NASDAQ:ONEM
One Medical
- Stock
Last Close
16.47
21/02 21:00
Market Cap
3.40B
Beta: -
Volume Today
15.27M
Avg: 2.43M
PE Ratio
−8.48
PFCF: −11.91
Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
---|---|---|---|---|---|---|---|
revenue | 176.77M - | 212.68M 20.31% | 276.26M 29.89% | 380.22M 37.63% | 621.55M 63.47% | 1.05B 68.22% | |
cost of revenue | 120.70M - | 136.18M 12.82% | 167.62M 23.09% | 234.96M 40.18% | 435.18M 85.22% | 861.16M 97.88% | |
gross profit | 56.06M - | 76.50M 36.45% | 108.64M 42.02% | 145.26M 33.71% | 186.37M 28.30% | 184.39M 1.06% | |
selling and marketing expenses | 19.17M - | 25.79M 34.51% | 39.52M 53.24% | 36.97M 6.46% | 61.99M 67.70% | 97.06M 56.57% | |
general and administrative expenses | 57.96M - | 85.81M 48.04% | 108.97M 26.99% | 157.28M 44.34% | 323.13M 105.44% | 415.83M 28.69% | |
selling general and administrative expenses | 77.14M - | 111.60M 44.68% | 148.49M 33.05% | 194.25M 30.82% | 385.12M 98.26% | 512.90M 33.18% | |
research and development expenses | |||||||
other expenses | 10.69M - | 9.95M 6.92% | 14.27M 43.44% | 22.37M 56.81% | 44.73M 99.93% | 91.19M 103.84% | |
cost and expenses | 208.53M - | 257.72M 23.59% | 330.37M 28.19% | 451.58M 36.69% | 865.04M 91.56% | 1.47B 69.39% | |
operating expenses | 87.82M - | 121.54M 38.40% | 162.75M 33.90% | 216.62M 33.10% | 429.85M 98.43% | 604.08M 40.53% | |
interest expense | 834K - | 804K 3.60% | 474K 41.04% | 13.43M 2,734.18% | 13.76M 2.40% | 11.68M 15.09% | |
ebitda | -19.15M - | -33.64M 75.65% | -27.49M 18.28% | -53.03M 92.91% | -196.19M 269.95% | -326.50M 66.42% | |
operating income | -31.76M - | -45.05M 41.84% | -54.11M 20.13% | -71.36M 31.87% | -242.69M 240.09% | -417.68M 72.11% | |
depreciation and amortization | 10.69M - | 9.95M 6.92% | 24.50M 146.34% | 22.37M 8.69% | 46.50M 107.81% | 91.19M 96.11% | |
total other income expenses net | 198K - | -430K 317.17% | 505K 217.44% | -18.18M 3,700.99% | -13.76M 24.35% | -11.68M 15.09% | |
income before tax | -31.56M - | -45.48M 44.09% | -53.61M 17.88% | -89.54M 67.03% | -256.44M 186.39% | -429.36M 67.43% | |
income tax expense | 126K - | 25K 80.16% | 87K 248% | -123K 241.38% | -1.80M 1,365.04% | -31.51M 1,648.83% | |
net income | -30.80M - | -44.41M 44.22% | -52.55M 18.32% | -88.72M 68.81% | -254.64M 187.03% | -397.85M 56.24% | |
weighted average shs out | 104.62M - | 91.66M 12.39% | 122.41M 33.54% | 118.38M 3.29% | 153.70M 29.84% | 197.05M 28.20% | |
weighted average shs out dil | 104.62M - | 91.66M 12.39% | 122.41M 33.54% | 118.38M 3.29% | 153.70M 29.84% | 197.05M 28.20% | |
eps | -0.29 - | -0.48 65.52% | -0.43 10.42% | -0.75 74.42% | -1.66 121.33% | -2.02 21.69% | |
epsdiluted | -0.29 - | -0.48 65.52% | -0.43 10.42% | -0.75 74.42% | -1.66 121.33% | -2.02 21.69% |
All numbers in USD (except ratios and percentages)