bf/NASDAQ:PPC_icon.png

NASDAQ:PPC

Pilgrims Group Limited

  • Stock

USD

Last Close

37.70

17/05 20:00

Market Cap

6.52B

Beta: 0.98

Volume Today

628.49K

Avg: 830.39K

PE Ratio

200.73

PFCF: −21.47

Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
549.71M
-
711.44M
29.42%
645.96M
9.20%
439.73M
31.93%
718.17M
63.32%
246.80M
65.63%
456.54M
84.98%
95.07M
79.18%
31.27M
67.11%
746.54M
2,287.55%
321.57M
56.92%
depreciation and amortization
150.52M
-
155.82M
3.52%
158.97M
2.02%
180.51M
13.55%
277.79M
53.89%
279.66M
0.67%
287.23M
2.71%
337.10M
17.36%
380.82M
12.97%
403.11M
5.85%
419.90M
4.17%
deferred income tax
-5.00M
-
78.94M
1,679.18%
29.51M
62.62%
-3.42M
111.60%
-49.96M
1,359.20%
32.54M
165.13%
42.48M
30.54%
37.34M
12.10%
-86.39M
331.38%
21.30M
124.65%
6.67M
68.65%
stock based compensation
3.35M
-
4.93M
47.32%
2.98M
39.63%
6.10M
105.11%
3.02M
50.51%
13.15M
335.53%
10.13M
22.97%
-276K
102.72%
11.65M
4,322.83%
6.99M
40.07%
7.23M
3.45%
change in working capital
169.71M
-
76.59M
54.87%
144.96M
89.26%
138.98M
4.13%
-150.72M
208.45%
-103.28M
31.47%
-62.18M
39.80%
259.46M
517.27%
-40.52M
115.62%
-499.18M
1,131.94%
-106.86M
78.59%
accounts receivables
3.04M
-
-47.54M
1,662.66%
81.13M
270.68%
53.76M
33.74%
-97.00M
280.41%
-22.53M
76.77%
-40.49M
79.72%
-21.19M
47.66%
-313.17M
1,377.72%
-149.60K
99.95%
-19.01M
12,605.30%
inventory
142.68M
-
10.64M
92.54%
57.08M
436.55%
-11.90M
120.86%
-207.40M
1,642.12%
83.17M
140.10%
-111.75M
234.35%
26.04M
123.30%
-177.86M
783.02%
-472.22M
165.50%
12.60M
102.67%
accounts payables
49.63M
-
44.83M
9.66%
61.88M
38.03%
38.43M
37.90%
-22.83M
159.40%
86.83M
480.40%
119.89M
38.07%
295.33M
146.33%
359.59M
21.76%
263.29K
99.93%
-68.68M
26,184.36%
other working capital
-25.63M
-
68.66M
367.91%
-55.13M
180.30%
58.69M
206.46%
176.50M
200.72%
-250.76M
242.07%
-29.84M
88.10%
-40.71M
36.45%
90.93M
323.35%
-27.07M
129.77%
-31.78M
17.39%
other non cash items
10.24M
-
38.97M
280.63%
-5.56M
114.27%
-6.42M
15.45%
3.02M
147.12%
22.78M
653.34%
-67.67M
397.06%
-4.45M
93.42%
29.62M
765.39%
-8.88M
129.98%
29.37M
430.67%
net cash provided by operating activities
878.53M
-
1.07B
21.42%
976.83M
8.42%
755.48M
22.66%
801.32M
6.07%
491.65M
38.65%
666.52M
35.57%
724.25M
8.66%
326.46M
54.92%
669.86M
105.19%
677.88M
1.20%
investments in property plant and equipment
-116.22M
-
-171.44M
47.51%
-175.76M
2.52%
-272.47M
55.02%
-339.87M
24.74%
-348.67M
2.59%
-348.12M
0.16%
-354.76M
1.91%
-381.67M
7.59%
-487.11M
27.63%
-543.82M
11.64%
acquisitions net
-373.53M
-
-658.52M
-
-384.69M
-
-4.22M
98.90%
-966.77M
22,830.88%
-9.69M
99.00%
19.78M
304.13%
purchases of investments
-96.90M
-
-55.10M
43.14%
sales maturities of investments
152.05M
-
other investing activites
31.34M
-
11.11M
64.55%
14.61M
31.53%
10.80M
26.04%
6.32M
41.51%
9.78M
54.67%
15.75M
61.16%
31.98M
102.98%
24.72M
22.68%
51.55M
108.50%
20.68M
59.88%
net cash used for investing activites
-181.79M
-
-63.38M
65.13%
-534.69M
743.55%
-261.66M
51.06%
-992.07M
279.14%
-338.89M
65.84%
-717.06M
111.59%
-327.00M
54.40%
-1.32B
304.80%
-445.25M
66.36%
-503.35M
13.05%
debt repayment
-758.58M
-
-910.23M
19.99%
-683.78M
24.88%
-622.22M
9.00%
-628.68M
1.04%
-1.12B
77.68%
-289.92M
74.05%
-430.99M
48.66%
-2.01B
365.49%
-388.30M
80.65%
-118.32M
69.53%
common stock issued
332K
-
1.71B
514,576.51%
616.71M
63.91%
common stock repurchased
-99.23M
-
-117.96M
18.87%
-14.64M
87.59%
-236K
98.39%
-2.90M
1,127.97%
-110.24M
3,704.07%
-650K
99.41%
-199.55M
30,600.46%
dividends paid
-1.50B
-
-699.91M
53.29%
other financing activites
508.36M
-
4.31M
99.15%
-5.89M
236.75%
10.25M
274.01%
1.86B
18,079.58%
733.00M
60.66%
258.29M
64.76%
404.52M
56.62%
2.91B
618.91%
355.84M
87.76%
235.05M
33.95%
net cash used provided by financing activities
-250.21M
-
-905.60M
261.93%
-578.65M
36.10%
-813.13M
40.52%
1.22B
250.03%
-384.25M
131.50%
-34.53M
91.01%
-136.71M
295.96%
901.31M
759.30%
-232.01M
125.74%
116.73M
150.31%
effect of forex changes on cash
-6.50M
-
-29.77M
357.72%
16.36M
-
3.53M
78.40%
4.07M
15.03%
7.29M
79.38%
-2.34M
132.12%
-7.96M
239.84%
5.21M
165.47%
net change in cash
440.03M
-
67.94M
84.56%
-136.50M
300.93%
-319.31M
133.92%
1.05B
427.43%
-227.95M
121.80%
-81.00M
64.47%
267.83M
430.65%
-98.28M
136.70%
-15.36M
84.37%
296.46M
2,029.85%
cash at beginning of period
68.18M
-
508.21M
645.39%
576.14M
13.37%
439.64M
23.69%
297.52M
32.33%
589.53M
98.15%
361.58M
38.67%
280.58M
22.40%
548.41M
95.46%
450.12M
17.92%
434.76M
3.41%
cash at end of period
508.21M
-
576.14M
13.37%
439.64M
23.69%
120.33M
72.63%
1.34B
1,016.15%
361.58M
73.08%
280.58M
22.40%
548.41M
95.46%
450.12M
17.92%
434.76M
3.41%
731.22M
68.19%
operating cash flow
878.53M
-
1.07B
21.42%
976.83M
8.42%
755.48M
22.66%
801.32M
6.07%
491.65M
38.65%
666.52M
35.57%
724.25M
8.66%
326.46M
54.92%
669.86M
105.19%
677.88M
1.20%
capital expenditure
-116.22M
-
-171.44M
47.51%
-175.76M
2.52%
-272.47M
55.02%
-339.87M
24.74%
-348.67M
2.59%
-348.12M
0.16%
-354.76M
1.91%
-381.67M
7.59%
-487.11M
27.63%
-543.82M
11.64%
free cash flow
762.31M
-
895.25M
17.44%
801.06M
10.52%
483.02M
39.70%
461.45M
4.47%
142.98M
69.01%
318.40M
122.68%
369.49M
16.04%
-55.21M
114.94%
182.75M
431.00%
134.06M
26.64%

All numbers in USD (except ratios and percentages)