NASDAQ:ORGN
Origin Materials
- Stock
Last Close
0.52
06/11 21:54
Market Cap
129.45M
Beta: 1.25
Volume Today
1.15M
Avg: 1.26M
PE Ratio
−3.13
PFCF: −0.41
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.70M - | 6.90M 304.81% | 7.14M 3.51% | 13.06M 82.96% | 6.83M 47.75% | 7.03M 3.05% | 8.20M 16.62% | 9.22M 12.44% | 5.43M 41.12% | 5.81M 7.05% | 4.66M 19.89% | ||||||||||||
cost of revenue | 960K - | 6.81M 609.79% | 6.34M 6.96% | 11.98M 88.90% | 9.00M 24.87% | 6.83M 24.14% | 8.14M 19.26% | 6.90M 15.26% | 5.32M 22.93% | 5.63M 5.91% | 4.50M 20.09% | ||||||||||||
gross profit | 744K - | 84K 88.71% | 800K 852.38% | 1.09M 35.88% | -2.17M 299.91% | 207K 109.53% | 61K 70.53% | 2.32M 3,708.20% | 113K 95.14% | 182K 61.06% | 157K 13.74% | ||||||||||||
selling and marketing expenses | -157K - | ||||||||||||||||||||||
general and administrative expenses | 703K - | 737K 4.84% | 4.52M 513.70% | 3.95M 12.71% | 4.22M 6.86% | 5.04M 19.53% | 4.05M 19.59% | 5.07M 25.06% | 5.86M 15.64% | 5.83M 0.51% | 7.33M 25.57% | 7.66M 4.50% | 8.62M 12.58% | 7.63M 11.44% | 11.47M 50.32% | 10.01M 12.80% | 11.26M 12.53% | 9.35M 16.98% | 10.15M 8.64% | 10.11M 0.43% | 9.09M 10.12% | 10.72M 17.92% | |
selling general and administrative expenses | 703K - | 737K 4.84% | 4.52M 513.70% | 3.95M 12.71% | 4.22M 6.86% | 5.04M 19.53% | 4.05M 19.59% | 5.07M 25.06% | 5.86M 15.64% | 5.83M 0.51% | 7.33M 25.57% | 7.66M 4.50% | 8.62M 12.58% | 7.63M 11.44% | 11.32M 48.26% | 10.01M 11.59% | 11.26M 12.53% | 9.35M 16.98% | 10.15M 8.64% | 10.11M 0.43% | 9.09M 10.12% | 10.72M 17.92% | |
research and development expenses | 904K - | 1.19M 31.64% | 825K 30.67% | 1.31M 58.67% | 2.34M 78.69% | 1.96M 16.33% | 3.52M 79.82% | 2.34M 33.59% | 2.65M 13.35% | 3.73M 40.88% | 5.42M 45.34% | 5.08M 6.43% | 5.40M 6.33% | 4.93M 8.69% | 5.95M 20.82% | 5.82M 2.25% | 4.39M 24.52% | 5.13M 16.73% | 3.22M 37.27% | 3.30M 2.64% | 3.28M 0.70% | 3.33M 1.53% | |
other expenses | 157K - | 68K 56.69% | 568K 735.29% | 581K 2.29% | 45.54M 7,738.21% | 21.54M 52.71% | 8.64M 59.88% | 148K 98.29% | 160K 8.11% | 180K 12.50% | 223K 23.89% | 288K 29.15% | 420K 45.83% | 2.60M 519.76% | 40.17M 1,443.07% | 9.85M - | -22.32M 326.53% | 14.01M 162.77% | 2.78M 80.14% | ||||
cost and expenses | 1.71M - | 2.03M 18.86% | 5.52M 172.10% | 5.37M 2.70% | 6.68M 24.33% | 7.13M 6.69% | 7.75M 8.83% | 7.56M 2.57% | 8.67M 14.78% | 9.75M 12.37% | 12.97M 33.11% | 13.98M 7.75% | 21.18M 51.48% | 19.29M 8.93% | 29.25M 51.64% | 24.82M 15.13% | 22.48M 9.45% | 32.47M 44.44% | 20.27M 37.57% | 32.74M 61.50% | 20.78M 36.53% | 18.55M 10.75% | |
operating expenses | 1.71M - | 2.03M 18.86% | 5.52M 172.10% | 5.37M 2.70% | 6.68M 24.33% | 7.13M 6.69% | 7.75M 8.83% | 7.56M 2.57% | 8.67M 14.78% | 9.75M 12.37% | 12.97M 33.11% | 13.02M 0.35% | 14.36M 10.32% | 12.95M 9.86% | 17.27M 33.40% | 15.82M 8.37% | 15.65M 1.09% | 24.32M 55.42% | 13.37M 45.03% | 27.42M 105.06% | 15.15M 44.75% | 14.04M 7.28% | |
interest expense | 50K - | 54K 8% | 174K 222.22% | 280K 60.92% | 2.56M 814.29% | -1K - | -14.90M 1,490,100% | -55.60M 273.13% | 2.31M 104.15% | 68.20M 2,853.53% | 2.51M 96.33% | 2K 99.92% | 1.13M 56,400% | 131K 88.41% | -117K 189.31% | -110K 5.98% | -86K 21.82% | -598K 595.35% | -48K 91.97% | 31K 164.58% | -27K 187.10% | ||
ebitda | -1.45M - | -1.86M 28.21% | -4.78M 157.13% | -4.60M 3.68% | 38.98M 946.70% | 14.54M 62.71% | 2.48M 82.95% | 10.22M 312.38% | 27.02M 164.29% | 8.91M 67.02% | 12.01M 34.73% | -32.23M 368.43% | -10.94M 66.05% | -9.16M 16.31% | -13.68M 49.44% | -15.54M 13.53% | -16.85M 8.46% | -34.26M 103.31% | -12.70M 62.92% | -23.83M 87.62% | -9.81M 58.82% | -13.65M 39.10% | |
operating income | -1.71M - | -2.03M 18.86% | -5.52M 172.10% | -5.37M 2.70% | -6.68M 24.33% | -7.13M 6.69% | 5.24M 173.48% | 9.95M 90.11% | 26.70M 168.21% | 8.59M 67.83% | 11.78M 37.19% | -12.28M 204.18% | -14.28M 16.32% | -12.15M 14.93% | -16.18M 33.24% | -18.00M 11.21% | -18.26M 1.44% | -32.41M 77.49% | -16.20M 50.00% | -32.62M 101.33% | -14.97M 54.12% | -16.93M 13.15% | |
depreciation and amortization | 100K - | 102K 2% | 173K 69.61% | 187K 8.09% | 121K 35.29% | 126K 4.13% | 181K 43.65% | 269K 48.62% | 320K 18.96% | 322K 0.63% | 223K 30.75% | -19.95M 9,047.53% | 491K 102.46% | 386K 21.38% | 2.50M 547.41% | 2.46M 1.48% | 2.81M 14.26% | 2.82M 0.32% | 2.49M 11.80% | 2.71M 9.04% | 2.78M 2.51% | 2.84M 1.94% | |
total other income expenses net | 64K - | -1.02M 1,698.44% | -17.84M 1,643.70% | -47.92M 168.63% | 71.77M 249.77% | 35.02M 51.21% | 11.58M 66.94% | -2.61M 122.53% | 20.23M 875.81% | -290K 101.43% | 4.21M 1,551.72% | 22.04M 423.61% | 5.52M 74.96% | 44.30M 702.70% | 4.43M 89.99% | 4.20M 5.25% | -1.19M 128.27% | -4.13M 247.39% | 2.95M 171.43% | 6.24M 111.70% | 2.34M 62.52% | 630K 73.07% | |
income before tax | -1.69M - | -3.11M 83.46% | -23.53M 657.66% | -53.57M 127.64% | 62.53M 216.73% | 27.89M 55.39% | 5.24M 81.22% | 7.35M 40.27% | 46.93M 538.86% | 8.30M 82.32% | 15.99M 92.71% | 9.77M 38.92% | -6.33M 164.85% | 31.02M 589.74% | -11.75M 137.87% | -13.79M 17.42% | -19.45M 40.96% | -36.53M 87.87% | -13.26M 63.71% | -26.38M 99.02% | -12.63M 52.14% | -16.30M 29.12% | |
income tax expense | 207K - | 122K 41.06% | 742K 508.20% | 861K 16.04% | 48.10M 5,486.53% | 21.54M 55.22% | -1K 100.00% | -14.90M 1,490,100% | -55.60M 273.13% | 290K 100.52% | 70.22M 24,112.41% | 2.51M 96.43% | 129K 94.85% | 94K 27.13% | -1.31M 1,493.62% | 118K 109.01% | -54K 145.76% | -231K 327.78% | -1.07M 364.07% | -59K 94.50% | 120K 303.39% | -78K 165% | |
net income | -1.69M - | -3.11M 83.46% | -23.53M 657.66% | -53.57M 127.64% | 62.53M 216.73% | 27.89M 55.39% | 5.24M 81.22% | 22.25M 324.82% | 102.53M 360.87% | 8.30M 91.91% | -54.22M 753.37% | 7.26M 113.39% | -6.46M 189.00% | 30.93M 578.51% | -10.44M 133.75% | -13.91M 33.29% | -19.50M 40.15% | -36.76M 88.54% | -13.52M 63.22% | -26.44M 95.54% | -12.75M 51.79% | -16.38M 28.52% | |
weighted average shs out | 141.25M - | 141.25M 0% | 141.25M 0% | 141.25M 0% | 67.55M 52.18% | 136.75M 102.45% | 136.76M 0.01% | 136.83M 0.05% | 137.14M 0.23% | 138.06M 0.67% | 138.35M 0.21% | 138.65M 0.22% | 139.27M 0.44% | 139.81M 0.39% | 140.74M 0.67% | 141.83M 0.77% | 143.00M 0.83% | 143.39B 100,167.92% | 143.19B 0.14% | 146.85B 2.56% | 147.81M 99.90% | 147.81B 99,900% | |
weighted average shs out dil | 141.25M - | 141.25M 0% | 141.25M 0% | 141.25M 0% | 78.63M 44.33% | 141.24M 79.63% | 142.07M 0.58% | 141.73M 0.23% | 142.20M 0.33% | 142.20M 0.00% | 142.27M 0.05% | 142.45M 0.13% | 139.27M 2.24% | 142.70M 2.47% | 140.74M 1.38% | 141.83M 0.77% | 143.00M 0.83% | 143.39B 100,167.92% | 143.19B 0.14% | 146.85M 99.90% | 147.81M 0.65% | 147.81B 99,900% | |
eps | -0.01 - | -0.02 83.33% | -0.17 672.73% | -0.38 123.53% | 0.93 344.74% | 0.20 78.49% | 0.04 80% | 0.16 300% | 0.75 368.75% | 0.06 92% | -0.39 750.00% | 0.05 113.44% | -0.05 188.55% | 0.22 574.14% | -0.07 133.73% | -0.10 32.21% | -0.14 42.71% | -0.00 99.79% | 0.49 163,433.33% | -0.18 136.73% | -0.09 52.11% | -0.11 27.61% | |
epsdiluted | -0.01 - | -0.02 83.33% | -0.17 672.73% | -0.38 123.53% | 0.63 265.79% | 0.20 68.25% | 0.04 80% | 0.16 300% | 0.72 350.00% | 0.06 91.67% | -0.38 733.33% | 0.05 113.42% | -0.05 190.98% | 0.22 574.14% | -0.07 133.73% | -0.10 32.21% | -0.14 42.71% | -0.00 99.79% | 0.49 163,433.33% | -0.18 136.73% | -0.09 52.11% | -0.11 27.61% |
All numbers in USD (except ratios and percentages)