NASDAQ:NUVA
NuVasive, Inc.
- Stock
Last Close
40.66
31/08 20:00
Market Cap
2.08B
Beta: 1.07
Volume Today
30.59M
Avg: 1.24M
PE Ratio
73.24
PFCF: −626.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 169.16M - | 190.81M 12.80% | 177.50M 6.98% | 190.68M 7.43% | 189.92M 0.40% | 204.32M 7.59% | 192.38M 5.84% | 202.91M 5.47% | 200.54M 1.17% | 215.28M 7.35% | 215.10M 0.08% | 236.21M 9.81% | 239.65M 1.46% | 271.11M 13.13% | 249.86M 7.84% | 260.57M 4.29% | 247.43M 5.04% | 271.65M 9.79% | 260.52M 4.10% | 281.56M 8.08% | 271.30M 3.64% | 288.33M 6.28% | 274.78M 4.70% | 292.11M 6.31% | 290.83M 0.43% | 310.35M 6.71% | 259.88M 16.26% | 203.61M 21.65% | 295.28M 45.02% | 291.81M 1.18% | 271.25M 7.05% | 294.83M 8.69% | 270.84M 8.14% | 302.07M 11.53% | 290.76M 3.75% | 310.45M 6.77% | 295.28M 4.89% | 305.45M 3.44% | 307.71M 0.74% | 317.79M 3.27% | |
cost of revenue | 43.29M - | 49.35M 14.00% | 43.29M 12.28% | 44.84M 3.56% | 47.72M 6.43% | 46.51M 2.54% | 45.66M 1.82% | 48.41M 6.02% | 49.17M 1.55% | 51.23M 4.20% | 54.23M 5.84% | 59.74M 10.18% | 59.20M 0.92% | 66.93M 13.06% | 61.61M 7.94% | 66.42M 7.80% | 65.58M 1.26% | 75.39M 14.96% | 73.81M 2.09% | 77.06M 4.39% | 74.16M 3.76% | 86.13M 16.14% | 74.49M 13.51% | 77.58M 4.14% | 77.03M 0.71% | 83.26M 8.09% | 71.86M 13.68% | 80.50M 12.02% | 84.63M 5.13% | 84.63M 0.01% | 71.81M 15.15% | 78.28M 9.01% | 88.65M 13.25% | 83.53M 5.77% | 79.10M 5.31% | 85.76M 8.42% | 80.87M 5.70% | 90.78M 12.25% | 86.37M 4.86% | 89.47M 3.59% | |
gross profit | 125.86M - | 141.46M 12.39% | 134.20M 5.13% | 145.84M 8.67% | 142.20M 2.50% | 157.81M 10.98% | 146.72M 7.03% | 154.50M 5.30% | 151.37M 2.02% | 164.05M 8.38% | 160.88M 1.93% | 176.47M 9.69% | 180.45M 2.26% | 204.18M 13.15% | 188.25M 7.80% | 194.15M 3.13% | 181.85M 6.34% | 196.26M 7.93% | 186.71M 4.87% | 204.51M 9.53% | 197.14M 3.60% | 202.20M 2.57% | 200.28M 0.95% | 214.53M 7.11% | 213.81M 0.34% | 227.10M 6.22% | 188.02M 17.21% | 123.11M 34.52% | 210.65M 71.11% | 207.18M 1.65% | 199.44M 3.74% | 216.55M 8.58% | 182.18M 15.87% | 218.54M 19.96% | 211.66M 3.15% | 224.69M 6.16% | 214.41M 4.58% | 214.67M 0.12% | 221.34M 3.11% | 228.31M 3.15% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 102.08M - | 113.82M 11.50% | 118.10M 3.76% | 116.97M 0.96% | 113.75M 2.76% | 120.83M 6.23% | 116.10M 3.92% | 115.32M 0.67% | 111.38M 3.41% | 121.73M 9.29% | 130.19M 6.95% | 134.49M 3.30% | 131.89M 1.93% | 142.41M 7.98% | 140.50M 1.34% | 139.11M 0.99% | 125.80M 9.57% | 134.50M 6.92% | 146.77M 9.12% | 145.66M 0.75% | 141.21M 3.05% | 142.20M 0.70% | 145.08M 2.02% | 152.85M 5.36% | 152.89M 0.02% | 160.37M 4.89% | 130.23M 18.79% | 126.44M 2.91% | 146.26M 15.67% | 144.26M 1.37% | 145.95M 1.17% | 157.40M 7.84% | 146.06M 7.21% | 160.68M 10.01% | 160.28M 0.25% | 160.70M 0.26% | 154.00M 4.16% | 159.11M 3.32% | 176.19M 10.73% | 163.86M 7.00% | |
research and development expenses | 7.25M - | 7.55M 4.24% | 9.46M 25.15% | 10.07M 6.47% | 9.07M 9.92% | 9.40M 3.62% | 9.26M 1.40% | 8.78M 5.20% | 9.20M 4.75% | 8.61M 6.45% | 10.63M 23.51% | 11.87M 11.69% | 12.52M 5.43% | 12.98M 3.73% | 12.41M 4.38% | 12.57M 1.27% | 12.72M 1.18% | 12.72M 0.01% | 14.49M 13.93% | 14.86M 2.52% | 15.25M 2.68% | 17.09M 12.06% | 17.57M 2.81% | 17.55M 0.13% | 18.14M 3.36% | 19.11M 5.32% | 18.26M 4.46% | 19.41M 6.29% | 20.40M 5.14% | 21.77M 6.70% | 22.22M 2.08% | 21.76M 2.07% | 23.41M 7.54% | 25.23M 7.81% | 23.36M 7.43% | 25.91M 10.94% | 23.67M 8.67% | 25.59M 8.12% | 24.57M 3.96% | 28.65M 16.61% | |
other expenses | 3.14M - | 164K 94.77% | 375K 128.66% | -205K 154.67% | -2.49M 1,114.15% | -93K 96.26% | 424K 555.91% | -281K 166.27% | 387K 237.72% | -105K 127.13% | 50K 147.62% | -246K 592% | 94K 138.21% | -203K 315.96% | 258K 227.09% | -501K 294.19% | -139K 72.26% | -1.16M 734.53% | -9.70M 736.47% | -2.38M 75.48% | 4.24M 278.18% | -331K 107.81% | -366K 10.57% | 9K 102.46% | -5.70M 63,388.89% | 128K 102.25% | -7.41M 5,887.50% | -11.66M 57.42% | 251K 102.15% | 1.97M 682.87% | -12.53M 737.46% | 1.27M 110.13% | -13.08M 1,130.89% | -1.12M 91.44% | 16.24M 1,550.36% | 12.64M 22.21% | 12.16M 3.80% | 11.55M 4.99% | 8.80M 23.84% | -826K 109.39% | |
cost and expenses | 157.60M - | 175.79M 11.54% | 174.85M 0.54% | 175.35M 0.28% | 173.60M 0.99% | 179.76M 3.55% | 174.02M 3.19% | 175.49M 0.84% | 172.82M 1.52% | 185.05M 7.08% | 202.92M 9.66% | 216.71M 6.79% | 215.04M 0.77% | 234.41M 9.01% | 226.59M 3.34% | 229.45M 1.26% | 215.73M 5.98% | 235.61M 9.21% | 247.50M 5.04% | 250.20M 1.09% | 242.97M 2.89% | 258.69M 6.47% | 250.77M 3.06% | 260.26M 3.79% | 260.65M 0.15% | 275.33M 5.63% | 233.00M 15.37% | 239.03M 2.59% | 265.12M 10.92% | 263.24M 0.71% | 253.33M 3.76% | 272.53M 7.58% | 272.92M 0.14% | 283.52M 3.89% | 275.77M 2.74% | 285.00M 3.35% | 270.70M 5.02% | 287.03M 6.03% | 295.93M 3.10% | 290.01M 2.00% | |
operating expenses | 114.31M - | 126.44M 10.61% | 131.56M 4.05% | 130.51M 0.80% | 125.89M 3.54% | 133.25M 5.85% | 128.36M 3.68% | 127.07M 1.00% | 123.65M 2.69% | 133.82M 8.22% | 148.69M 11.12% | 156.96M 5.56% | 155.84M 0.71% | 167.49M 7.47% | 164.98M 1.50% | 163.03M 1.18% | 150.15M 7.90% | 160.22M 6.71% | 173.68M 8.40% | 173.14M 0.31% | 168.81M 2.50% | 172.56M 2.22% | 176.28M 2.15% | 182.68M 3.63% | 183.63M 0.52% | 192.07M 4.60% | 161.14M 16.11% | 158.53M 1.62% | 180.49M 13.86% | 178.61M 1.04% | 181.51M 1.63% | 194.25M 7.02% | 184.27M 5.14% | 199.99M 8.53% | 196.67M 1.66% | 199.25M 1.31% | 189.83M 4.73% | 196.25M 3.38% | 209.56M 6.78% | 200.53M 4.31% | |
interest expense | 6.71M - | 6.78M 1.04% | 6.87M 1.22% | 6.98M 1.66% | 6.96M 0.20% | 7.10M 1.97% | 7.13M 0.34% | 7.24M 1.63% | 7.31M 0.90% | 7.40M 1.31% | 8.47M 14.44% | 10.54M 24.37% | 10.98M 4.19% | 10.53M 4.07% | 9.80M 6.96% | 10.08M 2.90% | 8.90M 11.75% | 9.24M 3.85% | 9.47M 2.45% | 9.96M 5.17% | 9.04M 9.25% | 9.40M 4.03% | 9.51M 1.21% | 9.65M 1.44% | 9.65M 0.04% | 9.71M 0.56% | 11.52M 18.63% | 16.52M 43.47% | 21.12M 27.83% | 21.30M 0.85% | 8.03M 62.30% | 4.39M 45.35% | 4.32M 1.55% | 4.32M 0.05% | 4.38M 1.41% | 4.35M 0.62% | 4.35M 0% | 4.34M 0.28% | 4.38M 0.88% | 6.01M 37.23% | |
ebitda | 19.83M - | 32.20M 62.41% | 18.60M 42.23% | 31.04M 66.88% | 29.54M 4.82% | 27.77M 5.99% | 35.26M 26.94% | 44.06M 24.98% | 44.85M 1.77% | 34.07M 24.03% | 33.78M 0.83% | 44.77M 32.51% | 36.34M 18.84% | 65.61M 80.57% | 53.18M 18.95% | 59.94M 12.71% | 61.87M 3.23% | 47.97M 22.48% | 35.55M 25.89% | 61.16M 72.07% | 64.95M 6.20% | 42.78M 34.14% | 58.10M 35.82% | 65.74M 13.14% | 58.74M 10.65% | 48.31M 17.75% | 55.17M 14.20% | -11.61M 121.04% | 66.64M 673.99% | 43.28M 35.06% | 41.92M 3.15% | 61.10M 45.77% | 22.72M 62.81% | 31.55M 38.85% | 68.08M 115.79% | 32.51M 52.25% | 41.26M 26.91% | 44.66M 8.24% | 42.64M 4.53% | 61.22M 43.59% | |
operating income | 14.85M - | 15.38M 3.57% | 3.24M 78.96% | 15.36M 374.48% | 14.07M 8.42% | 24.75M 75.92% | 19.21M 22.38% | 27.48M 43.11% | 28.47M 3.58% | 30.59M 7.45% | 12.56M 58.94% | 19.66M 56.55% | 24.90M 26.61% | 36.66M 47.25% | 23.67M 35.44% | 30.76M 29.96% | 31.64M 2.85% | 34.97M 10.52% | 3.46M 90.11% | 29.10M 741.86% | 32.70M 12.35% | 29.51M 9.74% | 24.05M 18.51% | 32.18M 33.81% | 25.11M 21.98% | 35.71M 42.26% | 20.20M 43.43% | -46.78M 331.54% | 30.68M 165.59% | 30.70M 0.07% | 5.48M 82.14% | 23.58M 329.92% | -15.14M 164.22% | 17.47M 215.39% | 31.28M 79.05% | -3.97M 112.70% | 4.35M 209.44% | 33.11M 661.74% | 9.17M 72.30% | 35.80M 290.30% | |
depreciation and amortization | 4.97M - | 16.82M 238.10% | 15.36M 8.65% | 15.68M 2.06% | 15.48M 1.29% | 3.03M 80.42% | 16.05M 429.74% | 16.58M 3.29% | 16.38M 1.22% | 3.48M 78.76% | 21.22M 510.06% | 25.11M 18.29% | 11.44M 54.44% | 28.95M 153.09% | 29.51M 1.94% | 29.18M 1.13% | 30.23M 3.62% | 13.00M 57.01% | 32.09M 146.87% | 32.06M 0.09% | 32.26M 0.61% | 13.27M 58.87% | 34.05M 156.66% | 33.56M 1.45% | 33.63M 0.21% | 12.60M 62.54% | 34.97M 177.58% | 35.17M 0.55% | 35.96M 2.26% | 12.58M 65.03% | 36.43M 189.69% | 37.52M 2.99% | 37.86M 0.91% | 14.08M 62.82% | 36.80M 161.39% | 36.48M 0.86% | 36.91M 1.18% | 11.55M 68.71% | 33.47M 189.76% | 32.92M 1.64% | |
total other income expenses net | 3.14M - | 164K 94.77% | -29.63M 18,164.02% | -10.91M 63.16% | -2.49M 77.19% | -93K 96.26% | 37.63M 40,558.06% | -1.84M 104.89% | 777K 142.23% | -792K 201.93% | -17.34M 2,089.90% | 40.31M 332.40% | -3.36M 108.33% | -8.47M 152.25% | 203K 102.40% | -1.87M 1,021.18% | -1.23M 34.01% | -7.43M 501.94% | -40.95M 451.31% | -5.18M 87.35% | -6.12M 18.04% | -4.11M 32.81% | -4.20M 2.17% | -1.64M 61.01% | -5.36M 227.61% | 7.27M 235.54% | -5.97M 182.10% | -13.55M 126.99% | -2.86M 78.92% | -6.37M 123.11% | -18.11M 184.21% | -10.28M 43.21% | -17.63M 71.46% | -48.15M 173.07% | 13.18M 127.38% | 3.27M 75.18% | -7.16M 318.92% | -1.12M 84.41% | -8.99M 705.01% | -10.64M 18.31% | |
income before tax | 8.14M - | 8.60M 5.65% | -33.63M 491.02% | -2.33M 93.08% | 7.10M 405.03% | 17.64M 148.46% | 49.28M 179.33% | 18.68M 62.09% | 21.55M 15.36% | 22.50M 4.39% | -13.30M 159.13% | 49.68M 473.40% | 10.47M 78.93% | 17.86M 70.68% | 13.81M 22.67% | 19.31M 39.76% | 21.64M 12.10% | 19.46M 10.11% | -37.26M 291.49% | 16.34M 143.87% | 13.30M 18.59% | 16.33M 22.75% | 10.70M 34.47% | 20.88M 95.11% | 15.78M 24.42% | 33.15M 110.00% | 10.13M 69.45% | -65.19M 743.80% | 6.45M 109.90% | 1.06M 83.51% | -8.13M 864.10% | 7.64M 193.92% | -24.01M 414.46% | -33.88M 41.09% | 23.84M 170.38% | -700K 102.94% | -2.82M 302.29% | 32.00M 1,236.22% | 180K 99.44% | 12.49M 6,836.67% | |
income tax expense | 860K - | 2.76M 221.28% | -15.10M 646.33% | 1.94M 112.87% | 9.09M 367.97% | 10.35M 13.90% | 17.89M 72.79% | 8.64M 51.67% | 8.80M 1.84% | 11.40M 29.47% | -3.96M 134.76% | 19.89M 602.04% | 6.97M 64.95% | 11.90M 70.67% | 1.49M 87.48% | 7.08M 375.10% | -11.54M 263.02% | -4.07M 64.76% | -10.13M 148.98% | 4.81M 147.53% | -2.62M 154.39% | 4.17M 259.47% | 1.32M 68.46% | 5.92M 349.58% | 4.77M 19.37% | 3.27M 31.48% | 4.83M 47.57% | -15.17M 414.27% | 579K 103.82% | -628K 208.46% | -620K 1.27% | 5.84M 1,041.45% | -2.37M 140.65% | 2.86M 220.44% | 4.64M 62.39% | 193K 95.84% | -839K 534.72% | 7.92M 1,043.98% | 1.19M 84.94% | 5.12M 329.34% | |
net income | 7.51M - | 6.01M 20.00% | -18.28M 404.14% | -4.09M 77.63% | -1.83M 55.23% | 7.47M 508.36% | 31.56M 322.32% | 10.27M 67.47% | 12.96M 26.22% | 11.50M 11.24% | -8.89M 177.25% | 30.21M 440.01% | 3.93M 87.01% | 6.38M 62.40% | 12.77M 100.25% | 12.66M 0.84% | 33.62M 165.52% | 23.96M 28.73% | -27.13M 213.24% | 11.53M 142.50% | 15.92M 38.09% | 12.16M 23.65% | 9.39M 22.79% | 14.96M 59.41% | 11.01M 26.41% | 29.88M 171.35% | 5.30M 82.27% | -50.02M 1,044.04% | 5.87M 111.74% | 1.69M 71.19% | -7.51M 543.85% | 1.80M 123.95% | -21.64M 1,302.83% | -36.74M 69.77% | 19.20M 152.27% | -893K 104.65% | -1.98M 121.39% | 24.08M 1,317.80% | -1.01M 104.21% | 7.36M 826.95% | |
weighted average shs out | 44.57M - | 44.83M 0.57% | 45.80M 2.17% | 46.83M 2.26% | 46.99M 0.34% | 47.25M 0.55% | 47.99M 1.57% | 48.55M 1.16% | 48.99M 0.92% | 49.20M 0.43% | 49.62M 0.84% | 50.03M 0.83% | 50.26M 0.47% | 50.39M 0.26% | 50.57M 0.34% | 51.08M 1.02% | 50.75M 0.66% | 51.09M 0.68% | 51.23M 0.26% | 51.36M 0.25% | 51.44M 0.16% | 51.50M 0.13% | 51.67M 0.33% | 51.97M 0.57% | 52.06M 0.17% | 52.12M 0.12% | 51.84M 0.54% | 51.22M 1.18% | 51.26M 0.07% | 51.34M 0.16% | 51.38M 0.07% | 51.57M 0.37% | 51.67M 0.20% | 51.74M 0.14% | 62.58M 20.95% | 52.02M 16.87% | 52.07M 0.09% | 62.77M 20.56% | 52.24M 16.77% | 52.42M 0.34% | |
weighted average shs out dil | 47.22M - | 47.98M 1.62% | 45.80M 4.55% | 46.83M 2.26% | 46.99M 0.34% | 50.62M 7.73% | 51.72M 2.16% | 51.68M 0.07% | 53.20M 2.94% | 53.09M 0.21% | 49.62M 6.54% | 53.16M 7.14% | 55.78M 4.93% | 55.91M 0.23% | 57.79M 3.35% | 58.33M 0.94% | 52.79M 9.49% | 51.86M 1.77% | 51.23M 1.22% | 51.96M 1.43% | 53.19M 2.37% | 52.53M 1.24% | 52.48M 0.10% | 52.46M 0.04% | 53.06M 1.14% | 54.64M 2.98% | 53.73M 1.67% | 51.22M 4.66% | 51.80M 1.13% | 51.34M 0.89% | 51.38M 0.07% | 52.21M 1.62% | 51.67M 1.04% | 51.74M 0.14% | 62.58M 20.95% | 52.02M 16.87% | 52.07M 0.09% | 62.77M 20.56% | 52.24M 16.77% | 52.91M 1.27% | |
eps | 0.17 - | 0.14 17.65% | -0.40 385.71% | -0.09 78.18% | -0.04 55.44% | 0.16 511.31% | 0.66 312.50% | 0.21 68.18% | 0.26 23.81% | 0.23 11.54% | -0.18 178.26% | 0.60 433.33% | 0.08 86.67% | 0.13 62.50% | 0.25 92.31% | 0.24 4.00% | 0.66 175.00% | 0.47 28.79% | -0.53 212.77% | 0.22 141.51% | 0.31 40.91% | 0.24 22.58% | 0.18 25% | 0.29 61.11% | 0.21 27.59% | 0.57 171.43% | 0.10 82.46% | -0.98 1,080% | 0.11 111.22% | 0.03 72.73% | -0.15 600% | 0.03 120% | -0.42 1,500.00% | -0.71 69.05% | 0.31 143.66% | -0.02 105.55% | -0.04 120.93% | 0.46 1,310.53% | -0.02 104.22% | 0.14 821.65% | |
epsdiluted | 0.16 - | 0.13 18.75% | -0.40 407.69% | -0.09 78.18% | -0.04 55.44% | 0.15 485.60% | 0.61 306.67% | 0.20 67.21% | 0.24 20.00% | 0.22 8.33% | -0.18 181.82% | 0.57 416.67% | 0.07 87.72% | 0.11 57.14% | 0.22 100% | 0.21 4.55% | 0.64 204.76% | 0.46 28.13% | -0.53 215.22% | 0.22 141.51% | 0.30 36.36% | 0.23 23.33% | 0.18 21.74% | 0.29 61.11% | 0.21 27.59% | 0.55 161.90% | 0.10 81.82% | -0.98 1,080% | 0.11 111.22% | 0.03 72.73% | -0.15 600% | 0.03 120% | -0.42 1,500.00% | -0.71 69.05% | 0.31 143.66% | -0.02 105.55% | -0.04 120.93% | 0.42 1,205.26% | -0.02 104.62% | 0.14 821.65% |
All numbers in USD (except ratios and percentages)