NASDAQ:NFLX
Netflix, Inc.
- Stock
$
Last Close
378.88
30/05 20:00
Market Cap
168.4B
Beta: 1.21
Volume Today
10.78M
Avg: 9.353M
PE Ratio
36.32
PEG: -2.88
Dec '12 | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.609B - | 4.375B 21.20% | 5.505B 25.83% | 6.78B 23.16% | 8.831B 30.26% | 11.69B 32.41% | 15.79B 35.08% | 20.16B 27.62% | 25B 24.01% | 29.7B 18.81% | 31.62B 6.46% | |
cost of revenue | 2.626B - | 3.083B 17.42% | 3.753B 21.71% | 4.591B 22.35% | 6.03B 31.33% | 7.66B 27.03% | 9.968B 30.13% | 12.44B 24.81% | 15.28B 22.80% | 17.33B 13.46% | 19.17B 10.59% | |
gross profit | 983.4M - | 1.291B 31.31% | 1.752B 35.67% | 2.188B 24.90% | 2.801B 28.00% | 4.033B 44.00% | 5.827B 44.48% | 7.716B 32.43% | 9.72B 25.96% | 12.37B 27.22% | 12.45B 0.66% | |
selling and marketing expenses | 484.7M - | 503.9M 3.95% | 607.2M 20.50% | 824.1M 35.72% | 991.1M 20.26% | 1.278B 28.95% | 2.369B 85.40% | 2.652B 11.94% | 2.228B 15.99% | 2.545B 14.22% | 2.531B 0.58% | |
general and administrative expenses | 119.7M - | 180.3M 50.64% | 269.7M 49.61% | 407.3M 51.01% | 577.8M 41.85% | 863.6M 49.46% | 630.3M 27.01% | 914.4M 45.07% | 2.906B 217.82% | 1.352B 53.49% | 1.573B 16.37% | |
selling general and administrative expenses | 604.4M - | 684.2M 13.20% | 876.9M 28.17% | 1.231B 40.42% | 1.569B 27.40% | 2.142B 36.50% | 3B 40.07% | 3.567B 18.90% | 5.134B 43.95% | 3.897B 24.11% | 4.103B 5.30% | |
research and development expenses | 329M - | 378.8M 15.12% | 472.3M 24.70% | 650.8M 37.79% | 852.1M 30.93% | 1.053B 23.55% | 1.222B 16.06% | 1.545B 26.46% | 1.83B 18.41% | 2.274B 24.28% | 2.711B 19.23% | |
other expenses | -1.83B - | |||||||||||
cost and expenses | 3.559B - | 4.146B 16.49% | 5.102B 23.05% | 6.474B 26.89% | 8.451B 30.54% | 10.85B 28.44% | 14.19B 30.73% | 17.55B 23.70% | 20.41B 16.29% | 23.5B 15.15% | 25.98B 10.55% | |
operating expenses | 933.4M - | 1.063B 13.88% | 1.349B 26.93% | 1.882B 39.50% | 2.421B 28.62% | 3.194B 31.95% | 4.222B 32.16% | 5.112B 21.09% | 5.134B 0.44% | 6.171B 20.18% | 6.814B 10.43% | |
interest expense | 19.99M - | 32.14M 60.83% | 53.28M 65.75% | 163.9M 207.70% | 150.1M 8.43% | 353.4M 135.39% | 420.5M 19.00% | 626M 48.88% | 1.386B 121.39% | 765.6M 44.76% | 706.2M 7.76% | |
ebitda | 1.753B - | 2.445B 39.51% | 3.184B 30.25% | 3.853B 20.99% | 5.336B 38.48% | 7.169B 34.36% | 9.303B 29.77% | 12.01B 29.07% | 15.51B 29.15% | 19.04B 22.81% | 20.33B 6.77% | |
operating income | 49.99M - | 228.3M 356.77% | 402.6M 76.33% | 305.8M 24.05% | 379.8M 24.19% | 838.7M 120.83% | 1.605B 91.40% | 2.604B 62.24% | 4.585B 76.07% | 6.195B 35.10% | 5.633B 9.07% | |
depreciation and amortization | 1.702B - | 2.242B 31.70% | 2.782B 24.09% | 3.547B 27.51% | 4.925B 38.85% | 6.33B 28.54% | 7.656B 20.95% | 9.32B 21.73% | 10.92B 17.20% | 12.44B 13.88% | 14.36B 15.47% | |
total other income expenses net | -19.51M - | -57.27M 193.53% | -53.28M 6.97% | -163.9M 207.70% | -119.3M 27.24% | -353.4M 196.23% | -378.8M 7.19% | -542M 43.10% | -1.386B 155.70% | -354.4M 74.43% | -368.9M 4.09% | |
income before tax | 30.48M - | 171.1M 461.27% | 349.4M 104.22% | 141.9M 59.39% | 260.5M 83.60% | 485.3M 86.30% | 1.226B 152.71% | 2.062B 68.15% | 3.199B 55.14% | 5.84B 82.54% | 5.264B 9.87% | |
income tax expense | 13.33M - | 58.67M 340.21% | 82.57M 40.73% | 19.24M 76.69% | 73.83M 283.65% | -73.61M 199.70% | 15.22M 120.67% | 195.3M 1,183.62% | 438M 124.23% | 723.9M 65.29% | 772M 6.65% | |
net income | 17.15M - | 112.4M 555.33% | 266.8M 137.36% | 122.6M 54.03% | 186.7M 52.22% | 558.9M 199.41% | 1.211B 116.71% | 1.867B 54.13% | 2.761B 47.91% | 5.116B 85.28% | 4.492B 12.20% | |
weighted average shs out | 388.6M - | 407.4M 4.82% | 420.5M 3.23% | 425.9M 1.27% | 428.8M 0.69% | 431.9M 0.71% | 435.4M 0.81% | 437.8M 0.56% | 440.9M 0.71% | 440.9M 0.00% | 444.7M 0.86% | |
weighted average shs out dil | 412.3M - | 425.3M 3.15% | 431.9M 1.54% | 436.5M 1.06% | 438.7M 0.50% | 446.8M 1.86% | 451.2M 0.99% | 451.8M 0.12% | 454.2M 0.54% | 454.2M 0.00% | 451.3M 0.64% | |
eps | 0.04 - | 0.28 522.58% | 0.63 130.05% | 0.29 54.28% | 0.44 51.72% | 1.29 193.18% | 2.78 115.50% | 4.26 53.24% | 6.26 46.95% | 11.55 84.58% | 10.10 12.59% | |
epsdiluted | 0.04 - | 0.26 537.93% | 0.62 133.51% | 0.28 54.63% | 0.43 53.57% | 1.25 190.70% | 2.68 114.40% | 4.13 54.10% | 6.08 47.22% | 11.25 84.97% | 9.95 11.53% |
All numbers in USD (except ratios and percentages)