NASDAQ:RWLK
ReWalk Robotics Ltd.
- Stock
Last Close
0.99
29/01 20:59
Market Cap
59.42M
Beta: 2.47
Volume Today
300.51K
Avg: 187.25K
PE Ratio
−2.88
PFCF: −3.13
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.59M - | 3.95M 148.80% | 3.75M 5.19% | 5.87M 56.67% | 7.75M 32.10% | 6.54M 15.58% | 4.87M 25.55% | 4.39M 9.85% | 5.97M 35.81% | 5.51M 7.63% | 13.85M 151.39% | |
cost of revenue | 2.02M - | 4.57M 126.67% | 3.53M 22.75% | 5.13M 45.33% | 4.65M 9.37% | 3.72M 20.03% | 2.15M 42.28% | 2.20M 2.65% | 3.06M 38.97% | 3.61M 17.73% | 9.40M 160.70% | |
gross profit | -429K - | -621K 44.76% | 214K 134.46% | 736K 243.93% | 3.10M 321.33% | 2.83M 8.90% | 2.73M 3.50% | 2.19M 19.70% | 2.90M 32.62% | 1.91M 34.38% | 4.45M 133.75% | |
selling and marketing expenses | 4.09M - | 7.39M 80.62% | 13.06M 76.70% | 13.96M 6.93% | 11.36M 18.63% | 7.90M 30.48% | 6.17M 21.91% | 5.75M 6.70% | 6.99M 21.53% | 9.84M 40.74% | 13.92M 41.45% | |
general and administrative expenses | 1.76M - | 3.35M 90.24% | 6.39M 90.78% | 8.19M 28.04% | 7.69M 6.07% | 6.79M 11.68% | 5.26M 22.58% | 4.98M 5.31% | 5.63M 12.97% | 7.13M 26.80% | 9.99M 40.10% | |
selling general and administrative expenses | 5.85M - | 10.74M 83.51% | 19.45M 81.09% | 22.15M 13.87% | 19.05M 13.99% | 14.69M 22.89% | 11.43M 22.22% | 10.73M 6.06% | 12.62M 17.56% | 16.98M 34.53% | 23.92M 40.89% | |
research and development expenses | 2.46M - | 8.56M 247.67% | 5.94M 30.67% | 9.03M 52.06% | 6.04M 33.07% | 7.35M 21.63% | 5.35M 27.23% | 3.46M 35.32% | 2.94M 15.03% | 4.03M 37.16% | 4.15M 2.90% | |
other expenses | 3.06M - | 3.04M 0.52% | ||||||||||
cost and expenses | 10.33M - | 23.88M 131.07% | 28.92M 21.13% | 36.31M 25.55% | 29.75M 18.08% | 25.76M 13.40% | 18.92M 26.55% | 16.40M 13.34% | 18.62M 13.56% | 24.61M 32.18% | 37.47M 52.22% | |
operating expenses | 8.32M - | 19.30M 132.13% | 25.39M 31.52% | 31.18M 22.80% | 25.09M 19.51% | 22.04M 12.17% | 16.77M 23.89% | 14.19M 15.39% | 15.56M 9.62% | 21.01M 35.02% | 28.07M 33.60% | |
interest expense | 2.17M - | 1.98M - | 2.40M - | 1.50M 37.49% | 921K 38.56% | -202K - | ||||||
ebitda | -9.90M - | -19.93M 101.32% | -25.17M 26.34% | -30.44M 20.92% | -21.68M 28.78% | -19.21M 11.37% | -13.76M 28.40% | -12.00M 12.75% | -12.65M 5.42% | -19.10M 50.94% | -21.90M 14.64% | |
operating income | -8.74M - | -19.93M 127.84% | -25.17M 26.34% | -30.44M 20.92% | -21.99M 27.76% | -19.21M 12.63% | -14.05M 26.89% | -12.00M 14.55% | -12.65M 5.42% | -19.10M 50.94% | -23.61M 23.61% | |
depreciation and amortization | 92K - | 111K 20.65% | 438K 294.59% | 696K 58.90% | 642K 7.76% | 463K 27.88% | 290K 37.37% | 285K 1.72% | 266K 6.67% | 202K 24.06% | 1.85M 814.36% | |
total other income expenses net | -3.41M - | -1.70M 50.21% | -188K 88.93% | -2.06M 995.21% | -313K 84.80% | -42K 86.58% | -1.50M 3,461.90% | -921K 38.44% | 13K 101.41% | 22K 69.23% | 133K 504.55% | |
income before tax | -12.15M - | -21.62M 77.89% | -25.36M 17.29% | -32.50M 28.14% | -24.60M 24.31% | -21.68M 11.86% | -15.54M 28.30% | -12.93M 16.85% | -12.64M 2.19% | -19.10M 51.10% | -22.14M 15.93% | |
income tax expense | 22K - | 45K 104.55% | 53K 17.78% | 3K 94.34% | 119K 3,866.67% | -5K 104.20% | 7K 240% | 51K 628.57% | 94K 84.31% | 467K 396.81% | -12K 102.57% | |
net income | -12.18M - | -21.67M 77.94% | -25.41M 17.29% | -32.50M 27.89% | -24.72M 23.95% | -21.68M 12.31% | -15.55M 28.25% | -12.98M 16.56% | -12.74M 1.85% | -19.57M 53.65% | -22.13M 13.10% | |
weighted average shs out | 252.17K - | 150.67K 40.25% | 484.60K 221.64% | 527.12K 8.77% | 808.56K 53.39% | 1.47M 82.11% | 5.76M 291.40% | 15.76M 173.54% | 47.17M 199.21% | 62.38M 32.24% | 59.72M 4.26% | |
weighted average shs out dil | 252.17K - | 150.67K 40.25% | 484.60K 221.64% | 527.12K 8.77% | 808.60K 53.40% | 1.47M 82.11% | 5.76M 291.40% | 15.76M 173.54% | 47.94M 204.06% | 62.38M 30.13% | 59.72M 4.26% | |
eps | -48.29 - | -143.81 197.80% | -52.45 63.53% | -61.66 17.56% | -30.57 50.42% | -14.72 51.85% | -2.70 81.66% | -0.82 69.63% | -0.27 67.07% | -0.31 14.81% | -0.37 19.35% | |
epsdiluted | -48.29 - | -143.81 197.80% | -52.45 63.53% | -61.66 17.56% | -30.57 50.42% | -14.72 51.85% | -2.70 81.66% | -0.82 69.63% | -0.27 67.07% | -0.31 14.81% | -0.37 19.35% |
All numbers in USD (except ratios and percentages)