Onyx Acquisition Co. I

USD

11.67

	Dec '21	Dec '22	Dec '23
account payables
accumulated other comprehensive income loss
cash and cash equivalents	781.71K -	377.53K 51.71%	44.16K 88.30%
cash and short term investments	781.71K -	377.53K 51.71%	22.36M 5,822.91%
common stock	269.79M -	273.54M 1.39%	22.32M 91.84%
deferred revenue
deferred revenue non current
deferrred tax liabilities non current
goodwill
goodwill and intangible assets
intangible assets
inventory
long term debt
long term investments
net debt	-781.71K -	-377.53K 51.71%	-44.16K 88.30%
net receivables
other assets
other current assets
other current liabilities		1.42M -	3.75M 164.47%
other liabilities
other non current assets	270.18M -	273.27M 1.14%	22.32M 91.83%
other non current liabilities		11.27M -	11.27M 0%
othertotal stockholders equity			-22.32M -
preferred stock
property plant equipment net
retained earnings	-10.21M -	-11.91M 16.65%	-14.88M 24.95%
short term debt
short term investments		273.54M -	22.32M 91.84%
tax assets
tax payables
total assets	271.44M -	274.32M 1.06%	22.46M 91.81%
total current assets	1.26M -	777.93K 38.09%	140.12K 81.99%
total current liabilities	589.49K -	1.42M 140.79%	3.75M 164.47%
total debt
total investments		273.54K -	22.32M 8,058.35%
total liabilities	11.86M -	12.69M 7.00%	15.02M 18.40%
total liabilities and stockholders equity	271.44M -	274.32M 1.06%	140.12K 99.95%
total non current assets	270.18M -	273.54M 1.24%	22.32M 91.84%
total non current liabilities	11.27M -	11.27M 0%	11.27M 0%
total stockholders equity	259.58M -	261.63M 0.79%	-14.88M 105.69%

All numbers in USD (except ratios and percentages)