This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.25B - | 2.36B 5.19% | 2.57B 8.79% | 2.79B 8.46% | 3.00B 7.53% | 3.20B 6.72% | 3.94B 23.04% | 5.30B 34.52% | 6.18B 16.70% | 5.54B 10.33% | 5.31B 4.16% | |
cost of revenue | 1.60B - | 1.69B 5.26% | 1.83B 8.43% | 1.98B 8.37% | 2.13B 7.31% | 2.27B 6.89% | 2.81B 23.35% | 3.68B 31.11% | 4.25B 15.44% | 3.88B 8.59% | 3.74B 3.76% | |
gross profit | 643.34M - | 675.64M 5.02% | 741.09M 9.69% | 805.29M 8.66% | 870.17M 8.06% | 924.92M 6.29% | 1.13B 22.27% | 1.62B 42.99% | 1.93B 19.56% | 1.66B 14.14% | 1.58B 5.10% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 454.47M - | 459.42M 1.09% | 485.23M 5.62% | 520.92M 7.36% | 556.28M 6.79% | 907.63M - | ||||||
selling general and administrative expenses | 454.47M - | 459.42M 1.09% | 485.23M 5.62% | 520.92M 7.36% | 556.28M 6.79% | 583.68M 4.92% | 659.93M 13.06% | 786.81M 19.23% | 907.63M 15.36% | 912.93M 0.58% | 958.14M 4.95% | |
research and development expenses | ||||||||||||
other expenses | ||||||||||||
cost and expenses | 2.06B - | 2.15B 4.34% | 2.31B 7.83% | 2.50B 8.16% | 2.68B 7.20% | 2.86B 6.48% | 3.47B 21.25% | 4.47B 28.84% | 5.15B 15.42% | 4.79B 6.97% | 4.69B 2.10% | |
operating expenses | 454.47M - | 459.42M 1.09% | 485.23M 5.62% | 520.92M 7.36% | 556.28M 6.79% | 583.68M 4.92% | 659.93M 13.06% | 786.81M 19.23% | 907.63M 15.36% | 912.93M 0.58% | 958.14M 4.95% | |
interest expense | 7.49M - | 8.07M 7.84% | 14.48M 79.40% | 15.19M 4.89% | 20.90M 37.57% | 23.77M 13.76% | 12.35M 48.04% | 8.64M 30.07% | 40.91M 373.56% | 59.24M 44.81% | 50.25M 15.18% | |
ebitda | 204.75M - | 233.61M 14.09% | 277.84M 18.93% | 310.10M 11.61% | 341.80M 10.23% | 370.52M 8.40% | 500.37M 35.05% | 860.31M 71.94% | 1.06B 23.77% | 787.26M 26.07% | 662.68M 15.82% | |
operating income | 188.87M - | 216.22M 14.48% | 255.86M 18.33% | 284.37M 11.14% | 313.89M 10.38% | 341.25M 8.72% | 464.03M 35.98% | 832.78M 79.47% | 1.03B 23.18% | 747.12M 27.17% | 617.20M 17.39% | |
depreciation and amortization | 15.88M - | 17.39M 9.48% | 21.98M 26.39% | 25.73M 17.05% | 27.91M 8.51% | 29.27M 4.87% | 36.34M 24.14% | 27.53M 24.26% | 39.02M 41.78% | 40.14M 2.86% | 45.48M 13.31% | |
total other income expenses net | -7.49M - | -8.07M 7.84% | -14.48M 79.40% | -15.19M 4.89% | -20.90M 37.57% | -23.77M 13.76% | -12.35M 48.04% | -8.64M 30.07% | -40.91M 373.56% | -58.98M 44.17% | -50.25M 14.80% | |
income before tax | 181.38M - | 208.15M 14.76% | 241.38M 15.96% | 269.18M 11.52% | 292.99M 8.85% | 317.47M 8.36% | 451.67M 42.27% | 824.14M 82.46% | 984.87M 19.50% | 688.14M 30.13% | 566.95M 17.61% | |
income tax expense | 70.56M - | 80.14M 13.57% | 92.93M 15.97% | 77.98M 16.09% | 58.77M 24.63% | 56.16M 4.45% | 85.23M 51.76% | 173.81M 103.93% | 236.76M 36.22% | 165.08M 30.27% | 132.84M 19.53% | |
net income | 110.69M - | 128.28M 15.88% | 148.96M 16.12% | 191.63M 28.65% | 234.46M 22.35% | 261.57M 11.56% | 366.74M 40.20% | 650.62M 77.41% | 748.46M 15.04% | 523.23M 30.09% | 434.32M 16.99% | |
weighted average shs out | 44.28M - | 43.10M 2.66% | 41.87M 2.86% | 40.84M 2.47% | 40.31M 1.29% | 39.83M 1.19% | 40.11M 0.69% | 39.88M 0.57% | 39.41M 1.17% | 38.70M 1.79% | 38.01M 1.80% | |
weighted average shs out dil | 45.44M - | 44.25M 2.61% | 42.98M 2.87% | 42.45M 1.24% | 41.69M 1.78% | 40.87M 1.99% | 40.87M 0% | 40.48M 0.94% | 39.81M 1.67% | 39.00M 2.03% | 38.23M 1.97% | |
eps | 2.50 - | 2.98 19.20% | 3.56 19.46% | 4.69 31.74% | 5.82 24.09% | 6.57 12.89% | 9.14 39.12% | 16.21 77.35% | 18.89 16.53% | 13.45 28.80% | 11.49 14.57% | |
epsdiluted | 2.44 - | 2.90 18.85% | 3.47 19.66% | 4.51 29.97% | 5.62 24.61% | 6.40 13.88% | 8.97 40.16% | 15.97 78.04% | 18.70 17.09% | 13.35 28.61% | 11.42 14.46% |
All numbers in USD (except ratios and percentages)