Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Oct '15 | Oct '16 | Oct '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 181.23M - | 208.75M 15.18% | |||||||||
cost of revenue | 22.47K - | 67.53K 200.47% | 59.15K 12.41% | 57.61K 2.59% | 102K 77.04% | 95.51M 93,535.29% | 164.47M 72.21% | ||||
gross profit | -22.47K - | -67.53K 200.47% | -59.15K 12.41% | -57.61K 2.59% | -102K 77.04% | 85.72M 84,142.16% | 44.27M 48.35% | ||||
selling and marketing expenses | 5.94M - | 6.87M 15.69% | |||||||||
general and administrative expenses | 110.28K - | 156.76K 42.15% | 68.89K 56.06% | 6.32M 9,070.28% | 3.87M 38.73% | 1.55M 60.07% | 31.84M 1,960.01% | 126.97M 298.81% | 98.14M 22.71% | 33.93M 65.42% | |
selling general and administrative expenses | 110.28K - | 156.76K 42.15% | 68.89K 56.06% | 6.32M 9,070.28% | 3.87M 38.73% | 1.55M 60.07% | 31.84M 1,960.01% | 126.97M 298.81% | 103.70M 18.33% | 40.80M 60.65% | |
research and development expenses | |||||||||||
other expenses | 29.05K - | 1.05M - | 768K 26.72% | 9.66M 1,157.29% | |||||||
cost and expenses | 110.28K - | 156.76K 42.15% | 68.89K 56.06% | 6.34M 9,102.91% | 3.94M 37.88% | 1.60M 59.25% | 31.89M 1,887.67% | 128.12M 301.70% | 198.44M 54.88% | 214.93M 8.31% | |
operating expenses | 110.28K - | 156.76K 42.15% | 68.89K 56.06% | 6.32M 9,070.28% | 3.87M 38.73% | 1.55M 60.07% | 31.84M 1,960.01% | 128.02M 302.11% | 102.93M 19.60% | 50.46M 50.97% | |
interest expense | 574.01K - | 598.97K 4.35% | 410.87K 31.40% | 315.27K 23.27% | 1.11M 253.66% | 18.38M 1,548.16% | 38.91M 111.73% | ||||
ebitda | -110.28K - | -156.76K 42.15% | -68.89K 56.06% | -6.32M 9,070.28% | -3.91M 38.14% | -1.54M 60.65% | -31.87M 1,972.65% | -121.10M 279.94% | -8.93M 92.63% | -32.27M 261.46% | |
operating income | -110.28K - | -156.76K 42.15% | -68.89K 56.06% | -6.34M 9,102.91% | -3.98M 37.29% | -1.60M 59.83% | -31.93M 1,899.49% | -121.20M 279.57% | -17.21M 85.80% | -6.19M 64.04% | |
depreciation and amortization | 22.47K - | 67.53K 200.47% | 59.15K 12.41% | 57.61K 2.59% | 102K 77.04% | 167.90K 64.60% | 18.97M 11,198.73% | ||||
total other income expenses net | 1.20K - | 327 72.73% | -4.11M - | -1.10M 73.25% | 48.78K 104.44% | -1.96M 4,120.23% | -6.01M 206.31% | -14.32M 138.41% | -84.18M 487.78% | ||
income before tax | -109.08K - | -156.44K 43.41% | -68.89K 55.97% | -10.45M 15,070.18% | -5.07M 51.44% | -1.55M 69.49% | -33.89M 2,089.16% | -127.21M 275.33% | -31.53M 75.22% | -90.36M 186.62% | |
income tax expense | -1.20K - | -327 72.73% | 3.54M - | 598.97K 83.06% | 439.92K 26.55% | 315.27K 28.33% | 4.89M 1,451.68% | 6.72M 37.35% | -20.38M 403.35% | ||
net income | -109.08K - | -156.44K 43.41% | -68.89K 55.97% | -13.99M 20,204.19% | -5.67M 59.43% | -1.99M 64.96% | -34.21M 1,620.61% | -132.10M 286.18% | -38.25M 71.05% | -69.98M 82.98% | |
weighted average shs out | 319.68K - | 320.99K 0.41% | 502.28K 56.48% | 45.17M 8,893.24% | 68.22M 51.03% | 72.22M 5.86% | 86.59M 19.89% | 107.99M - | 111.08M 2.87% | ||
weighted average shs out dil | 319.68K - | 320.99K 0.41% | 502.28K 56.48% | 45.17M 8,893.24% | 68.22M 51.03% | 72.22M 5.86% | 86.59M 19.89% | 107.99M - | 111.27M 3.04% | ||
eps | -0.34 - | -0.49 44.12% | -0.14 71.43% | -0.31 121.43% | -0.08 73.16% | -0.03 66.95% | -0.40 1,354.55% | 0 100% | -0.35 Infinity% | -0.63 80.00% | |
epsdiluted | -0.34 - | -0.49 44.12% | -0.14 71.43% | -0.31 121.43% | -0.08 73.16% | -0.03 66.95% | -0.40 1,354.55% | 0 100% | -0.35 Infinity% | -0.63 80.00% |
All numbers in USD (except ratios and percentages)