NASDAQ:PODD
Insulet Corporation
- Stock
Last Close
180.56
16/05 20:00
Market Cap
13.65B
Beta: 0.79
Volume Today
1.02M
Avg: 903.28K
PE Ratio
112.49
PFCF: −1,079.98
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 247.08M - | 288.72M 16.85% | 263.89M 8.60% | 366.99M 39.07% | 463.77M 26.37% | 563.82M 21.57% | 738.20M 30.93% | 904.40M 22.51% | 1.10B 21.49% | 1.31B 18.79% | 1.70B 30.02% | |
cost of revenue | 134.68M - | 145.43M 7.98% | 130.62M 10.18% | 155.90M 19.35% | 186.60M 19.69% | 193.66M 3.78% | 257.90M 33.17% | 322.10M 24.89% | 346.70M 7.64% | 499.70M 44.13% | 537.20M 7.50% | |
gross profit | 112.40M - | 143.29M 27.48% | 133.27M 6.99% | 211.09M 58.39% | 277.17M 31.31% | 370.17M 33.55% | 480.30M 29.75% | 582.30M 21.24% | 752.10M 29.16% | 805.60M 7.11% | 1.16B 43.98% | |
selling and marketing expenses | 55.69M - | 60.84M 9.25% | 78.41M 28.87% | 94.48M 20.50% | 121.62M 28.72% | 142.32M 17.02% | 185.10M 30.06% | |||||
general and administrative expenses | 64.08M - | 66.84M 4.31% | 60.39M 9.65% | 71.60M 18.55% | 88.49M 23.59% | 111.82M 26.37% | 115.50M 3.29% | |||||
selling general and administrative expenses | 119.77M - | 127.69M 6.61% | 138.80M 8.70% | 166.08M 19.66% | 210.10M 26.51% | 254.14M 20.96% | 300.60M 18.28% | 384M 27.74% | 466M 21.35% | 587.80M 26.14% | 734.90M 25.03% | |
research and development expenses | 21.77M - | 27.90M 28.19% | 43.21M 54.87% | 55.71M 28.93% | 74.45M 33.64% | 88.61M 19.01% | 129.70M 46.38% | 146.80M 13.18% | 160.10M 9.06% | 180.20M 12.55% | 205M 13.76% | |
other expenses | -15.74M - | -39.06M 148.18% | 58K 100.15% | 825K 1,322.41% | 3.30M - | -1.90M 157.58% | -1.10M 42.11% | -18.60M 1,590.91% | ||||
cost and expenses | 276.22M - | 301.02M 8.98% | 312.63M 3.86% | 377.69M 20.81% | 471.15M 24.75% | 536.40M 13.85% | 688.20M 28.30% | 852.90M 23.93% | 972.80M 14.06% | 1.27B 30.31% | 1.48B 16.52% | |
operating expenses | 141.54M - | 155.59M 9.93% | 182.01M 16.98% | 221.79M 21.86% | 284.56M 28.30% | 342.75M 20.45% | 430.30M 25.55% | 530.80M 23.36% | 626.10M 17.95% | 768M 22.66% | 939.90M 22.38% | |
interest expense | 17.21M - | 14.69M 14.68% | 12.71M 13.45% | 14.39M 13.18% | 19.19M 33.35% | 22.20M 15.69% | 26.80M 20.74% | 45.10M 68.28% | 61.20M 35.70% | 26.70M 56.37% | -36.20M 235.58% | |
ebitda | -29.14M - | -12.30M 57.79% | -32.84M 167.06% | -9.88M 69.92% | -7.39M 25.23% | 27.42M 471.23% | 50M 82.33% | 54.80M 9.60% | 124.10M 126.46% | 36.50M 70.59% | 220M 502.74% | |
operating income | -29.14M - | -12.30M 57.79% | -48.74M 296.32% | -10.70M 78.04% | -7.39M 30.99% | 27.42M 471.23% | 22.10M 19.41% | -600K 102.71% | 66.70M 11,216.67% | -26.70M 140.03% | 220M 923.97% | |
depreciation and amortization | 11.81M - | 12.22M 3.53% | 15.84M 29.58% | 13.83M 12.66% | 13.85M 0.15% | 15.65M 12.93% | 27.90M 78.32% | 55.40M 98.57% | 57.40M 3.61% | 63.20M 10.10% | 72.80M 15.19% | |
total other income expenses net | -15.74M - | -39.06M 148.18% | 58K 100.15% | -1.73M 3,075.86% | -609K 64.72% | -22.20M 3,544.83% | -7.60M 65.76% | 10.30M 235.53% | -46.20M 548.54% | 36.50M 179.00% | -5.40M 114.79% | |
income before tax | -44.87M - | -51.36M 14.45% | -61.39M 19.53% | -26.82M 56.32% | -26.57M 0.91% | 5.23M 119.67% | 14.50M 177.46% | 9.70M 33.10% | 20.50M 111.34% | 9.80M 52.20% | 214.60M 2,089.80% | |
income tax expense | 100K - | 142K 42% | 212K 49.30% | 392K 84.91% | 257K 34.44% | 1.93M 652.53% | 2.90M 49.95% | 2.90M 0% | 3.70M 27.59% | 5.20M 40.54% | -8.30M 259.62% | |
net income | -44.97M - | -51.50M 14.51% | -73.52M 42.76% | -28.88M 60.72% | -26.83M 7.09% | 3.29M 112.27% | 11.60M 252.37% | 6.80M 41.38% | 16.80M 147.06% | 4.60M 72.62% | 206.30M 4,384.78% | |
weighted average shs out | 54.01M - | 55.63M 3.00% | 56.79M 2.08% | 56.69M 0.17% | 58.00M 2.32% | 58.86M 1.48% | 60.59M 2.95% | 64.73M 6.83% | 67.70M 4.58% | 69.38M 2.48% | 69.75M 0.54% | |
weighted average shs out dil | 54.01M - | 55.63M 3.00% | 56.79M 2.08% | 57.25M 0.82% | 58.00M 1.31% | 61.01M 5.18% | 62.30M 2.12% | 65.95M 5.84% | 68.58M 3.99% | 69.91M 1.94% | 73.63M 5.33% | |
eps | -0.83 - | -0.93 12.05% | -1.29 38.71% | -0.50 61.24% | -0.46 8.00% | 0.06 112.15% | 0.19 239.89% | 0.11 42.11% | 0.25 127.27% | 0.07 73.48% | 2.96 4,364.56% | |
epsdiluted | -0.83 - | -0.93 12.05% | -1.29 38.71% | -0.50 61.24% | -0.46 8.00% | 0.05 111.74% | 0.19 251.85% | 0.10 47.37% | 0.25 150.00% | 0.07 73.68% | 2.94 4,368.09% |
All numbers in USD (except ratios and percentages)