NASDAQ:SKIN
The Beauty Health Company
- Stock
Last Close
1.39
22/11 21:00
Market Cap
217.59M
Beta: 1.13
Volume Today
497.07K
Avg: 1.90M
PE Ratio
−4.40
PFCF: 36.08
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 32.54M - | 14.12M 56.61% | 34.56M 144.83% | 37.88M 9.61% | 47.54M 25.51% | 66.51M 39.89% | 68.15M 2.46% | 77.89M 14.30% | 75.42M 3.18% | 103.54M 37.29% | 88.79M 14.24% | 98.13M 10.52% | 86.30M 12.06% | 117.50M 36.15% | 97.40M 17.11% | 96.80M 0.62% | 81.40M 15.91% | 90.59M 11.29% | 78.80M 13.02% | |
cost of revenue | 13.61M - | 9.84M 27.68% | 13.60M 38.24% | 14.84M 9.12% | 15.80M 6.46% | 19.26M 21.86% | 22.07M 14.62% | 21.13M 4.28% | 23.48M 11.12% | 31.88M 35.80% | 27.22M 14.63% | 32.96M 21.10% | 32.20M 2.30% | 49.60M 54.04% | 110M 121.77% | 51.10M 53.55% | 33.04M 35.34% | 49.65M 50.28% | 38.15M 23.16% | |
gross profit | 18.93M - | 4.28M 77.41% | 20.96M 390.11% | 23.04M 9.93% | 31.74M 37.78% | 47.25M 48.87% | 46.08M 2.49% | 56.76M 23.19% | 51.94M 8.50% | 71.65M 37.96% | 61.58M 14.07% | 65.17M 5.84% | 54.10M 16.99% | 67.90M 25.51% | -12.60M 118.56% | 45.70M 462.70% | 48.36M 5.82% | 40.94M 15.35% | 40.65M 0.71% | |
selling and marketing expenses | 17.70M - | 6.19M 65.04% | 10.54M 70.40% | 15.90M 50.82% | 17.09M 7.53% | 26.21M 53.34% | 30.45M 16.16% | 37.05M 21.68% | 36.41M 1.74% | 44.88M 23.28% | 39.77M 11.39% | 39.02M 1.88% | 38.70M 0.82% | 43M 11.11% | 30.70M 28.60% | 32.02M 4.32% | 33.68M 5.18% | 30.48M 9.51% | 27.62M 9.39% | |
general and administrative expenses | 7.19M - | 5.41M 24.75% | 7.05M 30.34% | 10.99M 55.80% | 10.81M 1.63% | 44.40M 310.71% | 19.20M 56.76% | 25.05M 30.44% | 26.26M 4.86% | 27.59M 5.04% | 23.78M 13.79% | 28.47M 19.72% | 30.40M 6.77% | 35.10M 15.46% | 37M 5.41% | 28.98M 21.69% | 28.86M 0.39% | 31.41M 8.83% | 33.44M 6.45% | |
selling general and administrative expenses | 24.89M - | 11.60M 53.40% | 17.59M 51.71% | 26.89M 52.82% | 27.91M 3.79% | 70.62M 153.05% | 49.65M 29.69% | 62.10M 25.07% | 62.67M 0.92% | 72.47M 15.63% | 63.55M 12.31% | 67.49M 6.21% | 69.10M 2.38% | 78.10M 13.02% | 67.70M 13.32% | 61M 9.90% | 62.55M 2.53% | 61.89M 1.04% | 61.06M 1.35% | |
research and development expenses | 1.38M - | 597K 56.61% | 577K 3.35% | 860K 49.05% | 1.45M 68.84% | 2.99M 105.79% | 1.88M 37.08% | 1.88M 0.27% | 2.23M 18.93% | 2.60M 16.64% | 2.17M 16.69% | 1.45M 33.27% | 2.30M 59.06% | 2.90M 26.09% | 1.80M 37.93% | 3M 66.67% | 2.81M 6.43% | 1.16M 58.71% | 1.11M 4.40% | |
other expenses | 5K - | 56K 1,020.00% | 23K 58.93% | -131K 669.57% | -7K 94.66% | -40.83M 583,214.29% | -10.55M 74.16% | -160K 98.48% | -937K 485.63% | 1.66M 276.95% | 2.51M 51.33% | -1.27M 150.62% | 400K 131.50% | 47K 88.25% | 4.90M 10,325.53% | -137K 102.80% | 16.09M 11,842.34% | |||
cost and expenses | 39.87M - | 22.04M 44.74% | 31.77M 44.20% | 42.59M 34.04% | 45.16M 6.03% | 92.86M 105.63% | 73.60M 20.74% | 85.10M 15.62% | 88.38M 3.85% | 106.95M 21.02% | 92.93M 13.11% | 101.90M 9.65% | 103.60M 1.67% | 130.60M 26.06% | 179.50M 37.44% | 115.10M 35.88% | 98.39M 14.51% | 112.70M 14.54% | 100.32M 10.99% | |
operating expenses | 26.27M - | 12.20M 53.57% | 18.17M 49.01% | 27.75M 52.70% | 29.36M 5.80% | 73.60M 150.71% | 51.53M 29.99% | 63.97M 24.14% | 64.90M 1.45% | 75.07M 15.67% | 65.72M 12.46% | 68.94M 4.90% | 71.40M 3.57% | 81M 13.45% | 69.50M 14.20% | 64M 7.91% | 65.35M 2.11% | 63.05M 3.52% | 62.16M 1.41% | |
interest expense | 4.15M - | 5.67M 36.55% | 5.63M 0.67% | 5.83M 3.54% | 5.70M 2.21% | 2.06M 63.85% | 530K 74.27% | 3.49M 558.11% | 3.40M 2.52% | 3.22M 5.38% | 3.38M 5.07% | 3.40M 0.44% | 3.40M 0.15% | 3.40M 0% | 3.40M 0% | 3.40M 0% | 3.03M 10.91% | 2.45M 19.05% | 2.47M 0.65% | |
ebitda | -3.86M - | -4.09M 6.01% | 6.48M 258.23% | -1.35M 120.82% | 6.02M 546.18% | -67.19M 1,216.22% | -16.01M 76.17% | -7.37M 53.95% | -7.85M 6.47% | 2.83M 136.12% | -1.63M 157.57% | 530K 132.48% | -12.50M 2,458.49% | -7.40M 40.80% | -70.50M 852.70% | -8.40M 88.09% | -8.34M 0.68% | -13.19M 58.14% | -21.52M 63.07% | |
operating income | -7.34M - | -7.92M 7.95% | 2.79M 135.17% | -4.71M 269.16% | 2.38M 150.56% | -26.35M 1,206.34% | -5.46M 79.30% | -7.21M 32.18% | -12.96M 79.71% | -1.75M 86.46% | -4.14M 135.95% | -5.15M 24.46% | -17.30M 235.66% | -13.10M 24.28% | -82.10M 526.72% | -18.30M 77.71% | -16.99M 7.15% | -22.11M 30.13% | -21.52M 2.70% | |
depreciation and amortization | 3.47M - | 3.77M 8.65% | 3.67M 2.63% | 3.49M 4.82% | 3.64M 4.32% | 3.66M 0.49% | 11.79M 221.85% | 9.35M 20.68% | 5.11M 45.32% | 4.59M 10.21% | 2.51M 45.34% | 5.68M 126.54% | 4.80M 15.55% | 9.90M 106.27% | 11.60M 17.16% | 9.90M 14.66% | 8.65M 12.65% | 8.92M 3.11% | ||
total other income expenses net | -198K - | 137K 169.19% | 37K 72.99% | -2K 105.41% | -263K 13,050% | -112.83M 42,803.04% | -210.29M 86.37% | -5.55M 97.36% | 48.08M 966.67% | 9.76M 79.70% | 3.45M 64.65% | 7.75M 124.49% | -8.60M 211.01% | 12M 239.53% | 8.50M 29.17% | 9.50M 11.76% | 15.65M 64.77% | 21.96M 40.29% | 5.17M 76.45% | |
income before tax | -11.68M - | -13.45M 15.11% | -2.81M 79.13% | -10.54M 275.53% | -3.58M 66.04% | -141.25M 3,845.47% | -216.27M 53.12% | -16.25M 92.49% | 35.12M 316.16% | 8.01M 77.20% | -690K 108.62% | 2.59M 475.80% | -25.90M 1,098.84% | 1.20M 104.63% | -70.30M 5,958.33% | -8.80M 87.48% | -1.34M 84.80% | -151K 88.71% | -16.34M 10,723.18% | |
income tax expense | -2.61M - | -3.05M 16.76% | -593K 80.57% | -3.05M 414.00% | -306K 89.96% | -1.87M 511.11% | -1.13M 39.63% | 1.06M 194.15% | 2.62M 146.00% | 76K 97.09% | -821K 1,180.26% | -1.22M 48.84% | -3.70M 202.78% | -2.20M 40.54% | 3.50M 259.09% | 600K 82.86% | -659K 209.83% | -353K 46.43% | 1.95M 651.84% | |
net income | -9.07M - | -10.40M 14.63% | -2.21M 78.71% | -7.49M 238.44% | -3.27M 56.31% | -139.38M 4,157.12% | -215.15M 54.36% | -17.31M 91.95% | 32.51M 287.78% | 7.93M 75.60% | 131K 98.35% | 3.81M 2,812.21% | -22.20M 681.91% | 3.40M 115.32% | -73.80M 2,270.59% | -9.40M 87.26% | -679K 92.78% | 202K 129.75% | -18.29M 9,154.95% | |
weighted average shs out | 125.40M - | 125.40M 0% | 125.40M 0% | 125.33M 0.06% | 125.40M 0.06% | 91.80M 26.80% | 132.31M 44.13% | 146.31M 10.59% | 150.60M 2.93% | 150.73M 0.09% | 150.79M 0.04% | 138.20M 8.35% | 132.42M 4.18% | 132.72M 0.22% | 132.90M 0.14% | 128.72M 3.15% | 123.12M 4.35% | 123.72M 0.49% | 124.06M 0.27% | |
weighted average shs out dil | 125.40M - | 125.40M 0% | 125.40M 0% | 125.33M 0.06% | 125.40M 0.06% | 91.80M 26.80% | 132.31M 44.13% | 146.31M 10.59% | 152.71M 4.37% | 151.72M 0.65% | 151.42M 0.20% | 138.20M 8.73% | 132.42M 4.18% | 132.72M 0.22% | 132.90M 0.14% | 128.72M 3.15% | 144.48M 12.24% | 141.93M 1.76% | 124.06M 12.59% | |
eps | -0.07 - | -0.08 14.66% | -0.02 78.65% | -0.06 237.85% | -0.03 56.35% | -1.52 5,723.75% | -1.63 7.24% | -0.12 92.64% | 0.22 283.33% | 0.05 76.09% | 0.00 98.29% | 0.03 3,233.33% | -0.17 666.67% | 0.03 117.65% | -0.56 1,966.67% | -0.07 86.96% | -0.01 92.47% | 0.00 129.09% | -0.15 9,475.00% | |
epsdiluted | -0.07 - | -0.08 14.66% | -0.02 78.65% | -0.06 237.85% | -0.03 56.35% | -1.52 5,723.75% | -1.63 7.24% | -0.12 92.64% | 0.21 275.00% | 0.05 75.10% | -0.03 157.36% | 0.03 200% | -0.17 666.67% | 0.03 117.65% | -0.56 1,966.67% | -0.07 86.96% | -0.00 93.56% | 0.00 129.79% | -0.15 10,814.29% |
All numbers in USD (except ratios and percentages)