SCAQ

Stratim Cloud Acquisition Corp.

USD

	Dec '21	Dec '22
revenue
cost of revenue	936.45K -	1.00M 7.14%
gross profit	-936.45K -	-1.00M 7.14%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses
research and development expenses
other expenses	936.45K -	1.00M 7.14%
cost and expenses	936.45K -	1.00M 7.14%
operating expenses	936.45K -	1.00M 7.14%
interest expense		-10.84M -
ebitda	-12.18M -	-8.27M 32.15%
operating income	-936.45K -	-1.00M 7.14%
depreciation and amortization	-11.25M -	-7.26M 35.42%
total other income expenses net	10.57M -	10.84M 2.54%
income before tax	9.64M -	9.84M 2.09%
income tax expense	674.08K -	620.10K 8.01%
net income	9.64M -	9.22M 4.34%
weighted average shs out	26.11M -	37.50M 43.61%
weighted average shs out dil	26.11M -	37.50M 43.61%
eps	0.37 -	0.25 32.43%
epsdiluted	0.37 -	0.25 32.43%

All numbers in USD (except ratios and percentages)