This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.65B - | 6.10B 8.04% | 9.50B 55.68% | 9.26B 2.55% | 9.41B 1.63% | 8.88B 5.63% | 8.61B 2.99% | 11.06B 28.46% | 13.21B 19.36% | 13.28B 0.54% | 12.61B 4.99% | |
cost of revenue | 3.01B - | 3.31B 10.21% | 5.43B 63.82% | 4.64B 14.59% | 4.56B 1.75% | 4.26B 6.52% | 4.38B 2.77% | 5.00B 14.14% | 5.69B 13.85% | 6.02B 5.89% | 5.50B 8.77% | |
gross profit | 2.64B - | 2.79B 5.57% | 4.07B 46.00% | 4.62B 13.52% | 4.85B 5.02% | 4.62B 4.80% | 4.24B 8.29% | 6.07B 43.26% | 7.52B 23.90% | 7.25B 3.51% | 7.12B 1.85% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 838M - | 922M 10.02% | 1.14B 23.75% | 1.09B 4.47% | 993M 8.90% | 924M 6.95% | 879M 4.87% | 956M 8.76% | 1.07B 11.51% | 1.16B 8.72% | 1.16B 0.43% | |
research and development expenses | 763M - | 890M 16.64% | 1.56B 75.28% | 1.55B 0.38% | 1.70B 9.40% | 1.64B 3.35% | 1.73B 4.99% | 1.94B 12.23% | 2.15B 10.95% | 2.42B 12.57% | 2.35B 2.94% | |
other expenses | 10M - | 1.26B 12,530% | 9M 99.29% | 1.57B 17,400% | 2.00B 27.05% | 1.44B 28.29% | 1.33B 7.53% | 592M 55.39% | 509M 14.02% | -15M 102.95% | 191M 1,373.33% | |
cost and expenses | 4.61B - | 5.35B 16.08% | 9.66B 80.54% | 8.73B 9.61% | 8.70B 0.36% | 8.26B 5.02% | 8.31B 0.57% | 8.48B 2.07% | 9.41B 10.98% | 9.60B 2.01% | 9.01B 6.19% | |
operating expenses | 1.60B - | 2.04B 27.11% | 4.23B 107.76% | 4.09B 3.22% | 4.14B 1.22% | 4.00B 3.38% | 3.93B 1.77% | 3.48B 11.37% | 3.72B 6.86% | 3.58B 3.92% | 3.70B 3.49% | |
interest expense | 145M - | 227M 56.55% | 408M 79.74% | 310M 24.02% | 273M 11.94% | 370M 35.53% | 362M 2.16% | 369M 1.93% | 427M 15.72% | 309M 27.63% | 398M 28.80% | |
ebitda | 1.70B - | 1.27B 25.13% | 2.08B 63.75% | 2.74B 31.91% | 2.72B 0.69% | 2.67B 1.76% | 2.35B 12.04% | 3.87B 64.41% | 5.06B 30.90% | 4.78B 5.53% | 4.42B 7.53% | |
operating income | 1.05B - | 2.02B 92.09% | -150M 107.44% | 2.10B 1,501.33% | 2.71B 28.92% | 641M 76.35% | 418M 34.79% | 2.58B 517.94% | 3.80B 47.00% | 3.68B 3.19% | 3.42B 7.05% | |
depreciation and amortization | 405M - | 517M 27.65% | 2.21B 326.50% | 2.17B 1.45% | 1.99B 8.56% | 2.03B 2.32% | 1.93B 4.87% | 1.28B 33.61% | 1.26B 1.48% | 1.11B 12.57% | 925M 16.37% | |
total other income expenses net | -241M - | 1.26B 624.07% | -23M 101.82% | 1.53B 6,769.57% | 1.98B 28.75% | -350M 117.72% | -417M 19.14% | -403M 3.36% | -434M 7.69% | -324.00M 25.35% | -318M 1.85% | |
income before tax | 639M - | 1.49B 132.55% | -603M 140.58% | 1.74B 387.89% | 2.38B 36.81% | 291M 87.75% | 1M 99.66% | 2.18B 217,900% | 3.36B 54.27% | 3.35B 0.33% | 3.10B 7.55% | |
income tax expense | 40M - | -104M 360% | -459M 341.35% | -483M 5.23% | 176M 136.44% | 20M 88.64% | -83M 515% | 272M 427.71% | 529M 94.49% | 523M 1.13% | 545M 4.21% | |
net income | 539M - | 1.53B 183.12% | -192M 112.58% | 2.21B 1,253.65% | 2.21B 0.32% | 243M 88.99% | 84M 65.43% | 1.87B 2,127.38% | 2.79B 48.96% | 2.80B 0.36% | 2.51B 10.26% | |
weighted average shs out | 237.95M - | 239.76M 0.76% | 338.48M 41.17% | 338.65M 0.05% | 325.78M 3.80% | 282.06M 13.42% | 279.76M 0.81% | 270.69M 3.24% | 261.88M 3.25% | 258.38M 1.34% | 255.21M 1.23% | |
weighted average shs out dil | 248.61M - | 250.12M 0.61% | 338.48M 35.33% | 345.80M 2.16% | 328.61M 4.97% | 285.91M 12.99% | 283.81M 0.74% | 275.65M 2.88% | 264.05M 4.21% | 261.37M 1.02% | 257.85M 1.35% | |
eps | 2.27 - | 6.36 180.18% | -0.57 108.96% | 6.54 1,247.37% | 6.78 3.67% | 0.86 87.32% | 0.30 65.12% | 6.91 2,203.33% | 10.64 53.98% | 10.83 1.79% | 9.84 9.14% | |
epsdiluted | 2.17 - | 6.10 181.11% | -0.57 109.34% | 6.41 1,224.56% | 6.72 4.84% | 0.85 87.35% | 0.30 64.71% | 6.79 2,163.33% | 10.55 55.38% | 10.70 1.42% | 9.73 9.07% |
All numbers in USD (except ratios and percentages)