NASDAQ:PAGP
Plains GP Holdings, L.P.
- Stock
Last Close
18.34
15/05 20:00
Market Cap
3.35B
Beta: 1.59
Volume Today
1.74M
Avg: 2.80M
PE Ratio
3.19
PFCF: 1.93
Dividend Yield
6.95%
Payout:14.76%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 42.25B - | 43.46B 2.88% | 23.15B 46.73% | 20.18B 12.83% | 26.22B 29.93% | 34.05B 29.87% | 33.67B 1.13% | 23.29B 30.83% | 42.04B 80.52% | 57.34B 36.39% | 48.70B 15.07% | |
cost of revenue | 38.84B - | 39.89B 2.71% | 20.16B 49.47% | 17.73B 12.06% | 23.61B 33.20% | 30.31B 28.38% | 30.06B 0.85% | 21.09B 29.84% | 39.25B 86.11% | 54.14B 37.96% | 46.96B 13.26% | |
gross profit | 3.41B - | 3.57B 4.82% | 2.99B 16.16% | 2.45B 18.01% | 2.61B 6.36% | 3.74B 43.33% | 3.61B 3.42% | 2.20B 39.03% | 2.80B 26.96% | 3.20B 14.34% | 1.74B 45.68% | |
selling and marketing expenses | 6M - | |||||||||||
general and administrative expenses | 360M - | 331M 8.06% | 281M 15.11% | 282M 0.36% | 280M 0.71% | 320M 14.29% | 302M 5.63% | 276M 8.61% | 298M 7.97% | 330M 10.74% | 356M 7.88% | |
selling general and administrative expenses | 360M - | 331M 8.06% | 281M 15.11% | 282M 0.36% | 280M 0.71% | 320M 14.29% | 302M 5.63% | 276M 8.61% | 298M 7.97% | 330M 10.74% | 356M 7.88% | |
research and development expenses | ||||||||||||
other expenses | 1M - | -2M 300% | -7M 250% | 33M 571.43% | -31M 193.94% | -7M 77.42% | 1.30B 18,714.29% | 1.08B 17.42% | 1.06B 1.02% | 1.31B 23.47% | 29M 97.79% | |
cost and expenses | 40.52B - | 41.68B 2.85% | 21.89B 47.47% | 19.19B 12.34% | 25.08B 30.66% | 31.90B 27.20% | 31.66B 0.74% | 22.44B 29.13% | 40.61B 80.98% | 55.79B 37.38% | 47.32B 15.18% | |
operating expenses | 1.68B - | 1.79B 6.24% | 1.74B 2.91% | 1.46B 15.62% | 1.46B 0.07% | 1.58B 8.20% | 1.60B 1.39% | 1.35B 15.76% | 1.36B 0.81% | 1.65B 20.69% | 356M 78.36% | |
interest expense | 309M - | 349M 12.94% | 443M 26.93% | 480M 8.35% | 510M 6.25% | 431M 15.49% | 425M 1.39% | 436M 2.59% | 425M 2.52% | 405M 4.71% | 396M 2.22% | |
ebitda | 2.17B - | 2.28B 5.35% | 1.87B 18.22% | 1.22B 34.76% | 1.41B 15.44% | 2.53B 79.66% | 2.42B 4.20% | 1.25B 48.55% | 1.73B 38.71% | 1.74B 0.58% | 2.43B 40.01% | |
operating income | 1.72B - | 1.78B 3.42% | 1.26B 29.44% | 990M 21.30% | 1.15B 15.86% | 2.27B 98.08% | 1.98B 12.85% | 589M 70.25% | 842M 42.95% | 769M 8.67% | 1.38B 79.58% | |
depreciation and amortization | 378M - | 394M 4.23% | 433M 9.90% | 495M 14.32% | 628M 26.87% | 521M 17.04% | 440M 15.55% | 656M 49.09% | 885M 34.91% | 968M 9.38% | 1.05B 8.57% | |
total other income expenses net | 65M - | 106M 63.08% | 176M 66.04% | 228M 29.55% | 259M 13.60% | 682M 163.32% | 258M 62.17% | -3.20B 1,338.76% | -130M 95.93% | 640M 592.31% | 233M 63.59% | |
income before tax | 1.48B - | 1.54B 4.05% | 991M 35.65% | 738M 25.53% | 896M 21.41% | 2.41B 168.86% | 2.24B 7.10% | -2.61B 216.49% | 712M 127.31% | 1.41B 97.89% | 1.61B 14.55% | |
income tax expense | 106M - | 212M 100% | 182M 14.15% | 78M 57.14% | 937M 1,101.28% | 302M 67.77% | 176M 41.72% | -167M 194.89% | 112M 167.07% | 246M 119.64% | 189M 23.17% | |
net income | 15M - | 70M 366.67% | 118M 68.57% | 94M 20.34% | -731M 877.66% | 334M 145.69% | 2.06B 517.37% | -2.44B 218.33% | 600M 124.59% | 1.16B 93.83% | 198M 82.98% | |
weighted average shs out | 49.57M - | 54M 8.94% | 83M 53.70% | 99M 19.28% | 145M 46.46% | 282M 94.48% | 168M 40.43% | 186M 10.71% | 194M 4.30% | 194M 0% | 195M 0.52% | |
weighted average shs out dil | 49.57M - | 244M 392.25% | 83M 65.98% | 99M 19.28% | 145M 46.46% | 282M 94.48% | 170M 39.72% | 246M 44.71% | 194M 21.14% | 194M 0% | 195M 0.52% | |
eps | 0.27 - | 1.28 374.07% | 1.41 10.16% | 0.94 33.33% | -5.04 636.17% | 1.18 123.41% | 12.27 939.83% | -13.12 206.93% | 3.09 123.55% | 5.99 93.85% | 1.02 82.97% | |
epsdiluted | 0.27 - | 1.25 362.96% | 1.41 12.80% | 0.94 33.33% | -5.04 636.17% | 1.18 123.41% | 12.13 927.97% | -9.92 181.78% | 3.09 131.15% | 5.99 93.85% | 1.02 82.97% |
All numbers in USD (except ratios and percentages)