NASDAQ:NFLX
Netflix
- Stock
Last Close
550.64
01/05 20:00
Market Cap
249.66B
Beta: 1.27
Volume Today
3.35M
Avg: 6.48M
PE Ratio
45.38
PFCF: 35.17
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.37B - | 5.50B 25.83% | 6.78B 23.16% | 8.83B 30.26% | 11.69B 32.41% | 15.79B 35.08% | 20.16B 27.62% | 25.00B 24.01% | 29.70B 18.81% | 31.62B 6.46% | 33.72B 6.67% | |
cost of revenue | 3.08B - | 3.75B 21.71% | 4.59B 22.35% | 6.03B 31.33% | 7.66B 27.03% | 9.97B 30.13% | 12.44B 24.81% | 15.28B 22.80% | 17.33B 13.46% | 19.17B 10.59% | 19.72B 2.85% | |
gross profit | 1.29B - | 1.75B 35.67% | 2.19B 24.90% | 2.80B 28.00% | 4.03B 44.00% | 5.83B 44.48% | 7.72B 32.43% | 9.72B 25.96% | 12.37B 27.22% | 12.45B 0.66% | 14.01B 12.54% | |
selling and marketing expenses | 503.89M - | 607.19M 20.50% | 824.09M 35.72% | 991.08M 20.26% | 1.28B 28.95% | 2.37B 85.40% | 2.65B 11.94% | 2.23B 15.99% | 2.55B 14.22% | 2.53B 0.58% | 2.66B 5.03% | |
general and administrative expenses | 180.30M - | 269.74M 49.61% | 407.33M 51.01% | 577.80M 41.85% | 863.57M 49.46% | 630.29M 27.01% | 914.37M 45.07% | 1.08B 17.73% | 1.35B 25.56% | 1.57B 16.37% | 1.72B 9.37% | |
selling general and administrative expenses | 684.19M - | 876.93M 28.17% | 1.23B 40.42% | 1.57B 27.40% | 2.14B 36.50% | 3.00B 40.07% | 3.57B 18.90% | 3.30B 7.34% | 3.90B 17.91% | 4.10B 5.30% | 4.38B 6.70% | |
research and development expenses | 378.77M - | 472.32M 24.70% | 650.79M 37.79% | 852.10M 30.93% | 1.05B 23.55% | 1.22B 16.06% | 1.55B 26.46% | 1.83B 18.41% | 2.27B 24.28% | 2.71B 19.23% | 2.68B 1.30% | |
other expenses | ||||||||||||
cost and expenses | 4.15B - | 5.10B 23.05% | 6.47B 26.89% | 8.45B 30.54% | 10.85B 28.44% | 14.19B 30.73% | 17.55B 23.70% | 20.41B 16.29% | 23.50B 15.15% | 25.98B 10.55% | 26.77B 3.03% | |
operating expenses | 1.06B - | 1.35B 26.93% | 1.88B 39.50% | 2.42B 28.62% | 3.19B 31.95% | 4.22B 32.16% | 5.11B 21.09% | 5.13B 0.44% | 6.17B 20.18% | 6.81B 10.43% | 7.05B 3.51% | |
interest expense | 32.14M - | 53.28M 65.75% | 163.94M 207.70% | 150.11M 8.43% | 353.36M 135.39% | 420.49M 19.00% | 626.02M 48.88% | 1.39B 121.39% | 765.62M 44.76% | 706.21M 7.76% | 748.60M 6.00% | |
ebitda | 2.47B - | 3.18B 28.92% | 3.85B 20.99% | 5.34B 38.48% | 7.17B 34.36% | 9.30B 29.77% | 12.01B 29.07% | 15.51B 29.15% | 19.04B 22.81% | 20.33B 6.77% | 21.51B 5.78% | |
operating income | 228.35M - | 402.65M 76.33% | 305.83M 24.05% | 379.79M 24.19% | 838.68M 120.83% | 1.61B 91.40% | 2.60B 62.24% | 4.59B 76.07% | 6.19B 35.10% | 5.63B 9.07% | 6.95B 23.45% | |
depreciation and amortization | 2.24B - | 2.78B 24.09% | 3.55B 27.51% | 4.92B 38.85% | 6.33B 28.54% | 7.66B 20.95% | 9.40B 22.82% | 10.92B 16.15% | 12.85B 17.65% | 14.70B 14.40% | 14.55B 0.99% | |
total other income expenses net | -25.13M - | -53.28M 112.02% | -163.94M 207.70% | -119.29M 27.24% | -353.36M 196.23% | -378.77M 7.19% | -542.02M 43.10% | -1.39B 155.70% | -354.41M 74.43% | -368.90M 4.09% | -748.60M 102.93% | |
income before tax | 171.07M - | 349.37M 104.22% | 141.88M 59.39% | 260.51M 83.60% | 485.32M 86.30% | 1.23B 152.71% | 2.06B 68.15% | 3.20B 55.14% | 5.84B 82.54% | 5.26B 9.87% | 6.21B 17.89% | |
income tax expense | 58.67M - | 82.57M 40.73% | 19.24M 76.69% | 73.83M 283.65% | -73.61M 199.70% | 15.22M 120.67% | 195.31M 1,183.62% | 437.95M 124.23% | 723.88M 65.29% | 772.00M 6.65% | 797.41M 3.29% | |
net income | 112.40M - | 266.80M 137.36% | 122.64M 54.03% | 186.68M 52.22% | 558.93M 199.41% | 1.21B 116.71% | 1.87B 54.13% | 2.76B 47.91% | 5.12B 85.28% | 4.49B 12.20% | 5.41B 20.39% | |
weighted average shs out | 407.39M - | 420.55M 3.23% | 425.89M 1.27% | 428.82M 0.69% | 431.88M 0.71% | 435.37M 0.81% | 437.80M 0.56% | 440.92M 0.71% | 443.15M 0.51% | 444.70M 0.35% | 441.57M 0.70% | |
weighted average shs out dil | 425.33M - | 431.89M 1.54% | 436.46M 1.06% | 438.65M 0.50% | 446.81M 1.86% | 451.24M 0.99% | 451.76M 0.12% | 454.21M 0.54% | 455.37M 0.26% | 451.29M 0.90% | 449.50M 0.40% | |
eps | 0.28 - | 0.63 125.00% | 0.29 53.97% | 0.44 51.72% | 1.29 193.18% | 2.78 115.50% | 4.26 53.24% | 6.26 46.95% | 11.55 84.50% | 10.10 12.55% | 12.25 21.29% | |
epsdiluted | 0.26 - | 0.62 138.46% | 0.28 54.84% | 0.43 53.57% | 1.25 190.70% | 2.68 114.40% | 4.13 54.10% | 6.08 47.22% | 11.24 84.87% | 9.95 11.48% | 12.03 20.90% |
All numbers in USD (except ratios and percentages)