NASDAQ:PAAS
Pan American Silver
- Stock
Last Close
27.80
15/05 19:59
Market Cap
6.80B
Beta: 1.09
Volume Today
855.67K
Avg: 4.95M
PE Ratio
−21.42
PFCF: −29.69
Dividend Yield
3.03%
Payout:−51.29%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 824.50M - | 751.94M 8.80% | 674.69M 10.27% | 774.77M 14.83% | 816.83M 5.43% | 784.50M 3.96% | 1.35B 72.18% | 1.34B 0.88% | 1.63B 21.96% | 1.49B 8.45% | 2.32B 54.95% | |
cost of revenue | 692.99M - | 743.87M 7.34% | 706.78M 4.99% | 575.90M 18.52% | 648.07M 12.53% | 683.60M 5.48% | 1.12B 64.05% | 978.63M 12.74% | 1.26B 29.24% | 1.45B 14.35% | 2.02B 39.61% | |
gross profit | 131.52M - | 8.07M 93.86% | -32.09M 497.49% | 198.88M 719.77% | 168.76M 15.14% | 100.90M 40.21% | 229.29M 127.25% | 360.18M 57.08% | 367.94M 2.15% | 48.36M 86.86% | 296.80M 513.70% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 17.60M - | 17.91M 1.77% | 18.03M 0.66% | 23.66M 31.26% | 21.40M 9.58% | 22.65M 5.85% | 31.75M 40.19% | 36.38M 14.56% | 34.85M 4.19% | 28.98M 16.86% | 61.40M 111.91% | |
selling general and administrative expenses | 17.60M - | 17.91M 1.77% | 18.03M 0.66% | 23.66M 31.26% | 21.40M 9.58% | 22.65M 5.85% | 31.75M 40.19% | 36.38M 14.56% | 34.85M 4.19% | 28.98M 16.86% | 61.40M 111.91% | |
research and development expenses | ||||||||||||
other expenses | 10.22M - | 17.78M 73.98% | 19.94M 12.17% | 14.15M 29.02% | 31.23M 120.65% | 21.32M 31.74% | 40.28M 88.93% | 139.53M 246.38% | 50.28M 63.96% | 82.63M 64.33% | ||
cost and expenses | 717.77M - | 776.32M 8.16% | 741.51M 4.48% | 609.35M 17.82% | 694.73M 14.01% | 721.04M 3.79% | 1.19B 65.52% | 1.15B 3.26% | 1.35B 16.93% | 1.56B 15.41% | 2.23B 43.33% | |
operating expenses | 24.78M - | 32.45M 30.92% | 34.73M 7.03% | 33.45M 3.67% | 46.66M 39.46% | 37.45M 19.74% | 72.03M 92.37% | 175.90M 144.19% | 85.14M 51.60% | 111.61M 31.09% | 213.70M 91.47% | |
interest expense | 10.28M - | 8.74M 14.97% | 8.45M 3.28% | 9.55M 13.00% | 7.18M 24.77% | 8.14M 13.28% | 29.28M 259.77% | 9.22M 68.53% | 3.66M 60.29% | 5.31M 45.11% | 51.40M 867.80% | |
ebitda | 242.65M - | 123.34M 49.17% | 84.03M 31.87% | 289.32M 244.32% | 247.04M 14.61% | 224.42M 9.16% | 425.95M 89.80% | 464.62M 9.08% | 585.04M 25.92% | 295.51M 49.49% | 561.10M 89.87% | |
operating income | -438.61M - | -632.77M 44.27% | -230.04M 63.65% | 184.47M 180.19% | 188.33M 2.09% | 42.69M 77.33% | 172.50M 304.08% | 209.05M 21.19% | 320.91M 53.51% | -20.52M 106.40% | 38.10M 285.64% | |
depreciation and amortization | 135.91M - | 147.71M 8.68% | 150.84M 2.12% | 115.95M 23.13% | 122.89M 5.98% | 147.29M 19.86% | 253.45M 72.08% | 255.56M 0.83% | 264.13M 3.35% | 316.04M 19.65% | 484.20M 53.21% | |
total other income expenses net | -525.55M - | -604.20M 14.97% | -160.49M 73.44% | 20.40M 112.71% | 67.57M 231.24% | -22.12M 132.74% | 10.01M 145.26% | 42.96M 329.02% | -75.92M 276.73% | -280.42M 269.36% | -84.70M 69.80% | |
income before tax | -429.09M - | -637.32M 48.53% | -235.75M 63.01% | 176.27M 174.77% | 182.49M 3.53% | 33.19M 81.81% | 182.51M 449.93% | 252.01M 38.08% | 244.99M 2.79% | -300.94M 222.84% | -58.80M 80.46% | |
income tax expense | 16.76M - | -92.49M 651.97% | -4.20M 95.46% | 74.45M 1,872.95% | 59.03M 20.70% | 21.15M 64.18% | 71.27M 237.01% | 75.56M 6.02% | 146.43M 93.80% | 39.12M 73.29% | 46.10M 17.85% | |
net income | -445.85M - | -545.59M 22.37% | -226.65M 58.46% | 100.08M 144.16% | 120.99M 20.89% | 10.29M 91.49% | 110.74M 975.75% | 177.88M 60.63% | 97.43M 45.23% | -340.06M 449.04% | -103.70M 69.51% | |
weighted average shs out | 151.50M - | 151.51M 0.01% | 151.66M 0.10% | 152.12M 0.30% | 153.07M 0.63% | 153.31M 0.16% | 201.40M 31.36% | 210.10M 4.32% | 210.30M 0.09% | 210.44M 0.07% | ||
weighted average shs out dil | 153.43M - | 151.51M 1.25% | 151.66M 0.10% | 152.50M 0.55% | 153.35M 0.56% | 153.52M 0.11% | 201.57M 31.30% | 210.29M 4.33% | 210.44M 0.07% | 210.44M 0% | ||
eps | -2.94 - | -3.60 22.45% | -1.49 58.61% | 0.66 144.30% | 0.79 19.70% | 0.07 91.51% | 0.55 719.67% | 0.85 54.55% | 0.46 45.88% | -1.62 452.17% | ||
epsdiluted | -2.91 - | -3.60 23.71% | -1.49 58.61% | 0.66 144.30% | 0.79 19.70% | 0.07 91.51% | 0.55 719.67% | 0.85 54.55% | 0.46 45.88% | -1.62 452.17% |
All numbers in USD (except ratios and percentages)