NASDAQ:RUN
Sunrun Inc.
- Stock
Last Close
12.25
17/05 20:00
Market Cap
3.12B
Beta: 2.33
Volume Today
8.57M
Avg: 10.15M
PE Ratio
−1.77
PFCF: −0.85
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 54.74M - | 198.56M 262.73% | 304.61M 53.41% | 453.90M 49.01% | 529.70M 16.70% | 759.98M 43.47% | 858.58M 12.97% | 922.19M 7.41% | 1.61B 74.58% | 2.32B 44.19% | 2.26B 2.65% | |
cost of revenue | 43.09M - | 173.70M 303.13% | 280.54M 61.51% | 399.24M 42.31% | 448.08M 12.23% | 534.92M 19.38% | 645.83M 20.73% | 743.53M 15.13% | 1.37B 83.65% | 2.02B 48.13% | 2.10B 3.66% | |
gross profit | 11.65M - | 24.86M 113.33% | 24.07M 3.16% | 54.66M 127.07% | 81.61M 49.31% | 225.06M 175.76% | 212.75M 5.47% | 178.66M 16.02% | 244.48M 36.84% | 298.71M 22.18% | 163.06M 45.41% | |
selling and marketing expenses | 22.39M - | 78.72M 251.52% | 145.48M 84.80% | 162.78M 11.89% | 137.12M 15.77% | 207.23M 51.14% | 275.15M 32.77% | 352.30M 28.04% | 622.96M 76.83% | 745.39M 19.65% | 740.82M 0.61% | |
general and administrative expenses | 33.24M - | 68.10M 104.86% | 84.44M 24.00% | 92.38M 9.40% | 107.42M 16.28% | 116.66M 8.60% | 125.02M 7.17% | 266.75M 113.36% | 259.17M 2.84% | 189.25M 26.98% | 221.07M 16.81% | |
selling general and administrative expenses | 55.64M - | 146.82M 163.89% | 229.92M 56.60% | 255.16M 10.98% | 244.53M 4.16% | 323.89M 32.45% | 400.17M 23.55% | 619.04M 54.70% | 882.13M 42.50% | 934.63M 5.95% | 961.89M 2.92% | |
research and development expenses | 9.98M - | 8.39M 16.01% | 9.66M 15.16% | 10.20M 5.61% | 15.08M 47.85% | 18.84M 24.97% | 23.56M 25.04% | 19.55M 17.04% | 23.16M 18.50% | 20.91M 9.75% | 21.82M 4.35% | |
other expenses | -365K - | -3.04M 733.70% | -1.34M 56.03% | 840K 162.78% | -1.87M 323.10% | 2.79M 248.77% | 4.75M 70.55% | 5.18M 8.94% | 5.37M 3.67% | 5.36M 0.11% | -63.90M 1,291.28% | |
cost and expenses | 108.71M - | 331.18M 204.64% | 523.81M 58.17% | 668.80M 27.68% | 711.90M 6.44% | 881.86M 23.87% | 1.07B 21.82% | 1.39B 29.13% | 2.28B 64.07% | 2.98B 31.08% | 3.08B 3.25% | |
operating expenses | 65.62M - | 157.48M 139.98% | 243.27M 54.48% | 269.56M 10.81% | 263.82M 2.13% | 346.94M 31.51% | 428.49M 23.51% | 643.77M 50.24% | 910.67M 41.46% | 960.90M 5.52% | 983.70M 2.37% | |
interest expense | 11.75M - | 27.52M 134.18% | 33.24M 20.77% | 53.24M 60.20% | 70.52M 32.44% | 131.77M 86.86% | 174.25M 32.23% | 230.60M 32.34% | 327.70M 42.11% | 445.82M 36.04% | 652.99M 46.47% | |
ebitda | -24.14M - | -86.12M 256.73% | -149.16M 73.20% | -109.96M 26.28% | -47.72M 56.60% | 36.91M 177.36% | -37.83M 202.48% | -213.98M 465.62% | -255.46M 19.39% | 49.51M 119.38% | -352.87M 812.72% | |
operating income | -53.97M - | -132.62M 145.73% | -219.20M 65.29% | -214.90M 1.96% | -182.20M 15.22% | -121.88M 33.11% | -215.74M 77.01% | -465.11M 115.59% | -666.19M 43.23% | -401.54M 39.73% | -1.98B 392.77% | |
depreciation and amortization | 30.19M - | 49.54M 64.09% | 71.37M 44.07% | 104.11M 45.86% | 136.36M 30.98% | 156.01M 14.41% | 177.91M 14.04% | 251.13M 41.16% | 410.72M 63.55% | 451.05M 9.82% | 531.67M 17.87% | |
total other income expenses net | -365K - | -7.39M 1,925.48% | -1.77M 76.07% | 840K 147.48% | -1.87M 323.10% | 2.79M 248.77% | -183.50M 6,681.78% | -222.41M 21.21% | -305.07M 37.16% | -445.82M 46.14% | -1.22B 174.08% | |
income before tax | -66.09M - | -167.53M 153.51% | -254.21M 51.73% | -267.31M 5.15% | -254.60M 4.76% | -250.86M 1.47% | -399.24M 59.15% | -687.52M 72.21% | -971.26M 41.27% | -847.35M 12.76% | -2.70B 218.11% | |
income tax expense | -591K - | -10.04M 1,599.32% | -5.30M 47.24% | 35.99M 779.24% | 32.14M 10.71% | 9.32M 70.99% | -8.22M 188.16% | -60.57M 637.08% | 9.27M 115.31% | 2.29M 75.29% | -12.69M 653.95% | |
net income | -1.20M - | -70.85M 5,799.42% | -28.25M 60.13% | 91.69M 424.60% | 124.53M 35.82% | 26.66M 78.59% | -391.02M 1,566.86% | -626.95M 60.34% | -980.53M 56.40% | -849.64M 13.35% | -1.60B 88.84% | |
weighted average shs out | 79.27M - | 79.27M 0% | 55.09M 30.50% | 102.37M 85.81% | 105.43M 2.99% | 115.90M 9.93% | 116.40M 0.43% | 139.61M 19.94% | 205.13M 46.94% | 211.35M 3.03% | 216.64M 2.51% | |
weighted average shs out dil | 79.27M - | 79.27M 0% | 55.09M 30.50% | 104.96M 90.53% | 108.21M 3.09% | 117.11M 8.23% | 123.88M 5.78% | 139.61M 12.70% | 205.13M 46.94% | 219.16M 6.84% | 216.64M 1.15% | |
eps | -0.02 - | -0.89 5,755.26% | -0.51 42.70% | 0.73 243.14% | 1.18 61.64% | 0.23 80.51% | -3.36 1,560.87% | -4.49 33.63% | -4.78 6.46% | -4.02 15.90% | -7.41 84.33% | |
epsdiluted | -0.02 - | -0.89 5,755.26% | -0.51 42.70% | 0.72 241.18% | 1.15 59.72% | 0.23 80% | -3.16 1,473.91% | -4.49 42.09% | -4.78 6.46% | -3.88 18.83% | -7.41 90.98% |
All numbers in USD (except ratios and percentages)