NASDAQ:SIRI
Sirius XM Holdings Inc.
- Stock
Last Close
3.16
25/04 17:39
Market Cap
20.51B
Beta: 0.96
Volume Today
19.43M
Avg: 16.46M
PE Ratio
15.58
PFCF: 16.33
Dividend Yield
1.94%
Payout:22.34%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.80B - | 4.18B 10.06% | 4.57B 9.30% | 5.02B 9.78% | 5.43B 8.13% | 5.77B 6.37% | 7.79B 35.06% | 8.04B 3.16% | 8.70B 8.16% | 9.00B 3.53% | 8.95B 0.56% | |
cost of revenue | 1.89B - | 2.10B 11.20% | 2.38B 13.03% | 2.51B 5.49% | 2.60B 3.80% | 2.78B 6.82% | 3.85B 38.69% | 3.94B 2.26% | 4.29B 8.93% | 4.48B 4.40% | 4.57B 1.92% | |
gross profit | 1.91B - | 2.08B 8.92% | 2.19B 5.53% | 2.51B 14.44% | 2.82B 12.45% | 2.99B 5.95% | 3.94B 31.70% | 4.10B 4.04% | 4.40B 7.42% | 4.52B 2.68% | 4.38B 3.01% | |
selling and marketing expenses | 291.02M - | 336.48M 15.62% | 354.19M 5.26% | 386.72M 9.19% | 437.74M 13.19% | 484.04M 10.58% | 937M 93.58% | 957M 2.13% | 1.06B 10.34% | 1.07B 1.80% | 931M 13.40% | |
general and administrative expenses | 262.13M - | 293.94M 12.13% | 324.80M 10.50% | 341.11M 5.02% | 334.02M 2.08% | 356.82M 6.82% | 524M 46.85% | 511M 2.48% | 514M 0.59% | 525M 2.14% | 550M 4.76% | |
selling general and administrative expenses | 553.16M - | 630.42M 13.97% | 678.99M 7.70% | 727.83M 7.19% | 771.76M 6.04% | 840.86M 8.95% | 1.46B 73.75% | 1.47B 0.48% | 1.57B 6.95% | 1.60B 1.91% | 1.48B 7.44% | |
research and development expenses | 57.97M - | 62.78M 8.31% | 64.40M 2.58% | 82.15M 27.55% | 112.43M 36.86% | 123.22M 9.60% | 280M 127.24% | 263M 6.07% | 265M 0.76% | 285M 7.55% | 322M 12.98% | |
other expenses | 1.20M - | -887K 173.67% | 12.38M 1,495.60% | 14.98M 21.05% | 12.84M 14.29% | 43.70M 240.23% | 468M 970.96% | 506M 8.12% | 533M 5.34% | 536M 0.56% | -5M 100.93% | |
cost and expenses | 2.75B - | 3.06B 11.14% | 3.39B 10.78% | 3.59B 5.71% | 3.78B 5.56% | 4.04B 6.86% | 6.06B 49.94% | 6.18B 1.90% | 6.66B 7.82% | 6.90B 3.63% | 6.92B 0.32% | |
operating expenses | 864.44M - | 959.63M 11.01% | 1.02B 5.83% | 1.08B 6.24% | 1.18B 9.62% | 1.26B 6.93% | 2.21B 74.65% | 2.24B 1.27% | 2.37B 5.86% | 2.42B 2.24% | 2.36B 2.64% | |
interest expense | 204.67M - | 269.01M 31.44% | 299.10M 11.19% | 331.23M 10.74% | 345.82M 4.41% | 350.07M 1.23% | 390M 11.41% | 394M 1.03% | 415M 5.33% | 422M 1.69% | 423M 0.24% | |
ebitda | 1.31B - | 1.40B 7.25% | 1.46B 4.47% | 1.72B 17.28% | 1.95B 13.76% | 2.07B 6.10% | 2.20B 6.02% | 2.43B 10.66% | 2.63B 8.11% | 2.68B 1.87% | 2.62B 2.02% | |
operating income | 1.04B - | 1.12B 7.19% | 1.18B 5.27% | 1.43B 21.50% | 1.64B 14.58% | 1.73B 5.25% | 1.65B 4.63% | 1.87B 13.42% | 2.02B 7.87% | 2.04B 1.04% | 1.95B 4.42% | |
depreciation and amortization | 253.31M - | 266.42M 5.18% | 272.21M 2.17% | 268.98M 1.19% | 298.60M 11.01% | 300.72M 0.71% | 549M 82.56% | 562M 2.37% | 612M 8.90% | 640M 4.58% | 599M 6.41% | |
total other income expenses net | -209.77M - | -35.37M 83.14% | 12.38M 135.00% | -9.24M 174.67% | -30.84M 233.57% | 43.70M 241.72% | -450M 1,129.77% | -1.44B 219.56% | -489M 65.99% | -431M 11.86% | -87M 79.81% | |
income before tax | 637.09M - | 830.79M 30.40% | 891.96M 7.36% | 1.09B 22.39% | 1.26B 15.81% | 1.42B 12.37% | 1.20B 15.74% | 430M 64.08% | 1.53B 254.88% | 1.60B 5.18% | 1.52B 5.42% | |
income tax expense | 259.88M - | 337.55M 29.89% | 382.24M 13.24% | 345.73M 9.55% | 616.30M 78.26% | 244.68M 60.30% | 283M 15.66% | 299M 5.65% | 212M 29.10% | 392M 84.91% | 260M 33.67% | |
net income | 377.21M - | 493.24M 30.76% | 509.72M 3.34% | 745.93M 46.34% | 647.91M 13.14% | 1.18B 81.49% | 914M 22.27% | 131M 85.67% | 1.31B 903.05% | 1.21B 7.69% | 1.26B 3.71% | |
weighted average shs out | 6.23B - | 5.79B 7.04% | 5.38B 7.14% | 4.92B 8.53% | 4.64B 5.68% | 4.46B 3.80% | 4.50B 0.88% | 4.33B 3.80% | 4.06B 6.19% | 3.92B 3.59% | 3.86B 1.48% | |
weighted average shs out dil | 6.38B - | 5.86B 8.19% | 5.44B 7.28% | 4.96B 8.66% | 4.72B 4.85% | 4.56B 3.46% | 4.62B 1.21% | 4.43B 4.05% | 4.14B 6.46% | 3.99B 3.69% | 3.89B 2.56% | |
eps | 0.06 - | 0.09 50% | 0.09 0% | 0.15 66.67% | 0.14 6.67% | 0.26 85.71% | 0.20 23.08% | 0.03 84.90% | 0.32 959.60% | 0.31 3.13% | 0.33 6.45% | |
epsdiluted | 0.06 - | 0.08 33.33% | 0.09 12.50% | 0.15 66.67% | 0.14 6.67% | 0.26 85.71% | 0.20 23.08% | 0.03 85.20% | 0.32 981.08% | 0.31 3.13% | 0.32 3.23% |
All numbers in USD (except ratios and percentages)