1K 96.15% | 128K 12,900% | -61K 147.66% | 61K 200% | 355K 481.97% | 45K 87.32% | 51K 13.33% | 42K 17.65% | 790.26K 1,781.57% | -205.59K - | 779.99K 479.38% | -140K 117.95% | ||
net cash provided by operating activities | -112K - | -219K 95.54% | -378K 72.60% | -316K 16.40% | -526K 66.46% | -479K 8.94% | -585K 22.13% | -684K 16.92% | -411K 39.91% | -1.01M 146.23% | -933K 7.81% | -527K 43.52% | -1.34M 155.22% | -1.19M 11.38% | -557K 53.27% | -1.05M 88.33% | -799K 23.83% | -1.20M 50.06% | -1.23M 2.17% | -1.66M 35.35% | -1.34M 19.42% | -1.44M 7.49% | -1.19M 17.20% | -1.17M 1.93% | -1.89M 61.92% | -1.27M 32.68% | -1.40M 9.99% | -1.31M 5.94% | -3.31M 151.94% | -2.58M 22.16% | -1.49M 42.19% | -1.79M 19.92% | -1.43M 19.91% | -2.31M 61.52% | -1.33M 42.63% | -1.27M 4.30% | -1.30M 2.36% | -1.42M 9.00% | -641.99K 54.69% | -464.01K 27.72% | -569K 22.63% | |
investments in property plant and equipment | -25K - | -9K 64% | -5K 44.44% | -7K 40% | -26K 271.43% | -13K 50% | -10K 23.08% | -8K 20% | -5K 37.50% | -3K 40% | -4K 33.33% | -1K 75% | -8K 700% | -1K 87.50% | -8K 700% | -15K 87.50% | -16K 6.67% | -6K 62.50% | -9K 50% | -6K 33.33% | -287K 4,683.33% | -27K 90.59% | -3K 88.89% | -9K 200% | -2K 77.78% | -3K 50% | -9K 200% | -11K - | -21K 90.91% | -4K 80.95% | -2K 50% | -478.37 76.08% | -7.11K - | 3.03 - | ||||||||
acquisitions net | -300K - | -1.99K - | -566K 28,300.90% | -38K - | ||||||||||||||||||||||||||||||||||||||
purchases of investments | 1.18M - | -94.52K - | ||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 1.20M - | -1.20M - | 95.00K - | -311.41 - | -37.69K 12,002.42% | |||||||||||||||||||||||||||||||||||||
other investing activites | -2.38M - | -181K 92.39% | 181K 200% | 1.20M - | -170K - | 184K - | 1.99K - | -100.00K 5,117.81% | 60K - | -180.29 100.30% | 76.18K 42,351.97% | -7K 109.19% | ||||||||||||||||||||||||||||||
net cash used for investing activites | -25K - | -9K 64% | -5K 44.44% | -7K 40% | -26K 271.43% | -13K 50% | -10K 23.08% | -8K 20% | -5K 37.50% | -3K 40% | -4K 33.33% | -1K 75% | -8K 700% | -1K 87.50% | -8K 700% | -2.40M 29,837.50% | 983K 141.04% | 1.38M 39.88% | -9K 100.65% | -6K 33.33% | -287K 4,683.33% | -27K 90.59% | -173K 540.74% | -9K 94.80% | -2K 77.78% | -3K 50% | 175K 5,933.33% | -11K - | -321K 2,818.18% | -4K 98.75% | -2K 50% | -666K 33,200% | 1.47M - | -7.11K - | 60K 943.88% | -491.71 100.82% | 491.71 200.00% | -7K 1,523.62% | ||||
debt repayment | -25K - | -25K - | -10K - | -573K - | -555K 3.14% | -1K - | -11K - | -31K 181.82% | -15K 51.61% | -10K 33.33% | -25K 150% | -37K 48% | -315K 751.35% | -98.99K 68.57% | -266.16K - | -42K - | ||||||||||||||||||||||||||
common stock issued | 304K - | 739K 143.09% | -1.04M 241.14% | 200K 119.18% | 491K - | 3.69M 650.71% | 1.69M - | 4.32M 154.84% | 83K 98.08% | -99K 219.28% | 4.57M 4,718.18% | 463K 89.87% | 7.55M - | 2.66M - | -1K 100.04% | 3.60M 360,000% | 109.56K 96.96% | 2.80M - | -2.82M 200.83% | 3.01M 206.78% | ||||||||||||||||||||||
common stock repurchased | -1K - | |||||||||||||||||||||||||||||||||||||||||
dividends paid | -39K - | |||||||||||||||||||||||||||||||||||||||||
other financing activites | -95K - | 525K - | 1.41M 168.95% | -174K 112.32% | 1.36M - | 1.15M 15.76% | 666K 42.04% | 9.55M - | 239K 97.50% | 80K 66.53% | -272K 440.00% | 266K - | 99K - | 797K 705.05% | 2.89M - | 18K 99.38% | -18K - | 40K - | 350K 775% | 407K - | -335K - | |||||||||||||||||||||
net cash used provided by financing activities | -95K - | 525K - | 1.41M 168.95% | -174K 112.32% | 279K - | 739K 164.87% | 296K 59.95% | 1.35M 355.74% | 656K 51.37% | 491K 25.15% | 3.11M 534.01% | 8.99M 188.92% | 239K 97.34% | 80K 66.53% | -273K 441.25% | 266K - | 1.69M 536.84% | 4.32M 154.84% | 83K 98.08% | 6.00M 7,122.89% | 5.37M 10.44% | 463K 91.38% | 25K 94.60% | 10.44M 41,640% | 7K 99.93% | -31K 542.86% | -15K 51.61% | -28K 86.67% | 2.63M 9,507.14% | -38K 101.44% | 3.63M 9,663.16% | 10.57K 99.71% | 407K 3,751.98% | 2.53M 521.56% | -335K 113.24% | 2.97M 985.97% | ||||||
effect of forex changes on cash | -90K - | -9K 90% | -5K 44.44% | -5K 0% | 16K 420% | -2K 112.50% | -11K 450% | -2K 81.82% | 11K 650% | -9K 181.82% | 50K 655.56% | -77K 254% | 28K 136.36% | -209K 846.43% | -348K 66.51% | 57K 116.38% | -164K 387.72% | 145K 188.41% | 95K 34.48% | 75K 21.05% | -315K 520% | -6K 98.10% | -4K 33.33% | 54K 1,450% | 60K 11.11% | -31K 151.67% | 15K 148.39% | 6K 60% | 23K 283.33% | 62K 169.57% | 139K 124.19% | -298K 314.39% | -133K 55.37% | -8K 93.98% | -61K 662.50% | 153K 350.82% | -211.83K 238.45% | -103K 51.38% | -122K - | 117K 195.90% | ||
net change in cash | -322K - | -237K 26.40% | 137K 157.81% | 1.08M 691.24% | -710K 165.50% | -494K 30.42% | -327K 33.81% | 45K 113.76% | -109K 342.22% | 325K 398.17% | -231K 171.08% | -114K 50.65% | 1.79M 1,668.42% | 7.59M 324.61% | -674K 108.88% | -3.31M 390.65% | -253K 92.35% | 321K 226.88% | -1.14M 454.83% | -1.59M 39.51% | -1.36M 14.60% | 225K 116.58% | 2.95M 1,211.56% | -1.04M 135.17% | -1.83M 76.30% | 4.06M 322.08% | -745K 118.33% | -1.28M 72.35% | 7.13M 655.61% | -2.83M 139.68% | -1.39M 51.01% | -2.10M 51.62% | -2.26M 7.42% | 313K 113.86% | -1.43M 555.59% | 2.52M 276.51% | -1.51M 159.93% | -1.05M 30.19% | 2.06M 296.01% | -904K 143.80% | 2.51M 377.54% | |
cash at beginning of period | 967K - | 645K 33.30% | 408K 36.74% | 545K 33.58% | 1.63M 198.90% | 919K 43.59% | 425K 53.75% | 98K 76.94% | 143K 45.92% | 34K 76.22% | 359K 955.88% | 128K 64.35% | 14K 89.06% | 1.87M 13,271.43% | 9.46M 405.56% | 8.79M 7.12% | 5.48M 37.62% | 5.23M 4.61% | 5.55M 6.14% | 4.41M 20.52% | 2.82M 36.02% | 1.47M 48.07% | 1.69M 15.35% | 4.64M 174.51% | 3.60M 22.36% | 1.77M 50.78% | 5.84M 229.09% | 5.09M 12.76% | 3.81M 25.21% | 10.94M 187.29% | 8.11M 25.87% | 6.72M 17.10% | 4.62M 31.27% | 2.36M 48.87% | 2.68M 13.25% | 1.25M 53.29% | 3.75M 200.29% | 2.26M 39.68% | 1.21M 46.51% | 3.27M 170.44% | 2.37M 27.60% | |
cash at end of period | 645K - | 408K 36.74% | 545K 33.58% | 1.63M 198.90% | 919K 43.59% | 425K 53.75% | 98K 76.94% | 143K 45.92% | 34K 76.22% | 359K 955.88% | 128K 64.35% | 14K 89.06% | 1.80M 12,771.43% | 9.46M 425.19% | 8.79M 7.12% | 5.48M 37.62% | 5.23M 4.61% | 5.55M 6.14% | 4.41M 20.52% | 2.82M 36.02% | 1.47M 48.07% | 1.69M 15.35% | 4.64M 174.51% | 3.60M 22.36% | 1.77M 50.78% | 5.84M 229.09% | 5.09M 12.76% | 3.81M 25.21% | 10.94M 187.29% | 8.11M 25.87% | 6.72M 17.10% | 4.62M 31.27% | 2.36M 48.87% | 2.68M 13.25% | 1.25M 53.29% | 3.77M 201.36% | 2.25M 40.40% | 1.21M 46.06% | 3.27M 170.44% | 2.37M 27.60% | 4.88M 105.82% | |
operating cash flow | -112K - | -219K 95.54% | -378K 72.60% | -316K 16.40% | -526K 66.46% | -479K 8.94% | -585K 22.13% | -684K 16.92% | -411K 39.91% | -1.01M 146.23% | -933K 7.81% | -527K 43.52% | -1.34M 155.22% | -1.19M 11.38% | -557K 53.27% | -1.05M 88.33% | -799K 23.83% | -1.20M 50.06% | -1.23M 2.17% | -1.66M 35.35% | -1.34M 19.42% | -1.44M 7.49% | -1.19M 17.20% | -1.17M 1.93% | -1.89M 61.92% | -1.27M 32.68% | -1.40M 9.99% | -1.31M 5.94% | -3.31M 151.94% | -2.58M 22.16% | -1.49M 42.19% | -1.79M 19.92% | -1.43M 19.91% | -2.31M 61.52% | -1.33M 42.63% | -1.27M 4.30% | -1.30M 2.36% | -1.42M 9.00% | -641.99K 54.69% | -464.01K 27.72% | -569K 22.63% | |
capital expenditure | -25K - | -9K 64% | -5K 44.44% | -7K 40% | -26K 271.43% | -13K 50% | -10K 23.08% | -8K 20% | -5K 37.50% | -3K 40% | -4K 33.33% | -1K 75% | -8K 700% | -1K 87.50% | -8K 700% | -15K 87.50% | -16K 6.67% | -6K 62.50% | -9K 50% | -6K 33.33% | -287K 4,683.33% | -27K 90.59% | -3K 88.89% | -9K 200% | -2K 77.78% | -3K 50% | -9K 200% | -11K - | -21K 90.91% | -4K 80.95% | -2K 50% | -478.37 76.08% | -7.11K - | 3.03 - | ||||||||
free cash flow | -137K - | -228K 66.42% | -383K 67.98% | -323K 15.67% | -552K 70.90% | -492K 10.87% | -595K 20.93% | -692K 16.30% | -416K 39.88% | -1.01M 143.99% | -937K 7.68% | -528K 43.65% | -1.35M 156.25% | -1.19M 11.83% | -565K 52.64% | -1.06M 88.32% | -815K 23.40% | -1.21M 47.85% | -1.23M 2.41% | -1.66M 34.85% | -1.62M 2.46% | -1.46M 9.86% | -1.19M 18.52% | -1.18M 1.43% | -1.89M 60.85% | -1.27M 32.59% | -1.41M 10.44% | -1.31M 6.54% | -3.32M 152.78% | -2.60M 21.78% | -1.50M 42.50% | -1.79M 19.73% | -1.43M 19.97% | -2.31M 61.47% | -1.33M 42.63% | -1.27M 4.30% | -1.31M 2.92% | -1.42M 8.41% | -641.99K 54.69% | -464.01K 27.72% | -576K 24.13% |
All numbers in USD (except ratios and percentages)