NASDAQ:SIRI
Sirius XM Holdings Inc.
- Stock
19.50
−8.96%
−2.76
Last Close
22.26
21/08 22:08
Market Cap
13.50B
Beta: 0.96
Volume Today
8.85M
Avg: 16.46M
PE Ratio
15.58
PFCF: 16.33
Dividend Yield
1.94%
Payout:22.34%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.18B - | 4.57B 9.30% | 5.02B 9.78% | 5.43B 8.13% | 5.77B 6.37% | 7.79B 35.06% | 8.04B 3.16% | 8.70B 8.16% | 9.00B 3.53% | 8.95B 0.56% | 8.70B 2.84% | |
cost of revenue | 2.10B - | 2.38B 13.03% | 2.51B 5.49% | 2.60B 3.80% | 2.78B 6.82% | 3.85B 38.69% | 3.94B 2.26% | 4.29B 8.93% | 4.48B 4.40% | 4.36B 2.68% | 4.50B 3.12% | |
gross profit | 2.08B - | 2.19B 5.53% | 2.51B 14.44% | 2.82B 12.45% | 2.99B 5.95% | 3.94B 31.70% | 4.10B 4.04% | 4.40B 7.42% | 4.52B 2.68% | 4.59B 1.55% | 4.20B 8.49% | |
selling and marketing expenses | 336.48M - | 354.19M 5.26% | 386.72M 9.19% | 437.74M 13.19% | 484.04M 10.58% | 937M 93.58% | 957M 2.13% | 1.06B 10.34% | 1.07B 1.80% | 931M 13.40% | 894M 3.97% | |
general and administrative expenses | 293.94M - | 324.80M 10.50% | 341.11M 5.02% | 334.02M 2.08% | 356.82M 6.82% | 524M 46.85% | 511M 2.48% | 514M 0.59% | 525M 2.14% | 550M 4.76% | 497M 9.64% | |
selling general and administrative expenses | 630.42M - | 678.99M 7.70% | 727.83M 7.19% | 771.76M 6.04% | 840.86M 8.95% | 1.46B 73.75% | 1.47B 0.48% | 1.57B 6.95% | 1.60B 1.91% | 1.48B 7.44% | 1.39B 6.08% | |
research and development expenses | 62.78M - | 64.40M 2.58% | 82.15M 27.55% | 112.43M 36.86% | 123.22M 9.60% | 280M 127.24% | 263M 6.07% | 265M 0.76% | 285M 7.55% | 322M 12.98% | 296M 8.07% | |
other expenses | -887K - | 12.38M 1,495.60% | 14.98M 21.05% | 12.84M 14.29% | 43.70M 240.23% | 468M 970.96% | 506M 8.12% | 533M 5.34% | 536M 0.56% | 842M 57.09% | 4.03B 378.74% | |
cost and expenses | 3.06B - | 3.39B 10.78% | 3.59B 5.71% | 3.78B 5.56% | 4.04B 6.86% | 6.06B 49.94% | 6.18B 1.90% | 6.66B 7.82% | 6.90B 3.63% | 7.01B 1.51% | 10.22B 45.80% | |
operating expenses | 959.63M - | 1.02B 5.83% | 1.08B 6.24% | 1.18B 9.62% | 1.26B 6.93% | 2.21B 74.65% | 2.24B 1.27% | 2.37B 5.86% | 2.42B 2.24% | 2.65B 9.25% | 5.72B 116.18% | |
interest expense | 269.01M - | 299.10M 11.19% | 331.23M 10.74% | 345.82M 4.41% | 350.07M 1.23% | 390M 11.41% | 394M 1.03% | 415M 5.33% | 422M 1.69% | -423M 200.24% | 496M 217.26% | |
ebitda | 1.40B - | 1.46B 4.47% | 1.72B 17.28% | 1.95B 13.76% | 2.07B 6.10% | 2.20B 6.02% | 2.43B 10.66% | 2.63B 8.11% | 2.68B 1.87% | 1.13B 57.81% | -747M 166.16% | |
operating income | 1.12B - | 1.18B 5.27% | 1.43B 21.50% | 1.64B 14.58% | 1.73B 5.25% | 1.65B 4.63% | 1.87B 13.42% | 2.02B 7.87% | 2.04B 1.04% | 1.95B 4.42% | -1.52B 177.95% | |
depreciation and amortization | 266.42M - | 272.21M 2.17% | 268.98M 1.19% | 298.60M 11.01% | 300.72M 0.71% | 549M 82.56% | 562M 2.37% | 612M 8.90% | 640M 4.58% | 554M 13.44% | 622M 12.27% | |
total other income expenses net | -35.37M - | 12.38M 135.00% | -9.24M 174.67% | -30.84M 233.57% | 43.70M 241.72% | -450M 1,129.77% | -1.44B 219.56% | -489M 65.99% | -431M 11.86% | -428M 0.70% | -348M 18.69% | |
income before tax | 830.79M - | 891.96M 7.36% | 1.09B 22.39% | 1.26B 15.81% | 1.42B 12.37% | 1.20B 15.74% | 430M 64.08% | 1.53B 254.88% | 1.60B 5.18% | 1.52B 5.42% | -1.86B 222.86% | |
income tax expense | 337.55M - | 382.24M 13.24% | 345.73M 9.55% | 616.30M 78.26% | 244.68M 60.30% | 283M 15.66% | 299M 5.65% | 212M 29.10% | 392M 84.91% | -260M 166.33% | 210M 180.77% | |
net income | 493.24M - | 509.72M 3.34% | 745.93M 46.34% | 647.91M 13.14% | 1.18B 81.49% | 914M 22.27% | 131M 85.67% | 1.31B 903.05% | 1.21B 7.69% | 1.26B 3.71% | -1.67B 232.35% | |
weighted average shs out | 5.79B - | 5.38B 7.14% | 4.92B 8.53% | 4.64B 5.68% | 4.46B 3.80% | 4.50B 0.88% | 4.33B 3.80% | 4.06B 6.19% | 3.92B 3.59% | 3.86B 1.48% | 338M 91.24% | |
weighted average shs out dil | 5.86B - | 5.44B 7.28% | 4.96B 8.66% | 4.72B 4.85% | 4.56B 3.46% | 4.62B 1.21% | 4.43B 4.05% | 4.14B 6.46% | 3.99B 3.69% | 3.89B 2.56% | 338M 91.31% | |
eps | 0.09 - | 0.09 0% | 0.15 66.67% | 0.14 6.67% | 0.26 85.71% | 0.20 23.08% | 0.03 85% | 0.32 966.67% | 0.31 3.13% | 0.33 6.45% | -4.93 1,593.94% | |
epsdiluted | 0.08 - | 0.09 12.50% | 0.15 66.67% | 0.14 6.67% | 0.26 85.71% | 0.20 23.08% | 0.03 85% | 0.32 966.67% | 0.31 3.13% | 0.32 3.23% | -4.93 1,640.63% |
All numbers in USD (except ratios and percentages)