NASDAQ:SIBN
SI-BONE, Inc.
- Stock
Last Close
15.13
17/05 20:00
Market Cap
792.60M
Beta: 0.95
Volume Today
333.93K
Avg: 332.05K
PE Ratio
−19.50
PFCF: −26.36
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 49.00M - | 40.05M 18.26% | 41.17M 2.79% | 42.10M 2.25% | 47.98M 13.97% | 55.38M 15.42% | 67.30M 21.53% | 73.39M 9.04% | 90.15M 22.84% | 106.41M 18.03% | 138.89M 30.52% | |
cost of revenue | 4.33M - | 6.50M 50.05% | 5.40M 16.95% | 5.17M 4.32% | 5.11M 1.03% | 4.83M 5.46% | 6.79M 40.49% | 8.90M 31.10% | 10.43M 17.14% | 15.71M 50.60% | 29.47M 87.62% | |
gross profit | 44.67M - | 33.55M 24.88% | 35.77M 6.62% | 36.94M 3.25% | 42.87M 16.07% | 50.55M 17.90% | 60.51M 19.71% | 64.48M 6.57% | 79.72M 23.63% | 90.70M 13.77% | 109.42M 20.63% | |
selling and marketing expenses | 34.74M - | 40.63M 16.93% | 39.80M 2.03% | 35.22M 11.52% | 41.65M 18.26% | 44.50M 6.85% | 68.25M 53.38% | 73.79M 8.12% | 93.88M 27.23% | 107.73M 14.74% | 110.25M 2.35% | |
general and administrative expenses | 6.85M - | 10.06M 46.92% | 13.79M 37.13% | 12.91M 6.43% | 13.06M 1.21% | 12.64M 3.24% | 20.98M 66.03% | 19.80M 5.63% | 25.07M 26.59% | 28.96M 15.52% | 31.07M 7.28% | |
selling general and administrative expenses | 41.59M - | 50.68M 21.86% | 53.59M 5.74% | 48.12M 10.21% | 54.71M 13.69% | 57.14M 4.44% | 89.23M 56.18% | 93.59M 4.88% | 118.95M 27.10% | 136.69M 14.91% | 141.32M 3.39% | |
research and development expenses | 8.37M - | 9.17M 9.53% | 8.61M 6.17% | 6.38M 25.87% | 5.51M 13.59% | 5.38M 2.49% | 7.28M 35.40% | 9.46M 29.95% | 12.44M 31.53% | 13.63M 9.53% | 15.03M 10.28% | |
other expenses | 213K - | 340K 59.62% | -1.15M 437.94% | -2K 99.83% | -126K 6,200% | 277K 319.84% | -132K 147.65% | 141K 206.82% | ||||
cost and expenses | 54.23M - | 66.34M 22.32% | 67.66M 2.00% | 59.67M 11.82% | 65.33M 9.50% | 67.34M 3.08% | 103.30M 53.40% | 111.95M 8.37% | 141.82M 26.68% | 166.02M 17.06% | 185.82M 11.93% | |
operating expenses | 49.90M - | 59.84M 19.91% | 62.27M 4.06% | 54.50M 12.47% | 60.22M 10.50% | 62.51M 3.80% | 96.51M 54.39% | 103.05M 6.77% | 131.39M 27.50% | 150.31M 14.40% | 156.35M 4.02% | |
interest expense | 3.31M - | 6.20M 87.55% | 5.49M 11.54% | 4.95M 9.82% | 6.10M 23.28% | 5.37M 12.06% | 2.82M 47.46% | 3.46M 22.81% | ||||
ebitda | -5.25M - | -26.01M 395.79% | -25.64M 1.45% | -16.24M 36.64% | -15.82M 2.59% | -11.96M 24.38% | -33.45M 179.60% | -37.60M 12.38% | -51.21M 36.20% | -58.44M 14.12% | -41.50M 28.98% | |
operating income | -5.30M - | -26.30M 396.53% | -26.42M 0.46% | -17.57M 33.52% | -17.35M 1.22% | -11.96M 31.04% | -36.00M 200.90% | -38.57M 7.12% | -51.67M 33.97% | -59.61M 15.36% | -46.93M 21.27% | |
depreciation and amortization | 50K - | 287K 474% | 786K 173.87% | 1.04M 32.06% | 1.01M 2.41% | 722K 28.73% | 2.55M 253.05% | 971K 61.91% | 463K 52.32% | 1.17M 153.13% | 5.43M 363.14% | |
total other income expenses net | -847K - | -1.50M 77.45% | -1.73M 15.17% | 213K 112.31% | 340K 59.62% | -1.15M 437.94% | -2.40M 108.88% | -5.13M 113.75% | -4.90M 4.44% | -1.65M 66.40% | 3.60M 318.28% | |
income before tax | -6.14M - | -27.80M 352.54% | -28.15M 1.26% | -20.59M 26.87% | -23.04M 11.90% | -17.45M 24.25% | -38.40M 120.04% | -43.70M 13.79% | -56.57M 29.46% | -61.26M 8.28% | -43.34M 29.25% | |
income tax expense | 10K - | 2K 80% | 3.02M - | 5.69M 88.13% | 5.49M 3.53% | 4.17M 23.96% | 4.84M 16.10% | 3.56M 26.60% | 1.65M 53.68% | |||
net income | -6.15M - | -27.81M 351.84% | -28.15M 1.25% | -20.59M 26.87% | -23.04M 11.90% | -17.45M 24.25% | -42.58M 143.95% | -48.54M 14.01% | -60.13M 23.87% | -62.90M 4.62% | -43.34M 31.11% | |
weighted average shs out | 9.16M - | 10.67M 16.59% | 12.29M 15.11% | 15.48M 25.99% | 13.87M 10.41% | 15.90M 14.65% | 24.71M 55.38% | 29.06M 17.62% | 33.15M 14.06% | 34.20M 3.19% | 38.43M 12.35% | |
weighted average shs out dil | 9.16M - | 10.67M 16.59% | 12.29M 15.11% | 15.48M 25.99% | 13.87M 10.41% | 15.90M 14.65% | 24.71M 55.38% | 29.06M 17.62% | 33.15M 14.06% | 34.20M 3.19% | 38.43M 12.35% | |
eps | -2.69 - | -10.42 287.36% | -9.17 12.00% | -1.33 85.50% | -6.65 400% | -1.10 83.46% | -1.72 56.36% | -1.67 2.91% | -1.81 8.38% | -1.84 1.66% | -1.13 38.59% | |
epsdiluted | -2.69 - | -10.42 287.36% | -9.17 12.00% | -1.33 85.50% | -6.65 400% | -1.10 83.46% | -1.72 56.36% | -1.67 2.91% | -1.81 8.38% | -1.84 1.66% | -1.13 38.59% |
All numbers in USD (except ratios and percentages)