NASDAQ:NOVT
Novanta Inc.
- Stock
Last Close
153.11
23/04 20:00
Market Cap
5.63B
Beta: 1.30
Volume Today
162.01K
Avg: 120.05K
PE Ratio
73.91
PFCF: 53.84
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 341.61M - | 364.71M 6.76% | 373.60M 2.44% | 384.76M 2.99% | 521.29M 35.49% | 614.34M 17.85% | 626.10M 1.91% | 590.62M 5.67% | 706.79M 19.67% | 860.90M 21.80% | 881.66M 2.41% | |
cost of revenue | 202.16M - | 214.54M 6.12% | 215.71M 0.54% | 222.31M 3.06% | 300.76M 35.29% | 352.81M 17.31% | 364.01M 3.18% | 346.11M 4.92% | 406.46M 17.44% | 482.43M 18.69% | 499.76M 3.59% | |
gross profit | 139.45M - | 150.17M 7.69% | 157.89M 5.14% | 162.45M 2.89% | 220.53M 35.75% | 261.53M 18.59% | 262.08M 0.21% | 244.52M 6.70% | 300.33M 22.82% | 378.47M 26.02% | 381.90M 0.90% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 81.45M - | 84.38M 3.60% | 82.05M 2.76% | 81.69M 0.44% | 102.03M 24.89% | 115.90M 13.60% | 118.41M 2.16% | 109.85M 7.22% | 129.16M 17.57% | 158.90M 23.03% | 164.46M 3.50% | |
research and development expenses | 26.35M - | 28.95M 9.87% | 31.04M 7.21% | 32.00M 3.09% | 41.67M 30.22% | 51.02M 22.44% | 55.97M 9.68% | 61.00M 8.99% | 72.52M 18.90% | 85.77M 18.27% | 91.68M 6.89% | |
other expenses | 1.50M - | 2.71M 80.16% | 2.66M 1.59% | 2.20M 17.35% | 142K 93.55% | -44K 130.99% | 15.86M 36,138.64% | 13.97M 11.90% | 16.58M 18.66% | 26.34M 58.88% | -2.44M 109.28% | |
cost and expenses | 317.23M - | 338.13M 6.59% | 336.41M 0.51% | 344.25M 2.33% | 456.55M 32.62% | 535.28M 17.24% | 554.24M 3.54% | 530.92M 4.21% | 624.72M 17.67% | 753.44M 20.60% | 758.35M 0.65% | |
operating expenses | 115.07M - | 123.60M 7.41% | 120.70M 2.34% | 121.94M 1.03% | 155.79M 27.76% | 182.47M 17.13% | 190.23M 4.25% | 184.82M 2.84% | 218.25M 18.09% | 271.01M 24.17% | 258.59M 4.58% | |
interest expense | -3.46M - | -5.10M 47.50% | -5.18M 1.65% | -4.56M 11.99% | -7.17M 57.16% | -9.81M 36.97% | -8.49M 13.46% | -6.56M 22.71% | -7.39M 12.54% | -15.62M 111.40% | 25.82M 265.33% | |
ebitda | 52.48M - | 92.46M 76.19% | 44.95M 51.39% | 66.49M 47.93% | 77.08M 15.91% | 124M 60.88% | 127.49M 2.81% | 102.74M 19.41% | 143.62M 39.78% | 164.94M 14.85% | 169.92M 3.02% | |
operating income | 17.69M - | -16.81M 195.00% | 28.93M 272.16% | 32.56M 12.55% | 57.20M 75.64% | 71.01M 24.16% | 89.21M 25.62% | 55.89M 37.35% | 100.22M 79.32% | 103.08M 2.85% | 123.31M 19.63% | |
depreciation and amortization | 20.21M - | 23.80M 17.77% | 19.11M 19.68% | 20.36M 6.50% | 30.76M 51.09% | 37.05M 20.46% | 38.28M 3.31% | 46.85M 22.40% | 43.39M 7.39% | 61.86M 42.55% | 46.61M 24.65% | |
total other income expenses net | -6.39M - | -39.39M 516.14% | 14.02M 135.58% | -3.43M 124.45% | 18.56M 641.64% | -7.94M 142.76% | -43.44M 447.29% | -7.49M 82.77% | -44.05M 488.50% | -15.92M 63.86% | -39.56M 148.51% | |
income before tax | 14.53M - | -17.91M 223.30% | 46.02M 356.89% | 32.52M 29.33% | 76.13M 134.10% | 61.30M 19.48% | 45.77M 25.34% | 48.40M 5.76% | 56.17M 16.05% | 87.16M 55.16% | 83.75M 3.91% | |
income tax expense | 5.68M - | -1.01M 117.71% | 10.39M 1,133.20% | 10.52M 1.20% | 13.83M 31.45% | 10.21M 26.18% | 4.99M 51.08% | 3.88M 22.25% | 5.84M 50.46% | 13.11M 124.41% | 10.87M 17.07% | |
net income | 7.31M - | -24.25M 431.81% | 35.62M 246.85% | 22.00M 38.22% | 60.05M 172.92% | 49.11M 18.22% | 40.77M 16.97% | 44.52M 9.19% | 50.33M 13.05% | 74.05M 47.13% | 72.88M 1.58% | |
weighted average shs out | 34.07M - | 34.35M 0.82% | 34.58M 0.66% | 34.69M 0.33% | 34.82M 0.35% | 34.91M 0.28% | 35.03M 0.34% | 35.14M 0.33% | 35.40M 0.72% | 35.65M 0.72% | 35.84M 0.54% | |
weighted average shs out dil | 34.40M - | 34.35M 0.13% | 34.83M 1.38% | 34.91M 0.25% | 35.28M 1.05% | 35.47M 0.55% | 35.55M 0.21% | 35.65M 0.30% | 35.78M 0.36% | 35.91M 0.36% | 36.03M 0.34% | |
eps | 0.21 - | -0.71 438.10% | 1.03 245.07% | 0.63 38.83% | 1.14 80.95% | 1.41 23.68% | 1.16 17.73% | 1.27 9.48% | 1.42 11.81% | 2.08 46.48% | 2.03 2.40% | |
epsdiluted | 0.21 - | -0.71 438.10% | 1.02 243.66% | 0.63 38.24% | 1.13 79.37% | 1.38 22.12% | 1.15 16.67% | 1.25 8.70% | 1.41 12.80% | 2.06 46.10% | 2.02 1.94% |
All numbers in USD (except ratios and percentages)