NASDAQ:PYR
PyroGenesis Inc.
- Stock
Last Close
0.44
01/05 19:57
Market Cap
196.77M
Beta: 2.12
Volume Today
30.70K
Avg: 56.88K
PE Ratio
−3.11
PFCF: −10.37
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.76M - | 6.24M 8.28% | 5.22M 16.34% | 7.19M 37.74% | 5.03M 30.07% | 4.81M 4.30% | 17.78M 269.24% | 31.07M 74.79% | 19.01M 38.80% | 12.35M 35.07% | 15.65M 26.79% | |
cost of revenue | 4.09M - | 5.95M 45.47% | 7.20M 21.09% | 4.07M 43.55% | 3.92M 3.57% | 3.52M 10.33% | 7.47M 112.53% | 18.64M 149.41% | 10.87M 41.68% | 10.31M 5.17% | 10.35M 0.44% | |
gross profit | 1.68M - | 293.84K 82.47% | -1.98M 773.95% | 3.13M 257.90% | 1.11M 64.52% | 1.30M 17.02% | 10.30M 693.68% | 12.43M 20.67% | 8.14M 34.49% | 2.04M 74.99% | 5.30M 160.14% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 4.40M - | |||||||||||
selling general and administrative expenses | 4.40M - | 4.65M 5.55% | 4.32M 7.05% | 5.15M 19.28% | 6.54M 26.85% | 6.19M 5.34% | 12.33M 99.30% | 27.24M 120.82% | 29.03M 6.57% | 29.73M 2.42% | 11.00M 62.99% | |
research and development expenses | 208.54K - | 136.80K 34.40% | 92.18K 32.62% | 289.85K 214.44% | 892.04K 207.76% | 851.51K 4.54% | -731.08K 185.86% | 2.54M 446.88% | 2.32M 8.60% | 2.13M 8.12% | 785.89K 63.10% | |
other expenses | 3.20K - | -275.18K - | -57.55K 79.09% | |||||||||
cost and expenses | 8.83M - | 10.73M 21.55% | 11.62M 8.22% | 9.51M 18.13% | 11.35M 19.36% | 10.56M 7.00% | 19.08M 80.71% | 48.41M 153.77% | 42.21M 12.80% | 42.17M 0.11% | 22.14M 47.49% | |
operating expenses | 4.74M - | 4.79M 0.92% | 4.41M 7.78% | 5.44M 23.35% | 7.43M 36.48% | 7.04M 5.24% | 11.60M 64.81% | 29.77M 156.59% | 31.34M 5.27% | 31.86M 1.64% | 11.79M 63.00% | |
interest expense | 216.07K - | 369.26K 70.90% | 639.54K 73.19% | 503.73K 21.24% | 708.39K 40.63% | 962.32K 35.85% | 466.52K 51.52% | 517.85K 11.00% | 669.03K 29.19% | 904.82K 35.24% | ||
ebitda | -1.48M - | -2.99M 101.27% | -4.87M 62.98% | -2.20M 54.72% | -6.05M 174.29% | -5.47M 9.57% | -859.72K 84.28% | -15.82M 1,739.69% | -20.96M 32.55% | -27.62M 31.74% | -5.99M 78.32% | |
operating income | -3.28M - | -4.49M 36.86% | -6.39M 42.35% | -2.32M 63.76% | -6.32M 172.82% | -6.02M 4.79% | -1.30M 78.38% | -17.34M 1,233.12% | -23.20M 33.78% | -29.82M 28.54% | -6.49M 78.24% | |
depreciation and amortization | 1.58M - | 1.56M 1.10% | 1.52M 2.35% | 111.94K 92.66% | 272.95K 143.84% | 548.75K 101.05% | 441.09K 19.62% | 1.53M 245.79% | 2.24M 46.60% | 2.20M 1.43% | 502.65K 77.19% | |
total other income expenses net | 3.20K - | -188.50K 5,996.15% | 80.70K 142.81% | -3.35M 4,255.94% | -816.88K 75.64% | -3.15M 286.05% | 44.10M 1,498.48% | -21.83M 149.50% | -8.89M 59.27% | 1.05M 111.76% | -216.33K 120.70% | |
income before tax | -3.28M - | -4.92M 50.00% | -6.95M 41.37% | -6.17M 11.19% | -7.85M 27.07% | -9.17M 16.89% | 42.80M 566.70% | -39.17M 191.52% | -32.09M 18.08% | -28.78M 10.33% | -6.71M 76.70% | |
income tax expense | 219.27K - | 180.76K 17.56% | 639.54K 253.80% | 503.73K 21.24% | -816.88K 262.17% | 687.14K 184.12% | 1.03M 50.39% | -739.96K 171.60% | 75.98K 110.27% | -271.96K 457.92% | -31.17K 88.54% | |
net income | -3.28M - | -4.92M 50.00% | -6.95M 41.37% | -6.17M 11.19% | -7.85M 27.07% | -9.86M 25.65% | 41.77M 523.69% | -38.43M 192.01% | -32.17M 16.30% | -28.50M 11.39% | -6.67M 76.58% | |
weighted average shs out | 75.77M - | 85.34M 12.63% | 97.21M 13.91% | 106.01M 9.05% | 122.99M 16.01% | 137.38M 11.71% | 148.32M 7.96% | 166.65M 12.36% | 170.95M 2.59% | 177.84M 4.03% | 166.87M 6.17% | |
weighted average shs out dil | 75.77M - | 85.34M 12.63% | 97.21M 13.91% | 106.01M 9.05% | 122.99M 16.01% | 137.38M 11.71% | 158.30M 15.23% | 166.65M 5.27% | 170.95M 2.59% | 177.84M 4.03% | 166.87M 6.17% | |
eps | -0.04 - | -0.06 33.03% | -0.07 24.13% | -0.06 18.60% | -0.06 9.62% | -0.07 12.54% | 0.28 489.97% | -0.23 182.14% | -0.19 17.39% | -0.16 15.79% | -0.04 75% | |
epsdiluted | -0.04 - | -0.06 33.03% | -0.07 24.13% | -0.06 18.60% | -0.06 9.62% | -0.07 12.54% | 0.26 462.12% | -0.23 188.46% | -0.19 17.39% | -0.16 15.79% | -0.04 75% |
All numbers in USD (except ratios and percentages)